NSA
NSA
National Storage Affiliates TrustIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $187.03M ▼ | $-125.68M ▼ | $22.89M ▲ | 12.24% ▲ | $0.24 ▲ | $124.63M ▲ |
| Q3-2025 | $188.7M ▼ | $62.45M ▼ | $18.43M ▼ | 9.77% ▼ | $0.17 ▼ | $117.32M ▼ |
| Q2-2025 | $188.84M ▲ | $64.92M ▼ | $19.47M ▲ | 10.31% ▲ | $0.19 ▲ | $119.96M ▲ |
| Q1-2025 | $188.35M ▼ | $65.74M ▲ | $12.99M ▼ | 6.9% ▼ | $0.1 ▼ | $109.23M ▼ |
| Q4-2024 | $190.12M | $64.14M | $16.73M | 8.8% | $0.15 | $115.1M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $23.33M ▼ | $5.08B ▼ | $3.55B ▼ | $946.04M ▼ |
| Q3-2025 | $26.3M ▲ | $5.14B ▼ | $3.56B ▲ | $973.13M ▼ |
| Q2-2025 | $26.12M ▲ | $5.18B ▼ | $3.54B ▼ | $1B ▼ |
| Q1-2025 | $19.27M ▼ | $5.26B ▼ | $3.56B ▼ | $1.03B ▼ |
| Q4-2024 | $50.41M | $5.35B | $3.59B | $1.08B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $42.98M ▲ | $72.81M ▼ | $9.02M ▲ | $-86.06M ▼ | $-27.87M ▼ | $58.61M ▼ |
| Q3-2025 | $29.02M ▼ | $100.19M ▲ | $-14.71M ▼ | $-85.55M ▲ | $-79K ▼ | $87.86M ▲ |
| Q2-2025 | $30.96M ▲ | $79.88M ▼ | $35.22M ▲ | $-107.33M ▼ | $7.77M ▲ | $73.54M ▼ |
| Q1-2025 | $19.52M ▼ | $85.63M ▲ | $-9.67M ▲ | $-106.53M ▼ | $-30.58M ▼ | $79.81M ▲ |
| Q4-2024 | $26.13M | $80.14M | $-45.49M | $-62.32M | $-27.67M | $74.27M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Acquisition Fees | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Property Management Call Center And Platform Fees | $10.00M ▲ | $0 ▼ | $0 ▲ | $10.00M ▲ |
Retail Products And Supplies | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Tenant Insurance And Protection Plan Fees And Commissions | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Tenant Warranty Protection | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at National Storage Affiliates Trust's financial evolution and strategic trajectory over the past five years.
Key strengths include solid underlying profitability, strong operating and free cash flow, and a conservative balance sheet with low leverage and a net cash position. The portfolio is backed primarily by tangible real estate assets, and the business model generates steady, recurring rental income. Operationally, NSA benefits from a scalable, tech‑enabled platform, strong regional brands, and a focus on secondary markets where competition can be less intense. Together, these elements create a resilient income profile with room for selective growth.
Main risks center on real‑estate and capital‑markets dynamics as well as competition. As a REIT, NSA is sensitive to interest rates, property valuations, and local supply‑demand conditions; an oversupply of storage units or weaker demand could pressure occupancy and rents. Heavy cash outlays for dividends, debt repayment, and buybacks, if sustained, could gradually tighten liquidity. The absence of retained earnings and dependence on continual access to capital markets, typical for REITs, make disciplined capital allocation and balance sheet management essential.
The overall picture is of a profitable, cash‑generative storage REIT with a prudent capital structure and a clear strategy centered on technology, local branding, and targeted expansion. If the company continues to execute on its NSA 2.0 plan—leveraging AI‑driven pricing, portfolio optimization, and selective growth vehicles—its operating performance could further improve. At the same time, future results will remain closely tied to broader economic conditions, interest‑rate trends, and competitive behavior in the self‑storage sector, so a measure of uncertainty is inherent in the outlook.
About National Storage Affiliates Trust
https://www.nationalstorageaffiliates.co...National Storage Affiliates Trust is a Maryland real estate investment trust focused on the ownership, operation and acquisition of self storage properties located within the top 100 metropolitan statistical areas throughout the United States.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $187.03M ▼ | $-125.68M ▼ | $22.89M ▲ | 12.24% ▲ | $0.24 ▲ | $124.63M ▲ |
| Q3-2025 | $188.7M ▼ | $62.45M ▼ | $18.43M ▼ | 9.77% ▼ | $0.17 ▼ | $117.32M ▼ |
| Q2-2025 | $188.84M ▲ | $64.92M ▼ | $19.47M ▲ | 10.31% ▲ | $0.19 ▲ | $119.96M ▲ |
| Q1-2025 | $188.35M ▼ | $65.74M ▲ | $12.99M ▼ | 6.9% ▼ | $0.1 ▼ | $109.23M ▼ |
| Q4-2024 | $190.12M | $64.14M | $16.73M | 8.8% | $0.15 | $115.1M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $23.33M ▼ | $5.08B ▼ | $3.55B ▼ | $946.04M ▼ |
| Q3-2025 | $26.3M ▲ | $5.14B ▼ | $3.56B ▲ | $973.13M ▼ |
| Q2-2025 | $26.12M ▲ | $5.18B ▼ | $3.54B ▼ | $1B ▼ |
| Q1-2025 | $19.27M ▼ | $5.26B ▼ | $3.56B ▼ | $1.03B ▼ |
| Q4-2024 | $50.41M | $5.35B | $3.59B | $1.08B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $42.98M ▲ | $72.81M ▼ | $9.02M ▲ | $-86.06M ▼ | $-27.87M ▼ | $58.61M ▼ |
| Q3-2025 | $29.02M ▼ | $100.19M ▲ | $-14.71M ▼ | $-85.55M ▲ | $-79K ▼ | $87.86M ▲ |
| Q2-2025 | $30.96M ▲ | $79.88M ▼ | $35.22M ▲ | $-107.33M ▼ | $7.77M ▲ | $73.54M ▼ |
| Q1-2025 | $19.52M ▼ | $85.63M ▲ | $-9.67M ▲ | $-106.53M ▼ | $-30.58M ▼ | $79.81M ▲ |
| Q4-2024 | $26.13M | $80.14M | $-45.49M | $-62.32M | $-27.67M | $74.27M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q4-2025 |
|---|---|---|---|---|
Acquisition Fees | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Property Management Call Center And Platform Fees | $10.00M ▲ | $0 ▼ | $0 ▲ | $10.00M ▲ |
Retail Products And Supplies | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Tenant Insurance And Protection Plan Fees And Commissions | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Tenant Warranty Protection | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at National Storage Affiliates Trust's financial evolution and strategic trajectory over the past five years.
Key strengths include solid underlying profitability, strong operating and free cash flow, and a conservative balance sheet with low leverage and a net cash position. The portfolio is backed primarily by tangible real estate assets, and the business model generates steady, recurring rental income. Operationally, NSA benefits from a scalable, tech‑enabled platform, strong regional brands, and a focus on secondary markets where competition can be less intense. Together, these elements create a resilient income profile with room for selective growth.
Main risks center on real‑estate and capital‑markets dynamics as well as competition. As a REIT, NSA is sensitive to interest rates, property valuations, and local supply‑demand conditions; an oversupply of storage units or weaker demand could pressure occupancy and rents. Heavy cash outlays for dividends, debt repayment, and buybacks, if sustained, could gradually tighten liquidity. The absence of retained earnings and dependence on continual access to capital markets, typical for REITs, make disciplined capital allocation and balance sheet management essential.
The overall picture is of a profitable, cash‑generative storage REIT with a prudent capital structure and a clear strategy centered on technology, local branding, and targeted expansion. If the company continues to execute on its NSA 2.0 plan—leveraging AI‑driven pricing, portfolio optimization, and selective growth vehicles—its operating performance could further improve. At the same time, future results will remain closely tied to broader economic conditions, interest‑rate trends, and competitive behavior in the self‑storage sector, so a measure of uncertainty is inherent in the outlook.

CEO
David G. Cramer
Compensation Summary
(Year 2019)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 207
Ratings Snapshot
Rating : B
Most Recent Analyst Grades
Evercore ISI Group
Underperform
Wells Fargo
Underweight
Wolfe Research
Peer Perform
Truist Securities
Hold
Mizuho
Neutral
UBS
Neutral
Grade Summary
Showing Top 6 of 9
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:9.62M
Value:$336.85M
BLACKROCK, INC.
Shares:8.68M
Value:$304.03M
BLACKROCK INC.
Shares:8.18M
Value:$286.58M
Summary
Showing Top 3 of 456

