NTCL
NTCL
NetClass Technology IncIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $6.15M ▲ | $7.69M ▲ | $-5.93M ▼ | -96.36% ▲ | $-0.35 ▼ | $-3.94M ▲ |
| Q2-2025 | $3.65M ▼ | $5.49M ▲ | $-4.9M ▼ | -134.03% ▼ | $-0.29 ▼ | $-5.18M ▼ |
| Q4-2024 | $6.34M ▲ | $785.35K ▼ | $587.2K ▲ | 9.27% ▲ | $0.04 ▲ | $950.47K ▲ |
| Q2-2024 | $3.77M ▼ | $2.82M ▲ | $-2.07M ▼ | -54.83% ▼ | $-0.13 ▼ | $-2.23M ▼ |
| Q4-2023 | $7.83M | $800.14K | $983.75K | 12.56% | $0.07 | $1.18M |
What's going well?
Revenue grew strongly this quarter, and gross margins improved a lot. The company is bringing in more sales and covering product costs more efficiently.
What's concerning?
Despite higher sales, the company is losing more money than before. Operating expenses are very high, and losses are widening, raising questions about cost control and path to profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.76M ▼ | $13.81M ▲ | $7.83M ▲ | $5.78M ▼ |
| Q2-2025 | $1.81M ▲ | $11.43M ▲ | $4.61M ▲ | $6.6M ▲ |
| Q4-2024 | $410.72K ▲ | $7.23M ▲ | $4.17M ▲ | $2.97M ▲ |
| Q2-2024 | $316.1K ▼ | $4.38M ▼ | $2.02M ▼ | $2.35M ▼ |
| Q4-2023 | $524.6K | $6.54M | $2.1M | $4.44M |
What's financially strong about this company?
The company has a large base of liquid assets, with over half of assets in cash and receivables. Customers are prepaying for services, which helps short-term cash flow, and there is no goodwill risk.
What are the financial risks or weaknesses?
Debt has surged, especially short-term, making the company more vulnerable if cash flow slows. Retained earnings are deeply negative, and equity is shrinking, which limits flexibility and signals a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-5.97M ▼ | $-5.72M ▼ | $-2.29M ▼ | $9.36M ▲ | $1.76M ▲ | $-8.03M ▼ |
| Q2-2025 | $-4.9M ▼ | $0 ▼ | $0 | $0 ▼ | $0 | $0 ▼ |
| Q4-2024 | $587.2K ▲ | $76.18K ▲ | $0 | $9.37K ▲ | $0 | $76.18K ▲ |
| Q2-2024 | $-2.07M ▼ | $-211.84K ▼ | $0 | $1.5K ▼ | $0 | $-211.84K ▼ |
| Q4-2023 | $983.75K | $233.36K | $0 | $10.98K | $0 | $233.36K |
5-Year Trend Analysis
A comprehensive look at NetClass Technology Inc's financial evolution and strategic trajectory over the past five years.
Key positives include a clear strategic focus on AI and blockchain in education, a differentiated product suite spanning language learning, testing, credentialing, and smart campuses, and an expanding asset base supported by successful capital raising. The company has demonstrated the ability to win meaningful contracts and build partnerships across several Asian markets, and historically showed it could be profitable and cash‑generative in earlier stages. Its innovation pipeline and regional presence provide a platform for potential future growth.
Major concerns center on the recent collapse in profitability, sharply negative cash flows, and a dramatic increase in overhead costs. The business is currently reliant on external funding to support operations and investments, while leverage has risen and accumulated losses have deepened. Competitive and regulatory pressures in EdTech, execution risk on complex AI and blockchain projects, and uncertainty around the returns on recent capital expenditures all add to the risk profile. If revenue growth and cost control do not improve, financial sustainability could be challenged.
The forward picture is mixed and uncertain. On one hand, NetClass is positioned in a structurally attractive space with distinctive technology and an active innovation agenda, which could support stronger growth if its solutions gain traction and contracts scale. On the other hand, the current financial trajectory—weak revenue momentum, heavy losses, and negative free cash flow—means the company must execute a difficult transition: converting innovation and recent investments into stable, profitable, and cash‑generating operations while containing costs. The balance between these opposing forces will determine how the story evolves over the next few years.
About NetClass Technology Inc
https://www.netclass.cnNetClass Technology Inc, through its subsidiaries, provides online professional education platform and related courseware in the People's Republic of China, Hong Kong, Singapore, and the Cayman Islands.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $6.15M ▲ | $7.69M ▲ | $-5.93M ▼ | -96.36% ▲ | $-0.35 ▼ | $-3.94M ▲ |
| Q2-2025 | $3.65M ▼ | $5.49M ▲ | $-4.9M ▼ | -134.03% ▼ | $-0.29 ▼ | $-5.18M ▼ |
| Q4-2024 | $6.34M ▲ | $785.35K ▼ | $587.2K ▲ | 9.27% ▲ | $0.04 ▲ | $950.47K ▲ |
| Q2-2024 | $3.77M ▼ | $2.82M ▲ | $-2.07M ▼ | -54.83% ▼ | $-0.13 ▼ | $-2.23M ▼ |
| Q4-2023 | $7.83M | $800.14K | $983.75K | 12.56% | $0.07 | $1.18M |
What's going well?
Revenue grew strongly this quarter, and gross margins improved a lot. The company is bringing in more sales and covering product costs more efficiently.
What's concerning?
Despite higher sales, the company is losing more money than before. Operating expenses are very high, and losses are widening, raising questions about cost control and path to profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.76M ▼ | $13.81M ▲ | $7.83M ▲ | $5.78M ▼ |
| Q2-2025 | $1.81M ▲ | $11.43M ▲ | $4.61M ▲ | $6.6M ▲ |
| Q4-2024 | $410.72K ▲ | $7.23M ▲ | $4.17M ▲ | $2.97M ▲ |
| Q2-2024 | $316.1K ▼ | $4.38M ▼ | $2.02M ▼ | $2.35M ▼ |
| Q4-2023 | $524.6K | $6.54M | $2.1M | $4.44M |
What's financially strong about this company?
The company has a large base of liquid assets, with over half of assets in cash and receivables. Customers are prepaying for services, which helps short-term cash flow, and there is no goodwill risk.
What are the financial risks or weaknesses?
Debt has surged, especially short-term, making the company more vulnerable if cash flow slows. Retained earnings are deeply negative, and equity is shrinking, which limits flexibility and signals a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-5.97M ▼ | $-5.72M ▼ | $-2.29M ▼ | $9.36M ▲ | $1.76M ▲ | $-8.03M ▼ |
| Q2-2025 | $-4.9M ▼ | $0 ▼ | $0 | $0 ▼ | $0 | $0 ▼ |
| Q4-2024 | $587.2K ▲ | $76.18K ▲ | $0 | $9.37K ▲ | $0 | $76.18K ▲ |
| Q2-2024 | $-2.07M ▼ | $-211.84K ▼ | $0 | $1.5K ▼ | $0 | $-211.84K ▼ |
| Q4-2023 | $983.75K | $233.36K | $0 | $10.98K | $0 | $233.36K |
5-Year Trend Analysis
A comprehensive look at NetClass Technology Inc's financial evolution and strategic trajectory over the past five years.
Key positives include a clear strategic focus on AI and blockchain in education, a differentiated product suite spanning language learning, testing, credentialing, and smart campuses, and an expanding asset base supported by successful capital raising. The company has demonstrated the ability to win meaningful contracts and build partnerships across several Asian markets, and historically showed it could be profitable and cash‑generative in earlier stages. Its innovation pipeline and regional presence provide a platform for potential future growth.
Major concerns center on the recent collapse in profitability, sharply negative cash flows, and a dramatic increase in overhead costs. The business is currently reliant on external funding to support operations and investments, while leverage has risen and accumulated losses have deepened. Competitive and regulatory pressures in EdTech, execution risk on complex AI and blockchain projects, and uncertainty around the returns on recent capital expenditures all add to the risk profile. If revenue growth and cost control do not improve, financial sustainability could be challenged.
The forward picture is mixed and uncertain. On one hand, NetClass is positioned in a structurally attractive space with distinctive technology and an active innovation agenda, which could support stronger growth if its solutions gain traction and contracts scale. On the other hand, the current financial trajectory—weak revenue momentum, heavy losses, and negative free cash flow—means the company must execute a difficult transition: converting innovation and recent investments into stable, profitable, and cash‑generating operations while containing costs. The balance between these opposing forces will determine how the story evolves over the next few years.

CEO
Jianbiao Dai
Compensation Summary
(Year )
Ratings Snapshot
Rating : C-

