NSA-PA
NSA-PA
National Storage Affiliates TrustIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $187.03M ▼ | $-125.68M ▼ | $22.89M ▲ | 12.24% ▲ | $0.24 ▲ | $124.63M ▲ |
| Q3-2025 | $188.7M ▼ | $62.45M ▼ | $18.43M ▼ | 9.77% ▼ | $0.17 ▼ | $117.32M ▼ |
| Q2-2025 | $188.84M ▲ | $64.92M ▼ | $19.47M ▲ | 10.31% ▲ | $0.19 ▲ | $119.96M ▲ |
| Q1-2025 | $188.35M ▼ | $65.74M ▲ | $12.99M ▼ | 6.9% ▼ | $0.1 ▼ | $109.23M ▼ |
| Q4-2024 | $190.12M | $64.14M | $16.73M | 8.8% | $0.15 | $115.1M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $23.33M ▼ | $5.08B ▼ | $3.55B ▼ | $946.04M ▼ |
| Q3-2025 | $26.3M ▲ | $5.14B ▼ | $3.56B ▲ | $973.13M ▼ |
| Q2-2025 | $26.12M ▲ | $5.18B ▼ | $3.54B ▼ | $1B ▼ |
| Q1-2025 | $19.27M ▼ | $5.26B ▼ | $3.56B ▼ | $1.03B ▼ |
| Q4-2024 | $50.41M | $5.35B | $3.59B | $1.08B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $42.98M ▲ | $72.81M ▼ | $9.02M ▲ | $-86.06M ▼ | $-27.87M ▼ | $58.61M ▼ |
| Q3-2025 | $29.02M ▼ | $100.19M ▲ | $-14.71M ▼ | $-85.55M ▲ | $-79K ▼ | $87.86M ▲ |
| Q2-2025 | $30.96M ▲ | $79.88M ▼ | $35.22M ▲ | $-107.33M ▼ | $7.77M ▲ | $73.54M ▼ |
| Q1-2025 | $19.52M ▼ | $85.63M ▲ | $-9.67M ▲ | $-106.53M ▼ | $-30.58M ▼ | $79.81M ▲ |
| Q4-2024 | $26.13M | $80.14M | $-45.49M | $-62.32M | $-27.67M | $74.27M |
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q4-2024 | Q2-2025 |
|---|---|---|---|---|
Acquisition Fees | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Property Management Call Center And Platform Fees | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Retail Products And Supplies | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Tenant Insurance And Protection Plan Fees And Commissions | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Tenant Warranty Protection | $0 ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at National Storage Affiliates Trust's financial evolution and strategic trajectory over the past five years.
NSA combines a profitable, cash‑generative self‑storage business with a conservative, low‑debt balance sheet and a clear commitment to technology‑driven operations. It benefits from scale, local market knowledge, and a well‑invested property base, while also generating enough free cash flow to comfortably fund dividends, reinvestment, and balance‑sheet strengthening. Its technology platform, AI‑driven pricing, and centralized systems further support efficiency and revenue optimization.
Key risks include limited visibility into some financial line items (such as operating income and certain balance‑sheet categories), reliance on continued healthy self‑storage demand, and exposure to interest‑rate and credit conditions typical of REITs. Competitive threats from both large REIT peers and smaller local operators—especially if new supply grows or technology advantages compress—could pressure occupancy, pricing, and returns. The significant cash returned through dividends and buybacks also reduces cash buffers, increasing the importance of sustained operational strength.
Based on the available snapshot, NSA appears to be a well‑positioned, conservatively financed, and increasingly tech‑enabled self‑storage REIT with solid cash generation and a thoughtful approach to innovation. Future performance will hinge on how effectively it uses its balance‑sheet strength and technology platform to navigate competition, manage supply in its markets, and maintain attractive occupancy and pricing through different economic cycles. The current setup offers both resilience and optionality, but long‑term outcomes will depend heavily on execution and broader market conditions.
About National Storage Affiliates Trust
https://www.nationalstorageaffiliates.co...National Storage Affiliates Trust is a Maryland real estate investment trust focused on the ownership, operation and acquisition of self storage properties located within the top 100 metropolitan statistical areas throughout the United States.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $187.03M ▼ | $-125.68M ▼ | $22.89M ▲ | 12.24% ▲ | $0.24 ▲ | $124.63M ▲ |
| Q3-2025 | $188.7M ▼ | $62.45M ▼ | $18.43M ▼ | 9.77% ▼ | $0.17 ▼ | $117.32M ▼ |
| Q2-2025 | $188.84M ▲ | $64.92M ▼ | $19.47M ▲ | 10.31% ▲ | $0.19 ▲ | $119.96M ▲ |
| Q1-2025 | $188.35M ▼ | $65.74M ▲ | $12.99M ▼ | 6.9% ▼ | $0.1 ▼ | $109.23M ▼ |
| Q4-2024 | $190.12M | $64.14M | $16.73M | 8.8% | $0.15 | $115.1M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $23.33M ▼ | $5.08B ▼ | $3.55B ▼ | $946.04M ▼ |
| Q3-2025 | $26.3M ▲ | $5.14B ▼ | $3.56B ▲ | $973.13M ▼ |
| Q2-2025 | $26.12M ▲ | $5.18B ▼ | $3.54B ▼ | $1B ▼ |
| Q1-2025 | $19.27M ▼ | $5.26B ▼ | $3.56B ▼ | $1.03B ▼ |
| Q4-2024 | $50.41M | $5.35B | $3.59B | $1.08B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $42.98M ▲ | $72.81M ▼ | $9.02M ▲ | $-86.06M ▼ | $-27.87M ▼ | $58.61M ▼ |
| Q3-2025 | $29.02M ▼ | $100.19M ▲ | $-14.71M ▼ | $-85.55M ▲ | $-79K ▼ | $87.86M ▲ |
| Q2-2025 | $30.96M ▲ | $79.88M ▼ | $35.22M ▲ | $-107.33M ▼ | $7.77M ▲ | $73.54M ▼ |
| Q1-2025 | $19.52M ▼ | $85.63M ▲ | $-9.67M ▲ | $-106.53M ▼ | $-30.58M ▼ | $79.81M ▲ |
| Q4-2024 | $26.13M | $80.14M | $-45.49M | $-62.32M | $-27.67M | $74.27M |
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q4-2024 | Q2-2025 |
|---|---|---|---|---|
Acquisition Fees | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Property Management Call Center And Platform Fees | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Retail Products And Supplies | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Tenant Insurance And Protection Plan Fees And Commissions | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Tenant Warranty Protection | $0 ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at National Storage Affiliates Trust's financial evolution and strategic trajectory over the past five years.
NSA combines a profitable, cash‑generative self‑storage business with a conservative, low‑debt balance sheet and a clear commitment to technology‑driven operations. It benefits from scale, local market knowledge, and a well‑invested property base, while also generating enough free cash flow to comfortably fund dividends, reinvestment, and balance‑sheet strengthening. Its technology platform, AI‑driven pricing, and centralized systems further support efficiency and revenue optimization.
Key risks include limited visibility into some financial line items (such as operating income and certain balance‑sheet categories), reliance on continued healthy self‑storage demand, and exposure to interest‑rate and credit conditions typical of REITs. Competitive threats from both large REIT peers and smaller local operators—especially if new supply grows or technology advantages compress—could pressure occupancy, pricing, and returns. The significant cash returned through dividends and buybacks also reduces cash buffers, increasing the importance of sustained operational strength.
Based on the available snapshot, NSA appears to be a well‑positioned, conservatively financed, and increasingly tech‑enabled self‑storage REIT with solid cash generation and a thoughtful approach to innovation. Future performance will hinge on how effectively it uses its balance‑sheet strength and technology platform to navigate competition, manage supply in its markets, and maintain attractive occupancy and pricing through different economic cycles. The current setup offers both resilience and optionality, but long‑term outcomes will depend heavily on execution and broader market conditions.

CEO
David G. Cramer
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 2 of 2
Ratings Snapshot
Rating : A-
Price Target
Institutional Ownership
Summary
Showing Top 1 of 1

