NOC
NOC
Northrop Grumman CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $11.71B ▲ | $1.26B ▲ | $1.43B ▲ | 12.18% ▲ | $9.99 ▲ | $2.32B ▲ |
| Q3-2025 | $10.42B ▲ | $985M ▲ | $1.1B ▼ | 10.55% ▼ | $7.69 ▼ | $1.86B ▼ |
| Q2-2025 | $10.35B ▲ | $785M ▼ | $1.17B ▲ | 11.34% ▲ | $8.17 ▲ | $1.95B ▲ |
| Q1-2025 | $9.47B ▼ | $1.01B ▲ | $481M ▼ | 5.08% ▼ | $3.33 ▼ | $1.07B ▼ |
| Q4-2024 | $10.69B | $843M | $1.26B | 11.83% | $8.66 | $2.13B |
What's going well?
Sales are up sharply, and the company delivered strong profit growth and higher earnings per share. Net income is at its highest level in recent quarters.
What's concerning?
Margins are shrinking as costs rise faster than sales, and most of the profit boost came from non-operating income rather than the core business. Operating efficiency is slipping.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $4.4B ▲ | $51.38B ▲ | $34.7B ▲ | $16.67B ▲ |
| Q3-2025 | $1.96B ▲ | $49.3B ▼ | $33.31B ▼ | $15.99B ▲ |
| Q2-2025 | $1.9B ▲ | $49.45B ▲ | $33.98B ▲ | $15.47B ▲ |
| Q1-2025 | $1.69B ▼ | $48.47B ▼ | $33.48B ▼ | $14.98B ▼ |
| Q4-2024 | $4.35B | $49.36B | $34.07B | $15.29B |
What's financially strong about this company?
The company doubled its cash this quarter, has a long track record of profits, and maintains a healthy equity base. Most debt is long-term, and working capital is managed efficiently.
What are the financial risks or weaknesses?
A large portion of assets is tied up in goodwill from acquisitions, which could be written down if business weakens. Debt has increased, and liquidity is only just above comfortable levels.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.43B ▲ | $3.9B ▲ | $-664M ▼ | $-787M ▲ | $2.45B ▲ | $3.23B ▲ |
| Q3-2025 | $1.1B ▼ | $1.56B ▲ | $-300M ▼ | $-1.2B ▼ | $58M ▼ | $1.26B ▲ |
| Q2-2025 | $1.17B ▲ | $868M ▲ | $61M ▲ | $-715M ▲ | $214M ▲ | $637M ▲ |
| Q1-2025 | $481M ▼ | $-1.56B ▼ | $-252M ▲ | $-851M ▼ | $-2.67B ▼ | $-1.82B ▼ |
| Q4-2024 | $1.26B | $2.58B | $-798M | $-753M | $1.03B | $1.76B |
What's strong about this company's cash flow?
NOC is generating much more cash than it reports as profit, with $3.9 billion in operating cash flow and $3.2 billion in free cash flow this quarter. The company is self-funding, buying back shares, and has a strong cash cushion.
What are the cash flow concerns?
Some of the cash boost comes from delaying payments to suppliers, which can't go on forever. Receivables and inventory are rising, which could tie up more cash if the trend continues.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Aeronautics Systems | $3.22Bn ▲ | $2.81Bn ▼ | $3.11Bn ▲ | $3.14Bn ▲ |
Defense Systems | $3.55Bn ▲ | $1.80Bn ▼ | $1.99Bn ▲ | $2.06Bn ▲ |
Intersegment Eliminations | $-860.00M ▲ | $-530.00M ▲ | $0 ▲ | $0 ▲ |
Mission Systems | $3.14Bn ▲ | $2.81Bn ▼ | $3.16Bn ▲ | $3.09Bn ▼ |
Space Systems | $1.63Bn ▲ | $2.57Bn ▲ | $2.65Bn ▲ | $2.70Bn ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
All Other Geographic Region Domain | $170.00M ▲ | $200.00M ▲ | $0 ▼ | $0 ▲ |
Asia Pacific | $420.00M ▲ | $450.00M ▲ | $500.00M ▲ | $550.00M ▲ |
Europe | $700.00M ▲ | $750.00M ▲ | $920.00M ▲ | $910.00M ▼ |
UNITED STATES | $8.18Bn ▲ | $8.95Bn ▲ | $0 ▼ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Northrop Grumman Corporation's financial evolution and strategic trajectory over the past five years.
Northrop Grumman combines steady revenue growth with improving cash generation and a robust position in some of the most strategic areas of defense technology. Its role as prime contractor on major programs, strong relationships with U.S. and allied governments, and deep expertise in stealth, space, and autonomous systems form a powerful competitive moat. The balance sheet shows growing equity and retained earnings, and free cash flow is now strong enough to fund dividends, buybacks, and selective deleveraging.
Key risks include earnings volatility, rising debt levels and thinner short‑term liquidity, and dependence on a limited number of large, complex programs. Political and budget uncertainty, cost overruns, or schedule delays on flagship efforts such as the B‑21 or major space and autonomous projects could weigh on margins and cash flow. The sharp rise in overhead costs and higher leverage also reduce flexibility if operating conditions become less favorable.
Overall, the picture is of a company with solid fundamentals and a strong strategic position, but with financial and execution risks that need monitoring. If defense spending in Northrop’s core areas remains supportive and management continues to translate its program backlog into stable margins and growing cash flow while gradually improving leverage and liquidity, the medium‑ to long‑term outlook appears constructive. Conversely, major program disruptions or a sustained squeeze on budgets in its key domains would likely pressure both financial results and the pace of innovation benefits flowing through to the bottom line.
About Northrop Grumman Corporation
https://www.northropgrumman.comNorthrop Grumman Corporation operates as an aerospace and defense company worldwide. The company's Aeronautics Systems segment designs, develops, manufactures, integrates, and sustains aircraft systems.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $11.71B ▲ | $1.26B ▲ | $1.43B ▲ | 12.18% ▲ | $9.99 ▲ | $2.32B ▲ |
| Q3-2025 | $10.42B ▲ | $985M ▲ | $1.1B ▼ | 10.55% ▼ | $7.69 ▼ | $1.86B ▼ |
| Q2-2025 | $10.35B ▲ | $785M ▼ | $1.17B ▲ | 11.34% ▲ | $8.17 ▲ | $1.95B ▲ |
| Q1-2025 | $9.47B ▼ | $1.01B ▲ | $481M ▼ | 5.08% ▼ | $3.33 ▼ | $1.07B ▼ |
| Q4-2024 | $10.69B | $843M | $1.26B | 11.83% | $8.66 | $2.13B |
What's going well?
Sales are up sharply, and the company delivered strong profit growth and higher earnings per share. Net income is at its highest level in recent quarters.
What's concerning?
Margins are shrinking as costs rise faster than sales, and most of the profit boost came from non-operating income rather than the core business. Operating efficiency is slipping.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $4.4B ▲ | $51.38B ▲ | $34.7B ▲ | $16.67B ▲ |
| Q3-2025 | $1.96B ▲ | $49.3B ▼ | $33.31B ▼ | $15.99B ▲ |
| Q2-2025 | $1.9B ▲ | $49.45B ▲ | $33.98B ▲ | $15.47B ▲ |
| Q1-2025 | $1.69B ▼ | $48.47B ▼ | $33.48B ▼ | $14.98B ▼ |
| Q4-2024 | $4.35B | $49.36B | $34.07B | $15.29B |
What's financially strong about this company?
The company doubled its cash this quarter, has a long track record of profits, and maintains a healthy equity base. Most debt is long-term, and working capital is managed efficiently.
What are the financial risks or weaknesses?
A large portion of assets is tied up in goodwill from acquisitions, which could be written down if business weakens. Debt has increased, and liquidity is only just above comfortable levels.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.43B ▲ | $3.9B ▲ | $-664M ▼ | $-787M ▲ | $2.45B ▲ | $3.23B ▲ |
| Q3-2025 | $1.1B ▼ | $1.56B ▲ | $-300M ▼ | $-1.2B ▼ | $58M ▼ | $1.26B ▲ |
| Q2-2025 | $1.17B ▲ | $868M ▲ | $61M ▲ | $-715M ▲ | $214M ▲ | $637M ▲ |
| Q1-2025 | $481M ▼ | $-1.56B ▼ | $-252M ▲ | $-851M ▼ | $-2.67B ▼ | $-1.82B ▼ |
| Q4-2024 | $1.26B | $2.58B | $-798M | $-753M | $1.03B | $1.76B |
What's strong about this company's cash flow?
NOC is generating much more cash than it reports as profit, with $3.9 billion in operating cash flow and $3.2 billion in free cash flow this quarter. The company is self-funding, buying back shares, and has a strong cash cushion.
What are the cash flow concerns?
Some of the cash boost comes from delaying payments to suppliers, which can't go on forever. Receivables and inventory are rising, which could tie up more cash if the trend continues.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Aeronautics Systems | $3.22Bn ▲ | $2.81Bn ▼ | $3.11Bn ▲ | $3.14Bn ▲ |
Defense Systems | $3.55Bn ▲ | $1.80Bn ▼ | $1.99Bn ▲ | $2.06Bn ▲ |
Intersegment Eliminations | $-860.00M ▲ | $-530.00M ▲ | $0 ▲ | $0 ▲ |
Mission Systems | $3.14Bn ▲ | $2.81Bn ▼ | $3.16Bn ▲ | $3.09Bn ▼ |
Space Systems | $1.63Bn ▲ | $2.57Bn ▲ | $2.65Bn ▲ | $2.70Bn ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
All Other Geographic Region Domain | $170.00M ▲ | $200.00M ▲ | $0 ▼ | $0 ▲ |
Asia Pacific | $420.00M ▲ | $450.00M ▲ | $500.00M ▲ | $550.00M ▲ |
Europe | $700.00M ▲ | $750.00M ▲ | $920.00M ▲ | $910.00M ▼ |
UNITED STATES | $8.18Bn ▲ | $8.95Bn ▲ | $0 ▼ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Northrop Grumman Corporation's financial evolution and strategic trajectory over the past five years.
Northrop Grumman combines steady revenue growth with improving cash generation and a robust position in some of the most strategic areas of defense technology. Its role as prime contractor on major programs, strong relationships with U.S. and allied governments, and deep expertise in stealth, space, and autonomous systems form a powerful competitive moat. The balance sheet shows growing equity and retained earnings, and free cash flow is now strong enough to fund dividends, buybacks, and selective deleveraging.
Key risks include earnings volatility, rising debt levels and thinner short‑term liquidity, and dependence on a limited number of large, complex programs. Political and budget uncertainty, cost overruns, or schedule delays on flagship efforts such as the B‑21 or major space and autonomous projects could weigh on margins and cash flow. The sharp rise in overhead costs and higher leverage also reduce flexibility if operating conditions become less favorable.
Overall, the picture is of a company with solid fundamentals and a strong strategic position, but with financial and execution risks that need monitoring. If defense spending in Northrop’s core areas remains supportive and management continues to translate its program backlog into stable margins and growing cash flow while gradually improving leverage and liquidity, the medium‑ to long‑term outlook appears constructive. Conversely, major program disruptions or a sustained squeeze on budgets in its key domains would likely pressure both financial results and the pace of innovation benefits flowing through to the bottom line.

CEO
Kathy J. Warden
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2011-03-31 | Forward | 2000:1807 |
| 2004-06-22 | Forward | 2:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 533
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
Grade Summary
Showing Top 6 of 17
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:13.74M
Value:$9.95B
STATE STREET CORP
Shares:13.22M
Value:$9.57B
CAPITAL INTERNATIONAL INVESTORS
Shares:11.76M
Value:$8.52B
Summary
Showing Top 3 of 2,359

