NSA - National Storage Aff... Stock Analysis | Stock Taper
Logo
National Storage Affiliates Trust

NSA

National Storage Affiliates Trust NYSE
$35.02 1.60% (+0.55)

Market Cap $2.70 B
52w High $40.62
52w Low $27.43
Dividend Yield 7.71%
Frequency Quarterly
P/E 57.41
Volume 810.21K
Outstanding Shares 76.96M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $187.03M $-125.68M $22.89M 12.24% $0.24 $124.63M
Q3-2025 $188.7M $62.45M $18.43M 9.77% $0.17 $117.32M
Q2-2025 $188.84M $64.92M $19.47M 10.31% $0.19 $119.96M
Q1-2025 $188.35M $65.74M $12.99M 6.9% $0.1 $109.23M
Q4-2024 $190.12M $64.14M $16.73M 8.8% $0.15 $115.1M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $23.33M $5.08B $3.55B $946.04M
Q3-2025 $26.3M $5.14B $3.56B $973.13M
Q2-2025 $26.12M $5.18B $3.54B $1B
Q1-2025 $19.27M $5.26B $3.56B $1.03B
Q4-2024 $50.41M $5.35B $3.59B $1.08B

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $42.98M $72.81M $9.02M $-86.06M $-27.87M $58.61M
Q3-2025 $29.02M $100.19M $-14.71M $-85.55M $-79K $87.86M
Q2-2025 $30.96M $79.88M $35.22M $-107.33M $7.77M $73.54M
Q1-2025 $19.52M $85.63M $-9.67M $-106.53M $-30.58M $79.81M
Q4-2024 $26.13M $80.14M $-45.49M $-62.32M $-27.67M $74.27M

Revenue by Products

Product Q4-2024Q1-2025Q2-2025Q4-2025
Acquisition Fees
Acquisition Fees
$0 $0 $0 $0
Property Management Call Center And Platform Fees
Property Management Call Center And Platform Fees
$10.00M $0 $0 $10.00M
Retail Products And Supplies
Retail Products And Supplies
$0 $0 $0 $0
Tenant Insurance And Protection Plan Fees And Commissions
Tenant Insurance And Protection Plan Fees And Commissions
$10.00M $10.00M $10.00M $10.00M
Tenant Warranty Protection
Tenant Warranty Protection
$10.00M $10.00M $10.00M $10.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at National Storage Affiliates Trust's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include solid underlying profitability, strong operating and free cash flow, and a conservative balance sheet with low leverage and a net cash position. The portfolio is backed primarily by tangible real estate assets, and the business model generates steady, recurring rental income. Operationally, NSA benefits from a scalable, tech‑enabled platform, strong regional brands, and a focus on secondary markets where competition can be less intense. Together, these elements create a resilient income profile with room for selective growth.

! Risks

Main risks center on real‑estate and capital‑markets dynamics as well as competition. As a REIT, NSA is sensitive to interest rates, property valuations, and local supply‑demand conditions; an oversupply of storage units or weaker demand could pressure occupancy and rents. Heavy cash outlays for dividends, debt repayment, and buybacks, if sustained, could gradually tighten liquidity. The absence of retained earnings and dependence on continual access to capital markets, typical for REITs, make disciplined capital allocation and balance sheet management essential.

Outlook

The overall picture is of a profitable, cash‑generative storage REIT with a prudent capital structure and a clear strategy centered on technology, local branding, and targeted expansion. If the company continues to execute on its NSA 2.0 plan—leveraging AI‑driven pricing, portfolio optimization, and selective growth vehicles—its operating performance could further improve. At the same time, future results will remain closely tied to broader economic conditions, interest‑rate trends, and competitive behavior in the self‑storage sector, so a measure of uncertainty is inherent in the outlook.