NRDY - Nerdy, Inc. Stock Analysis | Stock Taper
Logo
Nerdy, Inc.

NRDY

Nerdy, Inc. NYSE
$0.96 3.93% (+0.04)

Market Cap $118.61 M
52w High $1.90
52w Low $0.77
P/E -2.76
Volume 2.59M
Outstanding Shares 122.94M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $49.11M $38.94M $-9.24M -18.81% $-0.08 $-12.29M
Q3-2025 $37.02M $42.38M $-12.29M -33.19% $-0.1 $-18.43M
Q2-2025 $45.26M $40.13M $-7.9M -17.45% $-0.07 $-9.93M
Q1-2025 $47.59M $44.2M $-10.5M -22.05% $-0.09 $-14.6M
Q4-2024 $47.99M $48.24M $-10.15M -21.14% $-0.09 $-14.33M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $47.9M $76.17M $47.23M $19.01M
Q3-2025 $32.71M $70.41M $33.35M $24.27M
Q2-2025 $36.72M $73.69M $24.95M $31.83M
Q1-2025 $44.92M $83.03M $30.16M $34.37M
Q4-2024 $52.54M $92.51M $31.39M $39.48M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-14.04M $-2.93M $-1.32M $19.5M $15.19M $-4.25M
Q3-2025 $-18.76M $-2.42M $-1.72M $0 $-4.14M $-4.14M
Q2-2025 $-12M $-7.04M $-1.16M $0 $-8.2M $-8.2M
Q1-2025 $-16.15M $-6.44M $-1.18M $0 $-7.62M $-7.62M
Q4-2024 $-15.77M $-11.31M $-1.16M $0 $-12.46M $-12.48M

Revenue by Products

Product Q3-2021Q4-2021
Inperson
Inperson
$0 $0
Online
Online
$30.00M $40.00M

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Nerdy, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Nerdy combines a solid revenue base and strong gross margins with a robust balance sheet featuring healthy liquidity and limited net debt. Its AI-first “Live + AI” platform, extensive tutor network, and well-known Varsity Tutors brand provide meaningful differentiation in online education. The company is actively innovating, has completed a major AI platform transition, and has begun to show signs of improved profitability on certain adjusted metrics, all while investing in a subscription model that can support more predictable revenue.

! Risks

At the same time, the business remains loss-making, with negative operating income, negative free cash flow, and deeply negative retained earnings. High operating expenses, particularly in overhead and sales-related areas, put pressure on margins and require either significant scaling of revenue or tighter cost discipline. Competitive intensity in edtech, the rapid diffusion of AI capabilities, funding and policy shifts in K–12 education, and recent softness in active memberships all add uncertainty. If progress toward sustainable profitability is slower than expected, the company may eventually need additional capital to support operations and investment.

Outlook

Overall, Nerdy appears to be at a transition point: the platform, technology, and liquidity give it a credible shot at turning its strategic story into a more durable business, but the financials still reflect an early-stage, investment-heavy profile. The forward path will likely hinge on the company’s ability to grow and retain its member base, expand institutional relationships without relying on temporary funding programs, and steadily narrow the gap between strong gross margins and bottom-line results. Monitoring expense discipline, user trends, and the trajectory of operating and free cash flow will be key to assessing how the story evolves from here.