NPWR
NPWR
NET Power Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $-366.88M ▼ | $-19.54M ▲ | 0% | $-0.23 ▲ | $1.03B ▲ |
| Q3-2025 | $0 | $45.08M ▼ | $-411.5M ▼ | 0% | $-5.28 ▼ | $-1.15B ▼ |
| Q2-2025 | $0 | $68.89M ▼ | $-28.14M ▲ | 0% | $-0.36 ▲ | $-68.89M ▼ |
| Q1-2025 | $0 | $470.06M ▲ | $-119.35M ▼ | 0% | $-1.55 ▼ | $-36.97M ▲ |
| Q4-2024 | $0 | $29.11M | $-34.32M | 0% | $-0.45 | $-77.09M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $337.89M ▼ | $599.7M ▼ | $64.5M ▲ | $203.9M ▲ |
| Q3-2025 | $365.39M ▼ | $629.89M ▼ | $47.41M ▼ | $143.76M ▼ |
| Q2-2025 | $403.4M ▼ | $1.79B ▼ | $58.99M ▲ | $616.2M ▼ |
| Q1-2025 | $490.7M ▼ | $1.84B ▼ | $40.39M ▼ | $637.21M ▼ |
| Q4-2024 | $507.57M | $2.29B | $131.93M | $655.6M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $288.6M ▲ | $-27.8M ▲ | $-2.07M ▲ | $-66K ▼ | $-29.89M ▲ | $-44.85M ▲ |
| Q3-2025 | $-1.16B ▼ | $-48.01M ▼ | $-6.63M ▼ | $-65K ▼ | $-54.71M ▼ | $-51.31M ▼ |
| Q2-2025 | $-82.05M ▲ | $-24.6M ▼ | $8.65M ▲ | $-49K ▲ | $-15.99M ▲ | $-28.01M ▲ |
| Q1-2025 | $-373.59M ▼ | $-20.37M ▼ | $-8.76M ▲ | $-50K ▲ | $-29.19M ▲ | $-29.82M ▲ |
| Q4-2024 | $-34.32M | $-12.97M | $-39.21M | $-4.84M | $-57.03M | $-42.67M |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at NET Power Inc.'s financial evolution and strategic trajectory over the past five years.
NET Power combines strong liquidity and very low debt with a clear strategic focus on a fast-growing need: clean, reliable power for data centers and industry. It has meaningful technology assets, exclusive access to a validated capture solution for U.S. power projects, and strategic partnerships that can help de-risk early projects. Its balance sheet gives it time and flexibility to pursue this plan.
The company is pre-revenue, loss-making, and burning cash, with value heavily dependent on future project success and the perceived worth of its intangible technology assets. Execution risk on the first projects, potential cost overruns, slower-than-expected permitting or financing, and intense competition from other clean power solutions all pose significant uncertainties. If commercialization is delayed or economics disappoint, the company may need additional capital under less favorable conditions.
The outlook is inherently binary and long-dated: if NET Power can reach final investment decisions, finance, build, and operate its first projects successfully, it could establish itself as a leading provider of clean firm gas power in a market with strong structural demand. Until then, financial results are likely to remain weak, with the story driven more by project milestones, policy developments, and partnership progress than by traditional profitability metrics.
About NET Power Inc.
https://www.netpower.comNET Power Inc. operates as a clean energy technology company. It invents, develops, and licenses clean power generation technology. The company was founded in 2010 and is headquartered in Durham, North Carolina.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $-366.88M ▼ | $-19.54M ▲ | 0% | $-0.23 ▲ | $1.03B ▲ |
| Q3-2025 | $0 | $45.08M ▼ | $-411.5M ▼ | 0% | $-5.28 ▼ | $-1.15B ▼ |
| Q2-2025 | $0 | $68.89M ▼ | $-28.14M ▲ | 0% | $-0.36 ▲ | $-68.89M ▼ |
| Q1-2025 | $0 | $470.06M ▲ | $-119.35M ▼ | 0% | $-1.55 ▼ | $-36.97M ▲ |
| Q4-2024 | $0 | $29.11M | $-34.32M | 0% | $-0.45 | $-77.09M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $337.89M ▼ | $599.7M ▼ | $64.5M ▲ | $203.9M ▲ |
| Q3-2025 | $365.39M ▼ | $629.89M ▼ | $47.41M ▼ | $143.76M ▼ |
| Q2-2025 | $403.4M ▼ | $1.79B ▼ | $58.99M ▲ | $616.2M ▼ |
| Q1-2025 | $490.7M ▼ | $1.84B ▼ | $40.39M ▼ | $637.21M ▼ |
| Q4-2024 | $507.57M | $2.29B | $131.93M | $655.6M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $288.6M ▲ | $-27.8M ▲ | $-2.07M ▲ | $-66K ▼ | $-29.89M ▲ | $-44.85M ▲ |
| Q3-2025 | $-1.16B ▼ | $-48.01M ▼ | $-6.63M ▼ | $-65K ▼ | $-54.71M ▼ | $-51.31M ▼ |
| Q2-2025 | $-82.05M ▲ | $-24.6M ▼ | $8.65M ▲ | $-49K ▲ | $-15.99M ▲ | $-28.01M ▲ |
| Q1-2025 | $-373.59M ▼ | $-20.37M ▼ | $-8.76M ▲ | $-50K ▲ | $-29.19M ▲ | $-29.82M ▲ |
| Q4-2024 | $-34.32M | $-12.97M | $-39.21M | $-4.84M | $-57.03M | $-42.67M |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at NET Power Inc.'s financial evolution and strategic trajectory over the past five years.
NET Power combines strong liquidity and very low debt with a clear strategic focus on a fast-growing need: clean, reliable power for data centers and industry. It has meaningful technology assets, exclusive access to a validated capture solution for U.S. power projects, and strategic partnerships that can help de-risk early projects. Its balance sheet gives it time and flexibility to pursue this plan.
The company is pre-revenue, loss-making, and burning cash, with value heavily dependent on future project success and the perceived worth of its intangible technology assets. Execution risk on the first projects, potential cost overruns, slower-than-expected permitting or financing, and intense competition from other clean power solutions all pose significant uncertainties. If commercialization is delayed or economics disappoint, the company may need additional capital under less favorable conditions.
The outlook is inherently binary and long-dated: if NET Power can reach final investment decisions, finance, build, and operate its first projects successfully, it could establish itself as a leading provider of clean firm gas power in a market with strong structural demand. Until then, financial results are likely to remain weak, with the story driven more by project milestones, policy developments, and partnership progress than by traditional profitability metrics.

CEO
Daniel Joseph Rice
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 45
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
SHARE ANDREW L.
Shares:9.94M
Value:$16.79M
GREENLIGHT CAPITAL INC
Shares:2.99M
Value:$5.06M
ADAGE CAPITAL PARTNERS GP, L.L.C.
Shares:2.51M
Value:$4.24M
Summary
Showing Top 3 of 132

