NOC - Northrop Grumman Cor... Stock Analysis | Stock Taper
Logo
Northrop Grumman Corporation

NOC

Northrop Grumman Corporation NYSE
$724.38 1.90% (+13.48)

Market Cap $102.81 B
52w High $745.55
52w Low $450.13
Dividend Yield 1.65%
Frequency Quarterly
P/E 24.94
Volume 816.95K
Outstanding Shares 141.92M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $11.71B $1.26B $1.43B 12.18% $9.99 $2.32B
Q3-2025 $10.42B $985M $1.1B 10.55% $7.69 $1.86B
Q2-2025 $10.35B $785M $1.17B 11.34% $8.17 $1.95B
Q1-2025 $9.47B $1.01B $481M 5.08% $3.33 $1.07B
Q4-2024 $10.69B $843M $1.26B 11.83% $8.66 $2.13B

What's going well?

Sales are up sharply, and the company delivered strong profit growth and higher earnings per share. Net income is at its highest level in recent quarters.

What's concerning?

Margins are shrinking as costs rise faster than sales, and most of the profit boost came from non-operating income rather than the core business. Operating efficiency is slipping.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $4.4B $51.38B $34.7B $16.67B
Q3-2025 $1.96B $49.3B $33.31B $15.99B
Q2-2025 $1.9B $49.45B $33.98B $15.47B
Q1-2025 $1.69B $48.47B $33.48B $14.98B
Q4-2024 $4.35B $49.36B $34.07B $15.29B

What's financially strong about this company?

The company doubled its cash this quarter, has a long track record of profits, and maintains a healthy equity base. Most debt is long-term, and working capital is managed efficiently.

What are the financial risks or weaknesses?

A large portion of assets is tied up in goodwill from acquisitions, which could be written down if business weakens. Debt has increased, and liquidity is only just above comfortable levels.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $1.43B $3.9B $-664M $-787M $2.45B $3.23B
Q3-2025 $1.1B $1.56B $-300M $-1.2B $58M $1.26B
Q2-2025 $1.17B $868M $61M $-715M $214M $637M
Q1-2025 $481M $-1.56B $-252M $-851M $-2.67B $-1.82B
Q4-2024 $1.26B $2.58B $-798M $-753M $1.03B $1.76B

What's strong about this company's cash flow?

NOC is generating much more cash than it reports as profit, with $3.9 billion in operating cash flow and $3.2 billion in free cash flow this quarter. The company is self-funding, buying back shares, and has a strong cash cushion.

What are the cash flow concerns?

Some of the cash boost comes from delaying payments to suppliers, which can't go on forever. Receivables and inventory are rising, which could tie up more cash if the trend continues.

Revenue by Products

Product Q4-2024Q1-2025Q2-2025Q3-2025
Aeronautics Systems
Aeronautics Systems
$3.22Bn $2.81Bn $3.11Bn $3.14Bn
Defense Systems
Defense Systems
$3.55Bn $1.80Bn $1.99Bn $2.06Bn
Intersegment Eliminations
Intersegment Eliminations
$-860.00M $-530.00M $0 $0
Mission Systems
Mission Systems
$3.14Bn $2.81Bn $3.16Bn $3.09Bn
Space Systems
Space Systems
$1.63Bn $2.57Bn $2.65Bn $2.70Bn

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025Q4-2025
All Other Geographic Region Domain
All Other Geographic Region Domain
$170.00M $200.00M $0 $0
Asia Pacific
Asia Pacific
$420.00M $450.00M $500.00M $550.00M
Europe
Europe
$700.00M $750.00M $920.00M $910.00M
UNITED STATES
UNITED STATES
$8.18Bn $8.95Bn $0 $0

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Northrop Grumman Corporation's financial evolution and strategic trajectory over the past five years.

+ Strengths

Northrop Grumman combines steady revenue growth with improving cash generation and a robust position in some of the most strategic areas of defense technology. Its role as prime contractor on major programs, strong relationships with U.S. and allied governments, and deep expertise in stealth, space, and autonomous systems form a powerful competitive moat. The balance sheet shows growing equity and retained earnings, and free cash flow is now strong enough to fund dividends, buybacks, and selective deleveraging.

! Risks

Key risks include earnings volatility, rising debt levels and thinner short‑term liquidity, and dependence on a limited number of large, complex programs. Political and budget uncertainty, cost overruns, or schedule delays on flagship efforts such as the B‑21 or major space and autonomous projects could weigh on margins and cash flow. The sharp rise in overhead costs and higher leverage also reduce flexibility if operating conditions become less favorable.

Outlook

Overall, the picture is of a company with solid fundamentals and a strong strategic position, but with financial and execution risks that need monitoring. If defense spending in Northrop’s core areas remains supportive and management continues to translate its program backlog into stable margins and growing cash flow while gradually improving leverage and liquidity, the medium‑ to long‑term outlook appears constructive. Conversely, major program disruptions or a sustained squeeze on budgets in its key domains would likely pressure both financial results and the pace of innovation benefits flowing through to the bottom line.