NSA-PA - National Storage... Stock Analysis | Stock Taper
Logo
National Storage Affiliates Trust

NSA-PA

National Storage Affiliates Trust NYSE
$21.00 -0.71% (-0.15)

Market Cap $2.12 B
52w High $23.98
52w Low $20.50
Dividend Yield 6.90%
Frequency Quarterly
P/E 20.41
Volume 29.92K
Outstanding Shares 100.90M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $187.03M $-125.68M $22.89M 12.24% $0.24 $124.63M
Q3-2025 $188.7M $62.45M $18.43M 9.77% $0.17 $117.32M
Q2-2025 $188.84M $64.92M $19.47M 10.31% $0.19 $119.96M
Q1-2025 $188.35M $65.74M $12.99M 6.9% $0.1 $109.23M
Q4-2024 $190.12M $64.14M $16.73M 8.8% $0.15 $115.1M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $23.33M $5.08B $3.55B $946.04M
Q3-2025 $26.3M $5.14B $3.56B $973.13M
Q2-2025 $26.12M $5.18B $3.54B $1B
Q1-2025 $19.27M $5.26B $3.56B $1.03B
Q4-2024 $50.41M $5.35B $3.59B $1.08B

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $42.98M $72.81M $9.02M $-86.06M $-27.87M $58.61M
Q3-2025 $29.02M $100.19M $-14.71M $-85.55M $-79K $87.86M
Q2-2025 $30.96M $79.88M $35.22M $-107.33M $7.77M $73.54M
Q1-2025 $19.52M $85.63M $-9.67M $-106.53M $-30.58M $79.81M
Q4-2024 $26.13M $80.14M $-45.49M $-62.32M $-27.67M $74.27M

Revenue by Products

Product Q2-2024Q3-2024Q4-2024Q2-2025
Acquisition Fees
Acquisition Fees
$0 $0 $0 $0
Property Management Call Center And Platform Fees
Property Management Call Center And Platform Fees
$0 $0 $0 $0
Retail Products And Supplies
Retail Products And Supplies
$0 $0 $0 $0
Tenant Insurance And Protection Plan Fees And Commissions
Tenant Insurance And Protection Plan Fees And Commissions
$10.00M $10.00M $10.00M $10.00M
Tenant Warranty Protection
Tenant Warranty Protection
$0 $10.00M $10.00M $10.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at National Storage Affiliates Trust's financial evolution and strategic trajectory over the past five years.

+ Strengths

NSA combines a profitable, cash‑generative self‑storage business with a conservative, low‑debt balance sheet and a clear commitment to technology‑driven operations. It benefits from scale, local market knowledge, and a well‑invested property base, while also generating enough free cash flow to comfortably fund dividends, reinvestment, and balance‑sheet strengthening. Its technology platform, AI‑driven pricing, and centralized systems further support efficiency and revenue optimization.

! Risks

Key risks include limited visibility into some financial line items (such as operating income and certain balance‑sheet categories), reliance on continued healthy self‑storage demand, and exposure to interest‑rate and credit conditions typical of REITs. Competitive threats from both large REIT peers and smaller local operators—especially if new supply grows or technology advantages compress—could pressure occupancy, pricing, and returns. The significant cash returned through dividends and buybacks also reduces cash buffers, increasing the importance of sustained operational strength.

Outlook

Based on the available snapshot, NSA appears to be a well‑positioned, conservatively financed, and increasingly tech‑enabled self‑storage REIT with solid cash generation and a thoughtful approach to innovation. Future performance will hinge on how effectively it uses its balance‑sheet strength and technology platform to navigate competition, manage supply in its markets, and maintain attractive occupancy and pricing through different economic cycles. The current setup offers both resilience and optionality, but long‑term outcomes will depend heavily on execution and broader market conditions.