NRGV
NRGV
Energy Vault Holdings, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $33.32M ▲ | $26.59M ▼ | $-26.82M ▲ | -80.49% ▲ | $-0.16 ▲ | $-17.02M ▲ |
| Q2-2025 | $8.51M ▼ | $30.66M ▲ | $-34.93M ▼ | -410.33% ▼ | $-0.22 ▼ | $-29.87M ▼ |
| Q1-2025 | $8.53M ▼ | $25.77M ▼ | $-21.14M ▲ | -247.67% ▼ | $-0.14 ▲ | $-20.39M ▲ |
| Q4-2024 | $33.47M ▲ | $53M ▲ | $-61.83M ▼ | -184.73% ▲ | $-0.41 ▼ | $-61.52M ▼ |
| Q3-2024 | $1.2M | $27.56M | $-26.59M | -2.22K% | $-0.18 | $-26.41M |
What's going well?
Revenue more than tripled this quarter, showing strong sales momentum. Losses are shrinking both at the operating and net level. Expense growth is much slower than revenue growth, signaling improving efficiency.
What's concerning?
The company is still losing money and margins are getting squeezed. Gross margin fell despite higher sales, and overhead remains high. Share dilution and rising tax expense are also negatives for shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $32.7M ▲ | $281.88M ▲ | $201.33M ▲ | $80.58M ▼ |
| Q2-2025 | $21.42M ▲ | $248.83M ▲ | $158.53M ▲ | $90.33M ▼ |
| Q1-2025 | $21.16M ▼ | $217.44M ▲ | $102.53M ▲ | $115.01M ▼ |
| Q4-2024 | $30.02M ▼ | $183.89M ▼ | $57.63M ▼ | $126.32M ▼ |
| Q3-2024 | $51.12M | $252.86M | $73.75M | $179.14M |
What's financially strong about this company?
The company has no goodwill or major intangible risks, and customers are prepaying for future services, which helps cash flow. Most assets are tangible, and equity is still positive.
What are the financial risks or weaknesses?
Liquidity is tight, with current liabilities far outpacing current assets. Debt has jumped sharply, and retained earnings are deeply negative, showing a long history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-26.82M ▲ | $-11.71M ▼ | $-15.46M ▼ | $31.29M ▲ | $-19.13M ▼ | $-27.16M ▼ |
| Q2-2025 | $-34.93M ▼ | $15.36M ▲ | $-10.02M ▼ | $5.08M ▼ | $9.2M ▼ | $6.95M ▲ |
| Q1-2025 | $-21.17M ▲ | $-2.73M ▲ | $-7.31M ▲ | $27.06M ▲ | $17.08M ▲ | $-9.51M ▲ |
| Q4-2024 | $-61.83M ▼ | $-34.82M ▼ | $-10.65M ▲ | $-817K ▼ | $-49.6M ▼ | $-45.37M ▼ |
| Q3-2024 | $-26.62M | $-9.19M | $-27.25M | $205K | $-35.27M | $-36.45M |
What's strong about this company's cash flow?
Net losses are shrinking, and the company can still raise money from lenders and investors. If cash burn can be controlled, there's a path to stability.
What are the cash flow concerns?
Cash flow swung sharply negative, and the company is now highly dependent on outside funding. Cash is running low, and working capital tricks like delaying payments can't last.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Intellectual Property Licensing | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Software Licensing | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Energy Vault Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Energy Vault combines a novel gravity‑based storage technology, a flexible energy management software platform, and exposure to multiple storage mediums, positioning it well for a world that needs diverse long‑duration solutions. It holds a growing patent portfolio, has low financial leverage, and is pursuing an “own and operate” model that, if successful, could produce more stable, contracted cash flows over time.
The main concerns are severe revenue volatility, deeply negative margins, and persistently weak cash flows that have quickly reduced the once‑large cash cushion. High and relatively inflexible operating costs, increasing capital intensity, declining equity and retained earnings, and reliance on external financing all heighten financial risk, while technology adoption, project execution, and policy shifts add operational and strategic uncertainty.
The outlook is highly dependent on the company’s ability to convert its innovative pipeline into a consistent, profitable project base while slowing cash burn. If it can secure financing, execute major projects on time and on budget, and prove that its gravity and hybrid systems deliver attractive economics versus established alternatives, the long‑term opportunity is meaningful; if not, the current negative financial trends could constrain its options and limit the realization of its technological potential.
About Energy Vault Holdings, Inc.
https://www.energyvault.comEnergy Vault Holdings, Inc. develops and sells energy storage solutions.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $33.32M ▲ | $26.59M ▼ | $-26.82M ▲ | -80.49% ▲ | $-0.16 ▲ | $-17.02M ▲ |
| Q2-2025 | $8.51M ▼ | $30.66M ▲ | $-34.93M ▼ | -410.33% ▼ | $-0.22 ▼ | $-29.87M ▼ |
| Q1-2025 | $8.53M ▼ | $25.77M ▼ | $-21.14M ▲ | -247.67% ▼ | $-0.14 ▲ | $-20.39M ▲ |
| Q4-2024 | $33.47M ▲ | $53M ▲ | $-61.83M ▼ | -184.73% ▲ | $-0.41 ▼ | $-61.52M ▼ |
| Q3-2024 | $1.2M | $27.56M | $-26.59M | -2.22K% | $-0.18 | $-26.41M |
What's going well?
Revenue more than tripled this quarter, showing strong sales momentum. Losses are shrinking both at the operating and net level. Expense growth is much slower than revenue growth, signaling improving efficiency.
What's concerning?
The company is still losing money and margins are getting squeezed. Gross margin fell despite higher sales, and overhead remains high. Share dilution and rising tax expense are also negatives for shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $32.7M ▲ | $281.88M ▲ | $201.33M ▲ | $80.58M ▼ |
| Q2-2025 | $21.42M ▲ | $248.83M ▲ | $158.53M ▲ | $90.33M ▼ |
| Q1-2025 | $21.16M ▼ | $217.44M ▲ | $102.53M ▲ | $115.01M ▼ |
| Q4-2024 | $30.02M ▼ | $183.89M ▼ | $57.63M ▼ | $126.32M ▼ |
| Q3-2024 | $51.12M | $252.86M | $73.75M | $179.14M |
What's financially strong about this company?
The company has no goodwill or major intangible risks, and customers are prepaying for future services, which helps cash flow. Most assets are tangible, and equity is still positive.
What are the financial risks or weaknesses?
Liquidity is tight, with current liabilities far outpacing current assets. Debt has jumped sharply, and retained earnings are deeply negative, showing a long history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-26.82M ▲ | $-11.71M ▼ | $-15.46M ▼ | $31.29M ▲ | $-19.13M ▼ | $-27.16M ▼ |
| Q2-2025 | $-34.93M ▼ | $15.36M ▲ | $-10.02M ▼ | $5.08M ▼ | $9.2M ▼ | $6.95M ▲ |
| Q1-2025 | $-21.17M ▲ | $-2.73M ▲ | $-7.31M ▲ | $27.06M ▲ | $17.08M ▲ | $-9.51M ▲ |
| Q4-2024 | $-61.83M ▼ | $-34.82M ▼ | $-10.65M ▲ | $-817K ▼ | $-49.6M ▼ | $-45.37M ▼ |
| Q3-2024 | $-26.62M | $-9.19M | $-27.25M | $205K | $-35.27M | $-36.45M |
What's strong about this company's cash flow?
Net losses are shrinking, and the company can still raise money from lenders and investors. If cash burn can be controlled, there's a path to stability.
What are the cash flow concerns?
Cash flow swung sharply negative, and the company is now highly dependent on outside funding. Cash is running low, and working capital tricks like delaying payments can't last.
Revenue by Products
| Product | Q3-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Intellectual Property Licensing | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Software Licensing | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Energy Vault Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.
Energy Vault combines a novel gravity‑based storage technology, a flexible energy management software platform, and exposure to multiple storage mediums, positioning it well for a world that needs diverse long‑duration solutions. It holds a growing patent portfolio, has low financial leverage, and is pursuing an “own and operate” model that, if successful, could produce more stable, contracted cash flows over time.
The main concerns are severe revenue volatility, deeply negative margins, and persistently weak cash flows that have quickly reduced the once‑large cash cushion. High and relatively inflexible operating costs, increasing capital intensity, declining equity and retained earnings, and reliance on external financing all heighten financial risk, while technology adoption, project execution, and policy shifts add operational and strategic uncertainty.
The outlook is highly dependent on the company’s ability to convert its innovative pipeline into a consistent, profitable project base while slowing cash burn. If it can secure financing, execute major projects on time and on budget, and prove that its gravity and hybrid systems deliver attractive economics versus established alternatives, the long‑term opportunity is meaningful; if not, the current negative financial trends could constrain its options and limit the realization of its technological potential.
CEO
Robert Allen Piconi
Compensation Summary
(Year 2023)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 23
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
SB INVESTMENT ADVISERS (UK) LTD
Shares:18.54M
Value:$55.61M
SAILINGSTONE CAPITAL PARTNERS LLC
Shares:6.95M
Value:$20.84M
BLACKROCK INC.
Shares:6.48M
Value:$19.44M
Summary
Showing Top 3 of 144

