NODK
NODK
NI Holdings, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $76.57M ▲ | $8.5M ▲ | $-1.67M ▲ | -2.18% ▲ | $-0.08 ▲ | $-1.68M ▲ |
| Q2-2025 | $76.06M ▲ | $8.4M ▼ | $-12.05M ▼ | -15.84% ▼ | $-0.57 ▼ | $-15.15M ▼ |
| Q1-2025 | $71.43M ▼ | $8.63M ▼ | $6.46M ▼ | 9.04% ▼ | $0.31 ▼ | $7.92M ▼ |
| Q4-2024 | $73.91M ▼ | $9.68M ▼ | $9.85M ▲ | 13.32% ▲ | $0.48 ▲ | $13.99M ▲ |
| Q3-2024 | $88.98M | $9.72M | $-2.71M | -3.04% | $-0.13 | $-3.27M |
What's going well?
The company made a big improvement this quarter, cutting its net loss by over $10 million. Gross profit is positive again, showing better control over costs. Revenue is steady, which gives a stable base to build on.
What's concerning?
Despite the progress, the company is still losing money and has thin margins. There's little sign of revenue growth, and the business remains low-margin. If cost improvements stall, losses could return.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $160.84M ▼ | $543.82M ▼ | $300.01M ▼ | $243.8M ▲ |
| Q2-2025 | $198.52M ▼ | $620.05M ▲ | $376.73M ▲ | $243.32M ▼ |
| Q1-2025 | $200.06M ▲ | $525.36M ▼ | $271.36M ▼ | $254M ▲ |
| Q4-2024 | $191.97M ▲ | $526.54M ▼ | $281.91M ▼ | $244.63M ▲ |
| Q3-2024 | $176.83M | $559.9M | $318.53M | $241.37M |
What's financially strong about this company?
They have far more cash and investments than debt, and their current assets easily cover all short-term bills. Shareholder equity is strong, and most assets are high quality and tangible.
What are the financial risks or weaknesses?
Cash and investments fell this quarter, and receivables dropped sharply, which could signal lower sales. Deferred revenue surged, so the company owes more future services to customers.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.67M ▲ | $-44.8M ▼ | $13.87M ▲ | $-1.2M ▼ | $-32.13M ▼ | $-44.84M ▼ |
| Q2-2025 | $-12.05M ▼ | $6.4M ▼ | $-6.79M ▼ | $-32K ▲ | $-418K ▼ | $6.24M ▼ |
| Q1-2025 | $6.46M ▼ | $9.89M ▼ | $-3.46M ▲ | $-157K ▼ | $6.27M ▼ | $9.87M ▼ |
| Q4-2024 | $9.85M ▲ | $21.73M ▲ | $-9.87M ▼ | $-30K ▲ | $11.83M ▲ | $21.51M ▲ |
| Q3-2024 | $-2.71M | $-17.98M | $9.1M | $-3.41M | $-12.29M | $-18.13M |
What's strong about this company's cash flow?
Last quarter showed positive cash flow, and capital spending remains very low, so if working capital normalizes, cash burn could slow quickly.
What are the cash flow concerns?
This quarter saw a huge swing to negative cash flow, mostly from a spike in money owed by customers. If this continues, the company could run out of cash within a year.
5-Year Trend Analysis
A comprehensive look at NI Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a conservative balance sheet with virtually no debt, a net cash position, and positive free cash flow in most years. The company enjoys entrenched regional relationships, especially through the North Dakota Farm Bureau and its local agent network, and it offers specialized products tailored to farm, ranch, and rural customers. Revenue has rebounded to near prior highs, and cash generation has recovered from the 2022 setback, giving NODK room to navigate ongoing challenges.
The main risks are sustained weakness in profitability and shrinking capital. Margins have deteriorated sharply from earlier years, with net losses over multiple periods and a noticeable erosion of retained earnings and total equity. The asset base is contracting, goodwill and intangibles have been written down, and cash balances have gradually declined. Operationally, the company remains exposed to weather‑related losses, competitive pricing pressure, and the challenges that come with smaller scale and regional concentration in a highly competitive insurance market.
Looking ahead, NODK appears to be in a stabilization and rebuilding phase. The company is refocusing on core, more profitable lines, exiting volatile non‑standard auto markets, and steadily upgrading its technology and processes. Its strong capital structure and improved cash flow provide a cushion to support this transition, but a sustained improvement in underwriting results and margin quality will be crucial. The trajectory will likely be driven by how effectively NODK can balance disciplined risk selection, local strengths, and measured technology investment against ongoing competitive and loss‑cost pressures.
About NI Holdings, Inc.
https://www.niholdingsinc.comNI Holdings, Inc. underwrites property and casualty insurance products in the United States. The company's products include private passenger auto, non-standard automobile, homeowners, farm owners, crop hail and multi-peril crop, and liability insurance policies. The company was founded in 1946 and is headquartered in Fargo, North Dakota.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $76.57M ▲ | $8.5M ▲ | $-1.67M ▲ | -2.18% ▲ | $-0.08 ▲ | $-1.68M ▲ |
| Q2-2025 | $76.06M ▲ | $8.4M ▼ | $-12.05M ▼ | -15.84% ▼ | $-0.57 ▼ | $-15.15M ▼ |
| Q1-2025 | $71.43M ▼ | $8.63M ▼ | $6.46M ▼ | 9.04% ▼ | $0.31 ▼ | $7.92M ▼ |
| Q4-2024 | $73.91M ▼ | $9.68M ▼ | $9.85M ▲ | 13.32% ▲ | $0.48 ▲ | $13.99M ▲ |
| Q3-2024 | $88.98M | $9.72M | $-2.71M | -3.04% | $-0.13 | $-3.27M |
What's going well?
The company made a big improvement this quarter, cutting its net loss by over $10 million. Gross profit is positive again, showing better control over costs. Revenue is steady, which gives a stable base to build on.
What's concerning?
Despite the progress, the company is still losing money and has thin margins. There's little sign of revenue growth, and the business remains low-margin. If cost improvements stall, losses could return.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $160.84M ▼ | $543.82M ▼ | $300.01M ▼ | $243.8M ▲ |
| Q2-2025 | $198.52M ▼ | $620.05M ▲ | $376.73M ▲ | $243.32M ▼ |
| Q1-2025 | $200.06M ▲ | $525.36M ▼ | $271.36M ▼ | $254M ▲ |
| Q4-2024 | $191.97M ▲ | $526.54M ▼ | $281.91M ▼ | $244.63M ▲ |
| Q3-2024 | $176.83M | $559.9M | $318.53M | $241.37M |
What's financially strong about this company?
They have far more cash and investments than debt, and their current assets easily cover all short-term bills. Shareholder equity is strong, and most assets are high quality and tangible.
What are the financial risks or weaknesses?
Cash and investments fell this quarter, and receivables dropped sharply, which could signal lower sales. Deferred revenue surged, so the company owes more future services to customers.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.67M ▲ | $-44.8M ▼ | $13.87M ▲ | $-1.2M ▼ | $-32.13M ▼ | $-44.84M ▼ |
| Q2-2025 | $-12.05M ▼ | $6.4M ▼ | $-6.79M ▼ | $-32K ▲ | $-418K ▼ | $6.24M ▼ |
| Q1-2025 | $6.46M ▼ | $9.89M ▼ | $-3.46M ▲ | $-157K ▼ | $6.27M ▼ | $9.87M ▼ |
| Q4-2024 | $9.85M ▲ | $21.73M ▲ | $-9.87M ▼ | $-30K ▲ | $11.83M ▲ | $21.51M ▲ |
| Q3-2024 | $-2.71M | $-17.98M | $9.1M | $-3.41M | $-12.29M | $-18.13M |
What's strong about this company's cash flow?
Last quarter showed positive cash flow, and capital spending remains very low, so if working capital normalizes, cash burn could slow quickly.
What are the cash flow concerns?
This quarter saw a huge swing to negative cash flow, mostly from a spike in money owed by customers. If this continues, the company could run out of cash within a year.
5-Year Trend Analysis
A comprehensive look at NI Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a conservative balance sheet with virtually no debt, a net cash position, and positive free cash flow in most years. The company enjoys entrenched regional relationships, especially through the North Dakota Farm Bureau and its local agent network, and it offers specialized products tailored to farm, ranch, and rural customers. Revenue has rebounded to near prior highs, and cash generation has recovered from the 2022 setback, giving NODK room to navigate ongoing challenges.
The main risks are sustained weakness in profitability and shrinking capital. Margins have deteriorated sharply from earlier years, with net losses over multiple periods and a noticeable erosion of retained earnings and total equity. The asset base is contracting, goodwill and intangibles have been written down, and cash balances have gradually declined. Operationally, the company remains exposed to weather‑related losses, competitive pricing pressure, and the challenges that come with smaller scale and regional concentration in a highly competitive insurance market.
Looking ahead, NODK appears to be in a stabilization and rebuilding phase. The company is refocusing on core, more profitable lines, exiting volatile non‑standard auto markets, and steadily upgrading its technology and processes. Its strong capital structure and improved cash flow provide a cushion to support this transition, but a sustained improvement in underwriting results and margin quality will be crucial. The trajectory will likely be driven by how effectively NODK can balance disciplined risk selection, local strengths, and measured technology investment against ongoing competitive and loss‑cost pressures.

CEO
Seth Christopher Daggett CPA
Compensation Summary
(Year 2021)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 48
Ratings Snapshot
Rating : B
Price Target
Institutional Ownership
M3F, INC.
Shares:1.46M
Value:$19.45M
NEWTYN MANAGEMENT, LLC
Shares:670K
Value:$8.9M
BLACKROCK, INC.
Shares:563.46K
Value:$7.48M
Summary
Showing Top 3 of 83

