NRXP
NRXP
NRx Pharmaceuticals, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $242K ▲ | $4.17M ▲ | $-5.89M ▲ | -2.43K% ▼ | $-0.27 ▲ | $-5.85M ▲ |
| Q2-2025 | $0 | $3.73M ▼ | $-17.58M ▼ | 0% | $-0.98 ▼ | $-17.58M ▼ |
| Q1-2025 | $0 | $3.85M ▲ | $-5.51M ▲ | 0% | $-0.34 ▲ | $-5.51M ▲ |
| Q4-2024 | $0 | $3.63M ▲ | $-9.08M ▼ | 0% | $-0.86 ▼ | $-9.08M ▼ |
| Q3-2024 | $0 | $3.02M | $-1.62M | 0% | $-0.15 | $-1.62M |
What's going well?
The company reported revenue for the first time in recent quarters, and its net loss shrank significantly compared to last quarter. Gross margins look strong on the small revenue base.
What's concerning?
Operating expenses are much higher than revenue, and the company is still losing millions each quarter. Shareholders are being diluted, and the business remains far from profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $7.18M ▲ | $15M ▲ | $40.75M ▲ | $-25.75M ▲ |
| Q2-2025 | $2.91M ▼ | $4.84M ▼ | $40.45M ▲ | $-35.62M ▼ |
| Q1-2025 | $5.55M ▲ | $7.59M ▲ | $32.75M ▲ | $-25.16M ▼ |
| Q4-2024 | $1.44M ▼ | $3.65M ▼ | $26.87M ▲ | $-23.22M ▼ |
| Q3-2024 | $1.65M | $4.46M | $23.28M | $-18.82M |
What's financially strong about this company?
The company sharply reduced its debt and boosted its cash reserves this quarter. Total assets more than tripled, giving a bit more breathing room.
What are the financial risks or weaknesses?
Liabilities still far outweigh assets, and equity remains deeply negative. Most current assets are still not enough to cover near-term bills, and the company has a long history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-5.89M ▲ | $-2.89M ▲ | $-2.56M ▼ | $9.73M ▲ | $4.27M ▲ | $-2.89M ▲ |
| Q2-2025 | $-17.58M ▼ | $-4.03M ▼ | $0 | $1.39M ▼ | $-2.64M ▼ | $-4.03M ▼ |
| Q1-2025 | $-5.51M ▲ | $-3.48M ▼ | $0 | $7.58M ▲ | $4.11M ▲ | $-3.48M ▼ |
| Q4-2024 | $-9.08M ▼ | $-1.46M ▲ | $0 | $1.26M ▼ | $-203K ▲ | $-1.46M ▲ |
| Q3-2024 | $-1.62M | $-2.31M | $0 | $2.05M | $-252K | $-2.31M |
What's strong about this company's cash flow?
Cash burn is shrinking, and the company managed to raise $10 million in new cash from investors. The net loss also narrowed sharply compared to last quarter.
What are the cash flow concerns?
The business is still losing money and depends on selling new shares to survive, which dilutes existing shareholders. Cash on hand is only enough for a few more quarters unless losses shrink further or more money is raised.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at NRx Pharmaceuticals, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a focused and differentiated scientific strategy in high‑need psychiatric indications, lead candidates with favorable regulatory designations, and a sizable patent estate supporting long‑term exclusivity. The integrated HOPE Therapeutics clinic network offers a unique go‑to‑market and data platform that many biotechs lack. On the financial side, management has shown an ability to aggressively reduce operating expenses and cash burn, which is important for survival in a capital‑constrained environment.
Major risks are concentrated in three areas: clinical, regulatory, and financial. There is still no commercial revenue, and all value hinges on successful trial outcomes and regulatory approvals. The balance sheet is weak, with negative equity and very tight liquidity, implying a need for additional funding under what may be challenging conditions. Competition from larger and better‑funded players, potential dilution from future capital raises, and the impact of reduced R&D spending on the depth of the pipeline all add to overall risk.
The outlook for NRx is highly binary and dependent on execution over the next several years. If the company can successfully complete late‑stage trials, secure approvals, and begin commercializing NRX‑101, Ketaphree, and related offerings through its clinic network, its financial profile and competitive standing could improve substantially. Conversely, delays, trial failures, or difficulties raising capital could force further cuts, strategic shifts, or corporate actions. Overall, NRx remains an early‑stage, high‑uncertainty story where scientific progress and funding access are the critical variables to watch.
About NRx Pharmaceuticals, Inc.
https://www.nrxpharma.comNRX Pharmaceuticals, Inc., a clinical-stage pharmaceutical company, develops novel therapeutics for the treatment of central nervous system disorders and life-threatening pulmonary diseases.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $242K ▲ | $4.17M ▲ | $-5.89M ▲ | -2.43K% ▼ | $-0.27 ▲ | $-5.85M ▲ |
| Q2-2025 | $0 | $3.73M ▼ | $-17.58M ▼ | 0% | $-0.98 ▼ | $-17.58M ▼ |
| Q1-2025 | $0 | $3.85M ▲ | $-5.51M ▲ | 0% | $-0.34 ▲ | $-5.51M ▲ |
| Q4-2024 | $0 | $3.63M ▲ | $-9.08M ▼ | 0% | $-0.86 ▼ | $-9.08M ▼ |
| Q3-2024 | $0 | $3.02M | $-1.62M | 0% | $-0.15 | $-1.62M |
What's going well?
The company reported revenue for the first time in recent quarters, and its net loss shrank significantly compared to last quarter. Gross margins look strong on the small revenue base.
What's concerning?
Operating expenses are much higher than revenue, and the company is still losing millions each quarter. Shareholders are being diluted, and the business remains far from profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $7.18M ▲ | $15M ▲ | $40.75M ▲ | $-25.75M ▲ |
| Q2-2025 | $2.91M ▼ | $4.84M ▼ | $40.45M ▲ | $-35.62M ▼ |
| Q1-2025 | $5.55M ▲ | $7.59M ▲ | $32.75M ▲ | $-25.16M ▼ |
| Q4-2024 | $1.44M ▼ | $3.65M ▼ | $26.87M ▲ | $-23.22M ▼ |
| Q3-2024 | $1.65M | $4.46M | $23.28M | $-18.82M |
What's financially strong about this company?
The company sharply reduced its debt and boosted its cash reserves this quarter. Total assets more than tripled, giving a bit more breathing room.
What are the financial risks or weaknesses?
Liabilities still far outweigh assets, and equity remains deeply negative. Most current assets are still not enough to cover near-term bills, and the company has a long history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-5.89M ▲ | $-2.89M ▲ | $-2.56M ▼ | $9.73M ▲ | $4.27M ▲ | $-2.89M ▲ |
| Q2-2025 | $-17.58M ▼ | $-4.03M ▼ | $0 | $1.39M ▼ | $-2.64M ▼ | $-4.03M ▼ |
| Q1-2025 | $-5.51M ▲ | $-3.48M ▼ | $0 | $7.58M ▲ | $4.11M ▲ | $-3.48M ▼ |
| Q4-2024 | $-9.08M ▼ | $-1.46M ▲ | $0 | $1.26M ▼ | $-203K ▲ | $-1.46M ▲ |
| Q3-2024 | $-1.62M | $-2.31M | $0 | $2.05M | $-252K | $-2.31M |
What's strong about this company's cash flow?
Cash burn is shrinking, and the company managed to raise $10 million in new cash from investors. The net loss also narrowed sharply compared to last quarter.
What are the cash flow concerns?
The business is still losing money and depends on selling new shares to survive, which dilutes existing shareholders. Cash on hand is only enough for a few more quarters unless losses shrink further or more money is raised.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at NRx Pharmaceuticals, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a focused and differentiated scientific strategy in high‑need psychiatric indications, lead candidates with favorable regulatory designations, and a sizable patent estate supporting long‑term exclusivity. The integrated HOPE Therapeutics clinic network offers a unique go‑to‑market and data platform that many biotechs lack. On the financial side, management has shown an ability to aggressively reduce operating expenses and cash burn, which is important for survival in a capital‑constrained environment.
Major risks are concentrated in three areas: clinical, regulatory, and financial. There is still no commercial revenue, and all value hinges on successful trial outcomes and regulatory approvals. The balance sheet is weak, with negative equity and very tight liquidity, implying a need for additional funding under what may be challenging conditions. Competition from larger and better‑funded players, potential dilution from future capital raises, and the impact of reduced R&D spending on the depth of the pipeline all add to overall risk.
The outlook for NRx is highly binary and dependent on execution over the next several years. If the company can successfully complete late‑stage trials, secure approvals, and begin commercializing NRX‑101, Ketaphree, and related offerings through its clinic network, its financial profile and competitive standing could improve substantially. Conversely, delays, trial failures, or difficulties raising capital could force further cuts, strategic shifts, or corporate actions. Overall, NRx remains an early‑stage, high‑uncertainty story where scientific progress and funding access are the critical variables to watch.

CEO
Jonathan C. Javitt
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2024-04-02 | Reverse | 1:10 |
ETFs Holding This Stock
Summary
Showing Top 3 of 13
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 4 of 4
Price Target
Institutional Ownership
ANSON FUNDS MANAGEMENT LP
Shares:3.04M
Value:$5.66M
VANGUARD GROUP INC
Shares:729.84K
Value:$1.36M
COMMONWEALTH EQUITY SERVICES, LLC
Shares:366.63K
Value:$681.93K
Summary
Showing Top 3 of 36

