NRIM - Northrim BanCorp, Inc. Stock Analysis | Stock Taper
Logo
Northrim BanCorp, Inc.

NRIM

Northrim BanCorp, Inc. NASDAQ
$23.49 -4.51% (-1.11)

Market Cap $518.91 M
52w High $30.82
52w Low $16.18
Dividend Yield 2.43%
Frequency Quarterly
P/E 8.18
Volume 214.53K
Outstanding Shares 22.09M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $62.32M $33.42M $12.44M 19.96% $0.56 $18.23M
Q3-2025 $63.01M $16.09M $27.07M 42.96% $1.23 $35.45M
Q2-2025 $61.44M $32.49M $11.78M 19.17% $0.53 $16.65M
Q1-2025 $55.76M $29.33M $13.32M 23.89% $0.6 $18.47M
Q4-2024 $54.82M $29.38M $10.93M 19.93% $0.5 $13.68M

What's going well?

Gross margins are very high and even improved this quarter, showing the company can generate strong profits from each sale. Revenue is steady, and there are no major one-time charges distorting the numbers.

What's concerning?

Operating expenses jumped, eating into profits and causing net income to fall by more than half. Efficiency is slipping, and if costs keep rising, future profits could be at risk even with stable sales.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $456.7M $3.29B $2.96B $326.54M
Q3-2025 $631.87M $3.31B $3B $315.66M
Q2-2025 $570.7M $3.24B $2.95B $290.22M
Q1-2025 $528.62M $3.14B $2.86B $279.76M
Q4-2024 $541.35M $3.04B $2.77B $267.12M

What's financially strong about this company?

Shareholder equity is positive and growing slightly. Most assets are tangible, and goodwill is a small portion of the balance sheet. Debt is still moderate compared to total assets.

What are the financial risks or weaknesses?

Cash and investments are dropping fast, debt is rising quickly, and the company has only a quarter of the cash it needs to cover near-term bills. Liquidity is very tight, raising concerns about meeting obligations.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $27.07M $92.67M $-64.91M $43.65M $71.41M $89.95M
Q2-2025 $11.78M $-4.42M $2.63M $77.55M $75.76M $-4.73M
Q1-2025 $13.32M $16.54M $-98.1M $84.34M $2.79M $16.33M
Q4-2024 $10.93M $35.52M $-96.93M $21.27M $-40.14M $36.54M
Q3-2024 $8.82M $-201K $-79.09M $127.74M $48.45M $-330K

What's strong about this company's cash flow?

Cash flow from operations surged this quarter, far outpacing reported profits. The company paid down debt, increased its cash balance, and easily covered its dividend. Cash quality is high, with little reliance on non-cash tricks or outside funding.

What are the cash flow concerns?

The big swing from negative to positive cash flow suggests results can be volatile. It's unclear if this level of cash generation is repeatable every quarter, and there is little being returned to shareholders beyond dividends.

Revenue by Products

Product Q4-2024Q1-2025Q2-2025Q3-2025
Credit and Debit Card
Credit and Debit Card
$0 $0 $0 $0
Deposit Account
Deposit Account
$0 $0 $0 $0

5-Year Trend Analysis

A comprehensive look at Northrim BanCorp, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Northrim shows a combination of strong earnings momentum, expanding margins, and a conservative capital structure. It has a distinctive, long-standing position in Alaska with deep local knowledge, complemented by leading mortgage operations and a growing specialty finance platform. The bank’s diversified revenue streams—from commercial banking to mortgages, investments, and factoring—reduce reliance on any single product line, while ongoing technology investments enhance both efficiency and customer stickiness.

! Risks

Key concerns center on liquidity, cash flow volatility, and concentration. Recent years have seen a sharp drawdown in cash and a swing to negative operating and free cash flow, even as profits rose, suggesting that growth and acquisitions are absorbing substantial cash. The balance sheet now carries more goodwill and intangibles, making performance more sensitive to successful integration of new businesses. The franchise remains heavily exposed to the Alaskan economy and certain cyclical industries, and expansion into specialty finance introduces additional credit and competitive risk.

Outlook

Looking forward, Northrim appears well positioned to benefit from continued economic activity in Alaska, including potential infrastructure projects, and from the scaling of its specialty finance and mortgage platforms. If it can maintain current credit quality, integrate acquisitions smoothly, and restore more consistent cash generation while preserving adequate liquidity, its recent revenue and profit gains could prove durable. However, shifts in interest rates, funding costs, the Alaskan economy, or specialty finance credit conditions could meaningfully influence how today’s strengths translate into future performance.