NPWR
NPWR
NET Power Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $45.08M ▼ | $-411.5M ▼ | 0% | $-5.28 ▼ | $-1.15B ▼ |
| Q2-2025 | $0 | $68.89M ▼ | $-28.14M ▲ | 0% | $-0.36 ▲ | $-68.89M ▼ |
| Q1-2025 | $0 | $470.06M ▲ | $-119.35M ▼ | 0% | $-1.55 ▼ | $-36.97M ▲ |
| Q4-2024 | $0 ▼ | $29.11M ▼ | $-34.32M ▼ | 0% ▼ | $-0.45 ▼ | $-77.09M ▼ |
| Q3-2024 | $12K | $47.26M | $818K | 6.82K% | $0.01 | $-27.04M |
What's going well?
Gross losses shrank a bit as costs fell. The company is still investing in R&D, which could pay off if revenue starts in the future.
What's concerning?
No revenue for two quarters and losses are exploding. Large non-operating items make results hard to interpret, and expenses remain high with no sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $365.39M ▼ | $629.89M ▼ | $47.41M ▼ | $143.76M ▼ |
| Q2-2025 | $403.4M ▼ | $1.79B ▼ | $58.99M ▲ | $616.2M ▼ |
| Q1-2025 | $490.7M ▼ | $1.84B ▼ | $40.39M ▼ | $637.21M ▼ |
| Q4-2024 | $507.57M ▼ | $2.29B ▼ | $131.93M ▲ | $655.6M ▼ |
| Q3-2024 | $559.13M | $2.34B | $90.84M | $767.48M |
What's financially strong about this company?
The company has a big cash cushion, very little debt, and can easily pay its bills. There are no big hidden liabilities or risky obligations.
What are the financial risks or weaknesses?
Shareholder equity and total assets dropped sharply, likely from a big write-down or sale. Retained earnings are deeply negative, showing a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-411.5M ▼ | $-48.01M ▼ | $-6.63M ▼ | $-65K ▼ | $-54.71M ▼ | $-51.31M ▼ |
| Q2-2025 | $-82.05M ▲ | $-24.6M ▼ | $8.65M ▲ | $-49K ▲ | $-15.99M ▲ | $-28.01M ▲ |
| Q1-2025 | $-373.59M ▼ | $-20.37M ▼ | $-8.76M ▲ | $-50K ▲ | $-29.19M ▲ | $-29.82M ▲ |
| Q4-2024 | $-34.32M ▼ | $-12.97M ▼ | $-39.21M ▼ | $-4.84M ▼ | $-57.03M ▼ | $-42.67M ▼ |
| Q3-2024 | $-6.81M | $-7.84M | $-10.88M | $-152K | $-18.87M | $-30.31M |
What's strong about this company's cash flow?
Most of the reported losses are non-cash, so the actual cash burn is much less than the net loss. The company still has $229 million in cash and is not taking on more debt.
What are the cash flow concerns?
Cash burn is accelerating, and working capital changes are now hurting rather than helping. If this continues, the company will need to raise more money within a year.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at NET Power Inc.'s financial evolution and strategic trajectory over the past five years.
NPWR combines a distinctive low‑carbon power technology, an asset‑light licensing strategy, and strong industrial partners in a market where demand for clean, firm power is expected to grow. Its balance sheet currently features substantial cash, low financial leverage, and ample working capital, giving it time to pursue its plan. The company’s focus on innovation, patents, and demonstration experience provides it with a clear technological narrative and potential first‑mover advantages.
At the same time, the financial profile is challenging: revenue is very small and volatile, losses are large and persistent, and both operating and free cash flow are deeply negative. The asset base is heavily weighted toward intangibles and goodwill, while retained earnings are strongly negative. Commercialization, regulatory, and technology risks are high, with a great deal riding on a small number of complex, long‑dated projects. The company is likely to remain dependent on external capital, which introduces dilution and financing‑risk over time.
Looking ahead, NET Power appears to be in a classic high‑risk, high‑uncertainty commercialization phase. Near‑term financial results are likely to show continued losses and cash burn as R&D, project development, and capex remain elevated. The medium‑ to long‑term trajectory will depend on whether the company can (1) secure and execute its first large commercial plants, (2) demonstrate reliable, cost‑competitive performance, and (3) maintain access to capital while doing so. Outcomes could vary widely, and monitoring project milestones, cash runway, and partnership progress will be more informative than year‑to‑year earnings figures at this stage.
About NET Power Inc.
https://www.netpower.comNET Power Inc. operates as a clean energy technology company. It invents, develops, and licenses clean power generation technology. The company was founded in 2010 and is headquartered in Durham, North Carolina.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $45.08M ▼ | $-411.5M ▼ | 0% | $-5.28 ▼ | $-1.15B ▼ |
| Q2-2025 | $0 | $68.89M ▼ | $-28.14M ▲ | 0% | $-0.36 ▲ | $-68.89M ▼ |
| Q1-2025 | $0 | $470.06M ▲ | $-119.35M ▼ | 0% | $-1.55 ▼ | $-36.97M ▲ |
| Q4-2024 | $0 ▼ | $29.11M ▼ | $-34.32M ▼ | 0% ▼ | $-0.45 ▼ | $-77.09M ▼ |
| Q3-2024 | $12K | $47.26M | $818K | 6.82K% | $0.01 | $-27.04M |
What's going well?
Gross losses shrank a bit as costs fell. The company is still investing in R&D, which could pay off if revenue starts in the future.
What's concerning?
No revenue for two quarters and losses are exploding. Large non-operating items make results hard to interpret, and expenses remain high with no sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $365.39M ▼ | $629.89M ▼ | $47.41M ▼ | $143.76M ▼ |
| Q2-2025 | $403.4M ▼ | $1.79B ▼ | $58.99M ▲ | $616.2M ▼ |
| Q1-2025 | $490.7M ▼ | $1.84B ▼ | $40.39M ▼ | $637.21M ▼ |
| Q4-2024 | $507.57M ▼ | $2.29B ▼ | $131.93M ▲ | $655.6M ▼ |
| Q3-2024 | $559.13M | $2.34B | $90.84M | $767.48M |
What's financially strong about this company?
The company has a big cash cushion, very little debt, and can easily pay its bills. There are no big hidden liabilities or risky obligations.
What are the financial risks or weaknesses?
Shareholder equity and total assets dropped sharply, likely from a big write-down or sale. Retained earnings are deeply negative, showing a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-411.5M ▼ | $-48.01M ▼ | $-6.63M ▼ | $-65K ▼ | $-54.71M ▼ | $-51.31M ▼ |
| Q2-2025 | $-82.05M ▲ | $-24.6M ▼ | $8.65M ▲ | $-49K ▲ | $-15.99M ▲ | $-28.01M ▲ |
| Q1-2025 | $-373.59M ▼ | $-20.37M ▼ | $-8.76M ▲ | $-50K ▲ | $-29.19M ▲ | $-29.82M ▲ |
| Q4-2024 | $-34.32M ▼ | $-12.97M ▼ | $-39.21M ▼ | $-4.84M ▼ | $-57.03M ▼ | $-42.67M ▼ |
| Q3-2024 | $-6.81M | $-7.84M | $-10.88M | $-152K | $-18.87M | $-30.31M |
What's strong about this company's cash flow?
Most of the reported losses are non-cash, so the actual cash burn is much less than the net loss. The company still has $229 million in cash and is not taking on more debt.
What are the cash flow concerns?
Cash burn is accelerating, and working capital changes are now hurting rather than helping. If this continues, the company will need to raise more money within a year.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at NET Power Inc.'s financial evolution and strategic trajectory over the past five years.
NPWR combines a distinctive low‑carbon power technology, an asset‑light licensing strategy, and strong industrial partners in a market where demand for clean, firm power is expected to grow. Its balance sheet currently features substantial cash, low financial leverage, and ample working capital, giving it time to pursue its plan. The company’s focus on innovation, patents, and demonstration experience provides it with a clear technological narrative and potential first‑mover advantages.
At the same time, the financial profile is challenging: revenue is very small and volatile, losses are large and persistent, and both operating and free cash flow are deeply negative. The asset base is heavily weighted toward intangibles and goodwill, while retained earnings are strongly negative. Commercialization, regulatory, and technology risks are high, with a great deal riding on a small number of complex, long‑dated projects. The company is likely to remain dependent on external capital, which introduces dilution and financing‑risk over time.
Looking ahead, NET Power appears to be in a classic high‑risk, high‑uncertainty commercialization phase. Near‑term financial results are likely to show continued losses and cash burn as R&D, project development, and capex remain elevated. The medium‑ to long‑term trajectory will depend on whether the company can (1) secure and execute its first large commercial plants, (2) demonstrate reliable, cost‑competitive performance, and (3) maintain access to capital while doing so. Outcomes could vary widely, and monitoring project milestones, cash runway, and partnership progress will be more informative than year‑to‑year earnings figures at this stage.

CEO
Daniel Joseph Rice IV
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 45
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
SHARE ANDREW L.
Shares:9.94M
Value:$19.18M
GREENLIGHT CAPITAL INC
Shares:2.99M
Value:$5.77M
ADAGE CAPITAL PARTNERS GP, L.L.C.
Shares:2.51M
Value:$4.84M
Summary
Showing Top 3 of 132

