NRGV - Energy Vault Holdin... Stock Analysis | Stock Taper
Logo
Energy Vault Holdings, Inc.

NRGV

Energy Vault Holdings, Inc. NYSE
$3.00 -11.76% (-0.40)

Market Cap $503.37 M
52w High $6.35
52w Low $0.60
P/E -3.23
Volume 3.20M
Outstanding Shares 167.79M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $33.32M $26.59M $-26.82M -80.49% $-0.16 $-17.02M
Q2-2025 $8.51M $30.66M $-34.93M -410.33% $-0.22 $-29.87M
Q1-2025 $8.53M $25.77M $-21.14M -247.67% $-0.14 $-20.39M
Q4-2024 $33.47M $53M $-61.83M -184.73% $-0.41 $-61.52M
Q3-2024 $1.2M $27.56M $-26.59M -2.22K% $-0.18 $-26.41M

What's going well?

Revenue more than tripled this quarter, showing strong sales momentum. Losses are shrinking both at the operating and net level. Expense growth is much slower than revenue growth, signaling improving efficiency.

What's concerning?

The company is still losing money and margins are getting squeezed. Gross margin fell despite higher sales, and overhead remains high. Share dilution and rising tax expense are also negatives for shareholders.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $32.7M $281.88M $201.33M $80.58M
Q2-2025 $21.42M $248.83M $158.53M $90.33M
Q1-2025 $21.16M $217.44M $102.53M $115.01M
Q4-2024 $30.02M $183.89M $57.63M $126.32M
Q3-2024 $51.12M $252.86M $73.75M $179.14M

What's financially strong about this company?

The company has no goodwill or major intangible risks, and customers are prepaying for future services, which helps cash flow. Most assets are tangible, and equity is still positive.

What are the financial risks or weaknesses?

Liquidity is tight, with current liabilities far outpacing current assets. Debt has jumped sharply, and retained earnings are deeply negative, showing a long history of losses.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-26.82M $-11.71M $-15.46M $31.29M $-19.13M $-27.16M
Q2-2025 $-34.93M $15.36M $-10.02M $5.08M $9.2M $6.95M
Q1-2025 $-21.17M $-2.73M $-7.31M $27.06M $17.08M $-9.51M
Q4-2024 $-61.83M $-34.82M $-10.65M $-817K $-49.6M $-45.37M
Q3-2024 $-26.62M $-9.19M $-27.25M $205K $-35.27M $-36.45M

What's strong about this company's cash flow?

Net losses are shrinking, and the company can still raise money from lenders and investors. If cash burn can be controlled, there's a path to stability.

What are the cash flow concerns?

Cash flow swung sharply negative, and the company is now highly dependent on outside funding. Cash is running low, and working capital tricks like delaying payments can't last.

Revenue by Products

Product Q3-2024Q4-2024Q1-2025Q2-2025
Intellectual Property Licensing
Intellectual Property Licensing
$0 $0 $0 $0
Software Licensing
Software Licensing
$0 $0 $0 $0

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Energy Vault Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Energy Vault combines a novel gravity‑based storage technology, a flexible energy management software platform, and exposure to multiple storage mediums, positioning it well for a world that needs diverse long‑duration solutions. It holds a growing patent portfolio, has low financial leverage, and is pursuing an “own and operate” model that, if successful, could produce more stable, contracted cash flows over time.

! Risks

The main concerns are severe revenue volatility, deeply negative margins, and persistently weak cash flows that have quickly reduced the once‑large cash cushion. High and relatively inflexible operating costs, increasing capital intensity, declining equity and retained earnings, and reliance on external financing all heighten financial risk, while technology adoption, project execution, and policy shifts add operational and strategic uncertainty.

Outlook

The outlook is highly dependent on the company’s ability to convert its innovative pipeline into a consistent, profitable project base while slowing cash burn. If it can secure financing, execute major projects on time and on budget, and prove that its gravity and hybrid systems deliver attractive economics versus established alternatives, the long‑term opportunity is meaningful; if not, the current negative financial trends could constrain its options and limit the realization of its technological potential.