NRXPW
NRXPW
NRx Pharmaceuticals, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $242K ▲ | $4.17M ▲ | $-5.89M ▲ | -2.43K% ▼ | $-0.27 ▲ | $-5.85M ▲ |
| Q2-2025 | $0 | $3.73M ▼ | $-17.58M ▼ | 0% | $-0.98 ▼ | $-17.58M ▼ |
| Q1-2025 | $0 | $3.85M ▲ | $-5.51M ▲ | 0% | $-0.34 ▲ | $-5.51M ▲ |
| Q4-2024 | $0 | $3.63M ▲ | $-9.08M ▼ | 0% | $-0.86 ▼ | $-9.08M ▼ |
| Q3-2024 | $0 | $3.02M | $-1.62M | 0% | $-0.15 | $-1.62M |
What's going well?
The company generated its first revenue, showing early signs of commercial progress. Losses are much lower than last quarter, and gross margins on new sales are decent.
What's concerning?
Expenses are extremely high compared to revenue, and the company is still losing millions each quarter. Share dilution is significant, and profits rely partly on non-operating income rather than the main business.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $7.18M ▲ | $15M ▲ | $40.75M ▲ | $-25.75M ▲ |
| Q2-2025 | $2.91M ▼ | $4.84M ▼ | $40.45M ▲ | $-35.62M ▼ |
| Q1-2025 | $5.55M ▲ | $7.59M ▲ | $32.75M ▲ | $-25.16M ▼ |
| Q4-2024 | $1.44M ▼ | $3.65M ▼ | $26.87M ▲ | $-23.22M ▼ |
| Q3-2024 | $1.65M | $4.46M | $23.28M | $-18.82M |
What's financially strong about this company?
The company boosted its cash position and paid down most of its debt this quarter. Total assets tripled, giving them more resources than before.
What are the financial risks or weaknesses?
They still owe much more than they own, with negative equity and current liabilities far above current assets. The company will likely need to raise more money soon to keep operating.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-5.89M ▲ | $-2.89M ▲ | $-2.56M ▼ | $9.73M ▲ | $4.27M ▲ | $-2.89M ▲ |
| Q2-2025 | $-17.58M ▼ | $-4.03M ▼ | $0 | $1.39M ▼ | $-2.64M ▼ | $-4.03M ▼ |
| Q1-2025 | $-5.51M ▲ | $-3.48M ▼ | $0 | $7.58M ▲ | $4.11M ▲ | $-3.48M ▼ |
| Q4-2024 | $-9.08M ▼ | $-1.46M ▲ | $0 | $1.26M ▼ | $-203K ▲ | $-1.46M ▲ |
| Q3-2024 | $-1.62M | $-2.31M | $0 | $2.05M | $-252K | $-2.31M |
What's strong about this company's cash flow?
Operating losses are shrinking quarter over quarter, and the company successfully raised $10 million to strengthen its cash position. Cash burn is slowing, giving more time to improve operations.
What are the cash flow concerns?
The business is not generating cash from its core activities and is relying on selling new shares to survive. Shareholders are being diluted, and the company will likely need to raise more cash soon if losses continue.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at NRx Pharmaceuticals, Inc.'s financial evolution and strategic trajectory over the past five years.
NRx’s strengths lie in its focused therapeutic strategy on severe psychiatric conditions, differentiated NMDA‑based drug candidates with favorable regulatory designations, and an integrated clinic platform that could support both commercialization and data generation. Financially, management has shown an ability to reduce operating costs and recently to lower cash burn, with indications that balance‑sheet debt may have been addressed after the period captured in the historical numbers.
The main risks are financial and executional: no historical revenue, continuing operating and cash losses, a heavily eroded balance sheet with tight liquidity, and reliance on external funding. On top of that, clinical and regulatory uncertainty is inherent in drug development, and competition from larger pharmaceutical firms, generic ketamine providers, and existing therapies is intense. Reductions in R&D spending, while easing short‑term burn, may also slow progress or weaken the long‑term pipeline.
The outlook is highly binary and depends on a few key variables: success of late‑stage trials for NRX‑101, regulatory acceptance of NRX‑100, the scaling and profitability of the HOPE Therapeutics clinic network, and the company’s ongoing access to capital. If clinical and regulatory milestones are achieved and liquidity is stabilized, NRx could transition from a pre‑commercial biotech into a specialized mental‑health platform. If milestones slip or funding becomes constrained, the combination of negative cash flow and a fragile balance sheet would pose serious challenges to its ability to continue as an independent going concern.
About NRx Pharmaceuticals, Inc.
https://www.nrxpharma.comNRX Pharmaceuticals, Inc., a clinical-stage pharmaceutical company, develops novel therapeutics for the treatment of central nervous system disorders and life-threatening pulmonary diseases.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $242K ▲ | $4.17M ▲ | $-5.89M ▲ | -2.43K% ▼ | $-0.27 ▲ | $-5.85M ▲ |
| Q2-2025 | $0 | $3.73M ▼ | $-17.58M ▼ | 0% | $-0.98 ▼ | $-17.58M ▼ |
| Q1-2025 | $0 | $3.85M ▲ | $-5.51M ▲ | 0% | $-0.34 ▲ | $-5.51M ▲ |
| Q4-2024 | $0 | $3.63M ▲ | $-9.08M ▼ | 0% | $-0.86 ▼ | $-9.08M ▼ |
| Q3-2024 | $0 | $3.02M | $-1.62M | 0% | $-0.15 | $-1.62M |
What's going well?
The company generated its first revenue, showing early signs of commercial progress. Losses are much lower than last quarter, and gross margins on new sales are decent.
What's concerning?
Expenses are extremely high compared to revenue, and the company is still losing millions each quarter. Share dilution is significant, and profits rely partly on non-operating income rather than the main business.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $7.18M ▲ | $15M ▲ | $40.75M ▲ | $-25.75M ▲ |
| Q2-2025 | $2.91M ▼ | $4.84M ▼ | $40.45M ▲ | $-35.62M ▼ |
| Q1-2025 | $5.55M ▲ | $7.59M ▲ | $32.75M ▲ | $-25.16M ▼ |
| Q4-2024 | $1.44M ▼ | $3.65M ▼ | $26.87M ▲ | $-23.22M ▼ |
| Q3-2024 | $1.65M | $4.46M | $23.28M | $-18.82M |
What's financially strong about this company?
The company boosted its cash position and paid down most of its debt this quarter. Total assets tripled, giving them more resources than before.
What are the financial risks or weaknesses?
They still owe much more than they own, with negative equity and current liabilities far above current assets. The company will likely need to raise more money soon to keep operating.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-5.89M ▲ | $-2.89M ▲ | $-2.56M ▼ | $9.73M ▲ | $4.27M ▲ | $-2.89M ▲ |
| Q2-2025 | $-17.58M ▼ | $-4.03M ▼ | $0 | $1.39M ▼ | $-2.64M ▼ | $-4.03M ▼ |
| Q1-2025 | $-5.51M ▲ | $-3.48M ▼ | $0 | $7.58M ▲ | $4.11M ▲ | $-3.48M ▼ |
| Q4-2024 | $-9.08M ▼ | $-1.46M ▲ | $0 | $1.26M ▼ | $-203K ▲ | $-1.46M ▲ |
| Q3-2024 | $-1.62M | $-2.31M | $0 | $2.05M | $-252K | $-2.31M |
What's strong about this company's cash flow?
Operating losses are shrinking quarter over quarter, and the company successfully raised $10 million to strengthen its cash position. Cash burn is slowing, giving more time to improve operations.
What are the cash flow concerns?
The business is not generating cash from its core activities and is relying on selling new shares to survive. Shareholders are being diluted, and the company will likely need to raise more cash soon if losses continue.
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at NRx Pharmaceuticals, Inc.'s financial evolution and strategic trajectory over the past five years.
NRx’s strengths lie in its focused therapeutic strategy on severe psychiatric conditions, differentiated NMDA‑based drug candidates with favorable regulatory designations, and an integrated clinic platform that could support both commercialization and data generation. Financially, management has shown an ability to reduce operating costs and recently to lower cash burn, with indications that balance‑sheet debt may have been addressed after the period captured in the historical numbers.
The main risks are financial and executional: no historical revenue, continuing operating and cash losses, a heavily eroded balance sheet with tight liquidity, and reliance on external funding. On top of that, clinical and regulatory uncertainty is inherent in drug development, and competition from larger pharmaceutical firms, generic ketamine providers, and existing therapies is intense. Reductions in R&D spending, while easing short‑term burn, may also slow progress or weaken the long‑term pipeline.
The outlook is highly binary and depends on a few key variables: success of late‑stage trials for NRX‑101, regulatory acceptance of NRX‑100, the scaling and profitability of the HOPE Therapeutics clinic network, and the company’s ongoing access to capital. If clinical and regulatory milestones are achieved and liquidity is stabilized, NRx could transition from a pre‑commercial biotech into a specialized mental‑health platform. If milestones slip or funding becomes constrained, the combination of negative cash flow and a fragile balance sheet would pose serious challenges to its ability to continue as an independent going concern.

CEO
Jonathan C. Javitt
Compensation Summary
(Year 2022)
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
B GROUP, INC.
Shares:3M
Value:$101.4K
SUSQUEHANNA INTERNATIONAL GROUP, LLP
Shares:42.17K
Value:$1.43K
WOLVERINE ASSET MANAGEMENT LLC
Shares:22.29K
Value:$753.5
Summary
Showing Top 3 of 5

