NRIM
NRIM
Northrim BanCorp, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $62.32M ▼ | $33.42M ▲ | $12.44M ▼ | 19.96% ▼ | $0.56 ▼ | $18.23M ▼ |
| Q3-2025 | $63.01M ▲ | $16.09M ▼ | $27.07M ▲ | 42.96% ▲ | $1.23 ▲ | $35.45M ▲ |
| Q2-2025 | $61.44M ▲ | $32.49M ▲ | $11.78M ▼ | 19.17% ▼ | $0.53 ▼ | $16.65M ▼ |
| Q1-2025 | $55.76M ▲ | $29.33M ▼ | $13.32M ▲ | 23.89% ▲ | $0.6 ▲ | $18.47M ▲ |
| Q4-2024 | $54.82M | $29.38M | $10.93M | 19.93% | $0.5 | $13.68M |
What's going well?
Gross margins are very high and even improved this quarter, showing the company can generate strong profits from each sale. Revenue is steady, and there are no major one-time charges distorting the numbers.
What's concerning?
Operating expenses jumped, eating into profits and causing net income to fall by more than half. Efficiency is slipping, and if costs keep rising, future profits could be at risk even with stable sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $456.7M ▼ | $3.29B ▼ | $2.96B ▼ | $326.54M ▲ |
| Q3-2025 | $631.87M ▲ | $3.31B ▲ | $3B ▲ | $315.66M ▲ |
| Q2-2025 | $570.7M ▲ | $3.24B ▲ | $2.95B ▲ | $290.22M ▲ |
| Q1-2025 | $528.62M ▼ | $3.14B ▲ | $2.86B ▲ | $279.76M ▲ |
| Q4-2024 | $541.35M | $3.04B | $2.77B | $267.12M |
What's financially strong about this company?
Shareholder equity is positive and growing slightly. Most assets are tangible, and goodwill is a small portion of the balance sheet. Debt is still moderate compared to total assets.
What are the financial risks or weaknesses?
Cash and investments are dropping fast, debt is rising quickly, and the company has only a quarter of the cash it needs to cover near-term bills. Liquidity is very tight, raising concerns about meeting obligations.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $27.07M ▲ | $92.67M ▲ | $-64.91M ▼ | $43.65M ▼ | $71.41M ▼ | $89.95M ▲ |
| Q2-2025 | $11.78M ▼ | $-4.42M ▼ | $2.63M ▲ | $77.55M ▼ | $75.76M ▲ | $-4.73M ▼ |
| Q1-2025 | $13.32M ▲ | $16.54M ▼ | $-98.1M ▼ | $84.34M ▲ | $2.79M ▲ | $16.33M ▼ |
| Q4-2024 | $10.93M ▲ | $35.52M ▲ | $-96.93M ▼ | $21.27M ▼ | $-40.14M ▼ | $36.54M ▲ |
| Q3-2024 | $8.82M | $-201K | $-79.09M | $127.74M | $48.45M | $-330K |
What's strong about this company's cash flow?
Cash flow from operations surged this quarter, far outpacing reported profits. The company paid down debt, increased its cash balance, and easily covered its dividend. Cash quality is high, with little reliance on non-cash tricks or outside funding.
What are the cash flow concerns?
The big swing from negative to positive cash flow suggests results can be volatile. It's unclear if this level of cash generation is repeatable every quarter, and there is little being returned to shareholders beyond dividends.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Credit and Debit Card | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Deposit Account | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Northrim BanCorp, Inc.'s financial evolution and strategic trajectory over the past five years.
Northrim shows a combination of strong earnings momentum, expanding margins, and a conservative capital structure. It has a distinctive, long-standing position in Alaska with deep local knowledge, complemented by leading mortgage operations and a growing specialty finance platform. The bank’s diversified revenue streams—from commercial banking to mortgages, investments, and factoring—reduce reliance on any single product line, while ongoing technology investments enhance both efficiency and customer stickiness.
Key concerns center on liquidity, cash flow volatility, and concentration. Recent years have seen a sharp drawdown in cash and a swing to negative operating and free cash flow, even as profits rose, suggesting that growth and acquisitions are absorbing substantial cash. The balance sheet now carries more goodwill and intangibles, making performance more sensitive to successful integration of new businesses. The franchise remains heavily exposed to the Alaskan economy and certain cyclical industries, and expansion into specialty finance introduces additional credit and competitive risk.
Looking forward, Northrim appears well positioned to benefit from continued economic activity in Alaska, including potential infrastructure projects, and from the scaling of its specialty finance and mortgage platforms. If it can maintain current credit quality, integrate acquisitions smoothly, and restore more consistent cash generation while preserving adequate liquidity, its recent revenue and profit gains could prove durable. However, shifts in interest rates, funding costs, the Alaskan economy, or specialty finance credit conditions could meaningfully influence how today’s strengths translate into future performance.
About Northrim BanCorp, Inc.
https://www.northrim.comNorthrim BanCorp, Inc. operates as the bank holding company for Northrim Bank that provides commercial banking products and services to businesses and professional individuals. It operates in two segments, Community Banking and Home Mortgage Lending.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $62.32M ▼ | $33.42M ▲ | $12.44M ▼ | 19.96% ▼ | $0.56 ▼ | $18.23M ▼ |
| Q3-2025 | $63.01M ▲ | $16.09M ▼ | $27.07M ▲ | 42.96% ▲ | $1.23 ▲ | $35.45M ▲ |
| Q2-2025 | $61.44M ▲ | $32.49M ▲ | $11.78M ▼ | 19.17% ▼ | $0.53 ▼ | $16.65M ▼ |
| Q1-2025 | $55.76M ▲ | $29.33M ▼ | $13.32M ▲ | 23.89% ▲ | $0.6 ▲ | $18.47M ▲ |
| Q4-2024 | $54.82M | $29.38M | $10.93M | 19.93% | $0.5 | $13.68M |
What's going well?
Gross margins are very high and even improved this quarter, showing the company can generate strong profits from each sale. Revenue is steady, and there are no major one-time charges distorting the numbers.
What's concerning?
Operating expenses jumped, eating into profits and causing net income to fall by more than half. Efficiency is slipping, and if costs keep rising, future profits could be at risk even with stable sales.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $456.7M ▼ | $3.29B ▼ | $2.96B ▼ | $326.54M ▲ |
| Q3-2025 | $631.87M ▲ | $3.31B ▲ | $3B ▲ | $315.66M ▲ |
| Q2-2025 | $570.7M ▲ | $3.24B ▲ | $2.95B ▲ | $290.22M ▲ |
| Q1-2025 | $528.62M ▼ | $3.14B ▲ | $2.86B ▲ | $279.76M ▲ |
| Q4-2024 | $541.35M | $3.04B | $2.77B | $267.12M |
What's financially strong about this company?
Shareholder equity is positive and growing slightly. Most assets are tangible, and goodwill is a small portion of the balance sheet. Debt is still moderate compared to total assets.
What are the financial risks or weaknesses?
Cash and investments are dropping fast, debt is rising quickly, and the company has only a quarter of the cash it needs to cover near-term bills. Liquidity is very tight, raising concerns about meeting obligations.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $27.07M ▲ | $92.67M ▲ | $-64.91M ▼ | $43.65M ▼ | $71.41M ▼ | $89.95M ▲ |
| Q2-2025 | $11.78M ▼ | $-4.42M ▼ | $2.63M ▲ | $77.55M ▼ | $75.76M ▲ | $-4.73M ▼ |
| Q1-2025 | $13.32M ▲ | $16.54M ▼ | $-98.1M ▼ | $84.34M ▲ | $2.79M ▲ | $16.33M ▼ |
| Q4-2024 | $10.93M ▲ | $35.52M ▲ | $-96.93M ▼ | $21.27M ▼ | $-40.14M ▼ | $36.54M ▲ |
| Q3-2024 | $8.82M | $-201K | $-79.09M | $127.74M | $48.45M | $-330K |
What's strong about this company's cash flow?
Cash flow from operations surged this quarter, far outpacing reported profits. The company paid down debt, increased its cash balance, and easily covered its dividend. Cash quality is high, with little reliance on non-cash tricks or outside funding.
What are the cash flow concerns?
The big swing from negative to positive cash flow suggests results can be volatile. It's unclear if this level of cash generation is repeatable every quarter, and there is little being returned to shareholders beyond dividends.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Credit and Debit Card | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Deposit Account | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Northrim BanCorp, Inc.'s financial evolution and strategic trajectory over the past five years.
Northrim shows a combination of strong earnings momentum, expanding margins, and a conservative capital structure. It has a distinctive, long-standing position in Alaska with deep local knowledge, complemented by leading mortgage operations and a growing specialty finance platform. The bank’s diversified revenue streams—from commercial banking to mortgages, investments, and factoring—reduce reliance on any single product line, while ongoing technology investments enhance both efficiency and customer stickiness.
Key concerns center on liquidity, cash flow volatility, and concentration. Recent years have seen a sharp drawdown in cash and a swing to negative operating and free cash flow, even as profits rose, suggesting that growth and acquisitions are absorbing substantial cash. The balance sheet now carries more goodwill and intangibles, making performance more sensitive to successful integration of new businesses. The franchise remains heavily exposed to the Alaskan economy and certain cyclical industries, and expansion into specialty finance introduces additional credit and competitive risk.
Looking forward, Northrim appears well positioned to benefit from continued economic activity in Alaska, including potential infrastructure projects, and from the scaling of its specialty finance and mortgage platforms. If it can maintain current credit quality, integrate acquisitions smoothly, and restore more consistent cash generation while preserving adequate liquidity, its recent revenue and profit gains could prove durable. However, shifts in interest rates, funding costs, the Alaskan economy, or specialty finance credit conditions could meaningfully influence how today’s strengths translate into future performance.

CEO
Michael G. Huston
Compensation Summary
(Year 2011)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-09-23 | Forward | 4:1 |
| 2007-09-19 | Forward | 21:20 |
ETFs Holding This Stock
VTS.AX
Weight:0.00%
Shares:691.20K
AVUV
Weight:0.06%
Shares:623.52K
XSU.TO
Weight:0.02%
Shares:531.04K
Summary
Showing Top 3 of 81
Ratings Snapshot
Rating : A
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:2.78M
Value:$65.32M
VANGUARD GROUP INC
Shares:1.64M
Value:$38.51M
DIMENSIONAL FUND ADVISORS LP
Shares:1.35M
Value:$31.63M
Summary
Showing Top 3 of 193

