NRDY
NRDY
Nerdy, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $49.11M ▲ | $38.94M ▼ | $-9.24M ▲ | -18.81% ▲ | $-0.08 ▲ | $-12.29M ▲ |
| Q3-2025 | $37.02M ▼ | $42.38M ▲ | $-12.29M ▼ | -33.19% ▼ | $-0.1 ▼ | $-18.43M ▼ |
| Q2-2025 | $45.26M ▼ | $40.13M ▼ | $-7.9M ▲ | -17.45% ▲ | $-0.07 ▲ | $-9.93M ▲ |
| Q1-2025 | $47.59M ▼ | $44.2M ▼ | $-10.5M ▼ | -22.05% ▼ | $-0.09 ▼ | $-14.6M ▼ |
| Q4-2024 | $47.99M | $48.24M | $-10.15M | -21.14% | $-0.09 | $-14.33M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $47.9M ▲ | $76.17M ▲ | $47.23M ▲ | $19.01M ▼ |
| Q3-2025 | $32.71M ▼ | $70.41M ▼ | $33.35M ▲ | $24.27M ▼ |
| Q2-2025 | $36.72M ▼ | $73.69M ▼ | $24.95M ▼ | $31.83M ▼ |
| Q1-2025 | $44.92M ▼ | $83.03M ▼ | $30.16M ▼ | $34.37M ▼ |
| Q4-2024 | $52.54M | $92.51M | $31.39M | $39.48M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-14.04M ▲ | $-2.93M ▼ | $-1.32M ▲ | $19.5M ▲ | $15.19M ▲ | $-4.25M ▼ |
| Q3-2025 | $-18.76M ▼ | $-2.42M ▲ | $-1.72M ▼ | $0 | $-4.14M ▲ | $-4.14M ▲ |
| Q2-2025 | $-12M ▲ | $-7.04M ▼ | $-1.16M ▲ | $0 | $-8.2M ▼ | $-8.2M ▼ |
| Q1-2025 | $-16.15M ▼ | $-6.44M ▲ | $-1.18M ▼ | $0 | $-7.62M ▲ | $-7.62M ▲ |
| Q4-2024 | $-15.77M | $-11.31M | $-1.16M | $0 | $-12.46M | $-12.48M |
Revenue by Products
| Product | Q3-2021 | Q4-2021 |
|---|---|---|
Inperson | $0 ▲ | $0 ▲ |
Online | $30.00M ▲ | $40.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Nerdy, Inc.'s financial evolution and strategic trajectory over the past five years.
Nerdy combines a solid revenue base and strong gross margins with a robust balance sheet featuring healthy liquidity and limited net debt. Its AI-first “Live + AI” platform, extensive tutor network, and well-known Varsity Tutors brand provide meaningful differentiation in online education. The company is actively innovating, has completed a major AI platform transition, and has begun to show signs of improved profitability on certain adjusted metrics, all while investing in a subscription model that can support more predictable revenue.
At the same time, the business remains loss-making, with negative operating income, negative free cash flow, and deeply negative retained earnings. High operating expenses, particularly in overhead and sales-related areas, put pressure on margins and require either significant scaling of revenue or tighter cost discipline. Competitive intensity in edtech, the rapid diffusion of AI capabilities, funding and policy shifts in K–12 education, and recent softness in active memberships all add uncertainty. If progress toward sustainable profitability is slower than expected, the company may eventually need additional capital to support operations and investment.
Overall, Nerdy appears to be at a transition point: the platform, technology, and liquidity give it a credible shot at turning its strategic story into a more durable business, but the financials still reflect an early-stage, investment-heavy profile. The forward path will likely hinge on the company’s ability to grow and retain its member base, expand institutional relationships without relying on temporary funding programs, and steadily narrow the gap between strong gross margins and bottom-line results. Monitoring expense discipline, user trends, and the trajectory of operating and free cash flow will be key to assessing how the story evolves from here.
About Nerdy, Inc.
https://www.nerdy.comNerdy, Inc. operates platform for live online learning. The company's purpose-built proprietary platform leverages technology, including AI, to connect learners of various ages to experts, delivering value on both sides of the network.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $49.11M ▲ | $38.94M ▼ | $-9.24M ▲ | -18.81% ▲ | $-0.08 ▲ | $-12.29M ▲ |
| Q3-2025 | $37.02M ▼ | $42.38M ▲ | $-12.29M ▼ | -33.19% ▼ | $-0.1 ▼ | $-18.43M ▼ |
| Q2-2025 | $45.26M ▼ | $40.13M ▼ | $-7.9M ▲ | -17.45% ▲ | $-0.07 ▲ | $-9.93M ▲ |
| Q1-2025 | $47.59M ▼ | $44.2M ▼ | $-10.5M ▼ | -22.05% ▼ | $-0.09 ▼ | $-14.6M ▼ |
| Q4-2024 | $47.99M | $48.24M | $-10.15M | -21.14% | $-0.09 | $-14.33M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $47.9M ▲ | $76.17M ▲ | $47.23M ▲ | $19.01M ▼ |
| Q3-2025 | $32.71M ▼ | $70.41M ▼ | $33.35M ▲ | $24.27M ▼ |
| Q2-2025 | $36.72M ▼ | $73.69M ▼ | $24.95M ▼ | $31.83M ▼ |
| Q1-2025 | $44.92M ▼ | $83.03M ▼ | $30.16M ▼ | $34.37M ▼ |
| Q4-2024 | $52.54M | $92.51M | $31.39M | $39.48M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-14.04M ▲ | $-2.93M ▼ | $-1.32M ▲ | $19.5M ▲ | $15.19M ▲ | $-4.25M ▼ |
| Q3-2025 | $-18.76M ▼ | $-2.42M ▲ | $-1.72M ▼ | $0 | $-4.14M ▲ | $-4.14M ▲ |
| Q2-2025 | $-12M ▲ | $-7.04M ▼ | $-1.16M ▲ | $0 | $-8.2M ▼ | $-8.2M ▼ |
| Q1-2025 | $-16.15M ▼ | $-6.44M ▲ | $-1.18M ▼ | $0 | $-7.62M ▲ | $-7.62M ▲ |
| Q4-2024 | $-15.77M | $-11.31M | $-1.16M | $0 | $-12.46M | $-12.48M |
Revenue by Products
| Product | Q3-2021 | Q4-2021 |
|---|---|---|
Inperson | $0 ▲ | $0 ▲ |
Online | $30.00M ▲ | $40.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Nerdy, Inc.'s financial evolution and strategic trajectory over the past five years.
Nerdy combines a solid revenue base and strong gross margins with a robust balance sheet featuring healthy liquidity and limited net debt. Its AI-first “Live + AI” platform, extensive tutor network, and well-known Varsity Tutors brand provide meaningful differentiation in online education. The company is actively innovating, has completed a major AI platform transition, and has begun to show signs of improved profitability on certain adjusted metrics, all while investing in a subscription model that can support more predictable revenue.
At the same time, the business remains loss-making, with negative operating income, negative free cash flow, and deeply negative retained earnings. High operating expenses, particularly in overhead and sales-related areas, put pressure on margins and require either significant scaling of revenue or tighter cost discipline. Competitive intensity in edtech, the rapid diffusion of AI capabilities, funding and policy shifts in K–12 education, and recent softness in active memberships all add uncertainty. If progress toward sustainable profitability is slower than expected, the company may eventually need additional capital to support operations and investment.
Overall, Nerdy appears to be at a transition point: the platform, technology, and liquidity give it a credible shot at turning its strategic story into a more durable business, but the financials still reflect an early-stage, investment-heavy profile. The forward path will likely hinge on the company’s ability to grow and retain its member base, expand institutional relationships without relying on temporary funding programs, and steadily narrow the gap between strong gross margins and bottom-line results. Monitoring expense discipline, user trends, and the trajectory of operating and free cash flow will be key to assessing how the story evolves from here.

CEO
Charles Cohn
Compensation Summary
(Year 2022)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 43
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3
Price Target
Institutional Ownership
TPG GROUP HOLDINGS (SBS) ADVISORS, INC.
Shares:13.22M
Value:$12.76M
BLACKROCK INC.
Shares:4.82M
Value:$4.65M
BLACKROCK, INC.
Shares:4.36M
Value:$4.21M
Summary
Showing Top 3 of 115

