NRXPW
NRXPW
NRx Pharmaceuticals, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $983K ▲ | $5.07M ▲ | $360K ▲ | 36.62% ▲ | $0.01 ▲ | $-4.49M ▲ |
| Q3-2025 | $242K ▲ | $4.17M ▲ | $-5.89M ▲ | -2.43K% ▼ | $-0.27 ▲ | $-5.85M ▲ |
| Q2-2025 | $0 | $3.73M ▼ | $-17.58M ▼ | 0% | $-0.98 ▼ | $-17.58M ▼ |
| Q1-2025 | $0 | $3.85M ▲ | $-5.51M ▲ | 0% | $-0.34 ▲ | $-5.51M ▲ |
| Q4-2024 | $0 | $3.63M | $-9.08M | 0% | $-0.86 | $-9.08M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $7.8M ▲ | $12.96M ▼ | $28.89M ▼ | $-15.94M ▲ |
| Q3-2025 | $7.18M ▲ | $15M ▲ | $40.75M ▲ | $-25.75M ▲ |
| Q2-2025 | $2.91M ▼ | $4.84M ▼ | $40.45M ▲ | $-35.62M ▼ |
| Q1-2025 | $5.55M ▲ | $7.59M ▲ | $32.75M ▲ | $-25.16M ▼ |
| Q4-2024 | $1.44M | $3.65M | $26.87M | $-23.22M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $360K ▲ | $-3.71M ▼ | $-249K ▲ | $4.58M ▼ | $613K ▼ | $-3.71M ▼ |
| Q3-2025 | $-5.89M ▲ | $-2.89M ▲ | $-2.56M ▼ | $9.73M ▲ | $4.27M ▲ | $-2.89M ▲ |
| Q2-2025 | $-17.58M ▼ | $-4.03M ▼ | $0 | $1.39M ▼ | $-2.64M ▼ | $-4.03M ▼ |
| Q1-2025 | $-5.51M ▲ | $-3.48M ▼ | $0 | $7.58M ▲ | $4.11M ▲ | $-3.48M ▼ |
| Q4-2024 | $-9.08M | $-1.46M | $0 | $1.26M | $-203K | $-1.46M |
Revenue by Products
| Product | Q3-2025 | Q4-2025 |
|---|---|---|
Therapy | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at NRx Pharmaceuticals, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a clearly differentiated scientific focus on NMDA modulation, late‑stage drug candidates with supportive FDA designations, and a unique dual model that pairs biopharmaceutical products with a proprietary clinic network. The company also carries relatively low traditional financial debt and has recently bolstered its cash balance through financing, providing at least some short‑term funding runway.
Major risks stem from persistent large operating losses, negative equity, and weak liquidity, all of which point to ongoing dependence on external capital. On top of this financial strain, NRx bears the typical biotech risks of clinical failure, regulatory delays or denials, commercialization challenges, and strong competition in mental health and pain treatment, as well as execution risk in building and integrating the HOPE clinics.
The outlook is highly uncertain and likely to be event‑driven. In the near to medium term, the company’s trajectory will hinge on its ability to secure sufficient funding, deliver positive and timely clinical and regulatory milestones for NRX‑100 and NRX‑101, and demonstrate that the HOPE Therapeutics model can generate sustainable revenue. Successful outcomes on these fronts could transform its financial profile, while setbacks or funding constraints could intensify existing balance sheet and liquidity pressures.
About NRx Pharmaceuticals, Inc.
https://www.nrxpharma.comNRX Pharmaceuticals, Inc., a clinical-stage pharmaceutical company, develops novel therapeutics for the treatment of central nervous system disorders and life-threatening pulmonary diseases.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $983K ▲ | $5.07M ▲ | $360K ▲ | 36.62% ▲ | $0.01 ▲ | $-4.49M ▲ |
| Q3-2025 | $242K ▲ | $4.17M ▲ | $-5.89M ▲ | -2.43K% ▼ | $-0.27 ▲ | $-5.85M ▲ |
| Q2-2025 | $0 | $3.73M ▼ | $-17.58M ▼ | 0% | $-0.98 ▼ | $-17.58M ▼ |
| Q1-2025 | $0 | $3.85M ▲ | $-5.51M ▲ | 0% | $-0.34 ▲ | $-5.51M ▲ |
| Q4-2024 | $0 | $3.63M | $-9.08M | 0% | $-0.86 | $-9.08M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $7.8M ▲ | $12.96M ▼ | $28.89M ▼ | $-15.94M ▲ |
| Q3-2025 | $7.18M ▲ | $15M ▲ | $40.75M ▲ | $-25.75M ▲ |
| Q2-2025 | $2.91M ▼ | $4.84M ▼ | $40.45M ▲ | $-35.62M ▼ |
| Q1-2025 | $5.55M ▲ | $7.59M ▲ | $32.75M ▲ | $-25.16M ▼ |
| Q4-2024 | $1.44M | $3.65M | $26.87M | $-23.22M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $360K ▲ | $-3.71M ▼ | $-249K ▲ | $4.58M ▼ | $613K ▼ | $-3.71M ▼ |
| Q3-2025 | $-5.89M ▲ | $-2.89M ▲ | $-2.56M ▼ | $9.73M ▲ | $4.27M ▲ | $-2.89M ▲ |
| Q2-2025 | $-17.58M ▼ | $-4.03M ▼ | $0 | $1.39M ▼ | $-2.64M ▼ | $-4.03M ▼ |
| Q1-2025 | $-5.51M ▲ | $-3.48M ▼ | $0 | $7.58M ▲ | $4.11M ▲ | $-3.48M ▼ |
| Q4-2024 | $-9.08M | $-1.46M | $0 | $1.26M | $-203K | $-1.46M |
Revenue by Products
| Product | Q3-2025 | Q4-2025 |
|---|---|---|
Therapy | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at NRx Pharmaceuticals, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a clearly differentiated scientific focus on NMDA modulation, late‑stage drug candidates with supportive FDA designations, and a unique dual model that pairs biopharmaceutical products with a proprietary clinic network. The company also carries relatively low traditional financial debt and has recently bolstered its cash balance through financing, providing at least some short‑term funding runway.
Major risks stem from persistent large operating losses, negative equity, and weak liquidity, all of which point to ongoing dependence on external capital. On top of this financial strain, NRx bears the typical biotech risks of clinical failure, regulatory delays or denials, commercialization challenges, and strong competition in mental health and pain treatment, as well as execution risk in building and integrating the HOPE clinics.
The outlook is highly uncertain and likely to be event‑driven. In the near to medium term, the company’s trajectory will hinge on its ability to secure sufficient funding, deliver positive and timely clinical and regulatory milestones for NRX‑100 and NRX‑101, and demonstrate that the HOPE Therapeutics model can generate sustainable revenue. Successful outcomes on these fronts could transform its financial profile, while setbacks or funding constraints could intensify existing balance sheet and liquidity pressures.

CEO
Jonathan C. Javitt
Compensation Summary
(Year 2022)
Upcoming Earnings
Ratings Snapshot
Rating : B-
Price Target
Institutional Ownership
B GROUP, INC.
Shares:3M
Value:$16.5K
SUSQUEHANNA INTERNATIONAL GROUP, LLP
Shares:42.17K
Value:$231.92
WOLVERINE ASSET MANAGEMENT LLC
Shares:22.29K
Value:$122.61
Summary
Showing Top 3 of 5

