NTRP
NTRP
NextTrip, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2026 | $1.62M ▲ | $5.2M ▲ | $-5.28M ▼ | -326.2% ▼ | $-0.38 ▼ | $-4.69M ▼ |
| Q3-2026 | $1.2M ▲ | $3.3M ▼ | $-3.28M ▼ | -272.93% ▲ | $-0.37 ▲ | $-2.65M ▼ |
| Q2-2026 | $757.65K ▲ | $3.37M ▼ | $-2.9M ▲ | -382.52% ▲ | $-0.39 ▲ | $-2.39M ▲ |
| Q1-2026 | $138.83K ▲ | $4.68M ▲ | $-4.46M ▲ | -3.21K% ▲ | $-0.68 ▲ | $-3.96M ▲ |
| Q4-2025 | $83.5K | $3.21M | $-4.6M | -5.51K% | $-2.8 | $-4.16M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2026 | $1.7M ▼ | $13.08M ▼ | $7.32M ▼ | $5.76M ▼ |
| Q3-2026 | $2.43M ▲ | $14.42M ▲ | $8.15M ▲ | $6.28M ▲ |
| Q2-2026 | $1.84M ▲ | $13.91M ▲ | $7.93M ▲ | $5.98M ▼ |
| Q1-2026 | $130.91K ▼ | $10.96M ▲ | $4.29M ▲ | $6.67M ▼ |
| Q4-2025 | $1.06M | $9.94M | $2.57M | $7.37M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2026 | $-5.28M ▼ | $-2.11M ▼ | $-969.8K ▼ | $2.35M ▼ | $-731.21K ▼ | $-2.11M ▼ |
| Q3-2026 | $1.12M ▲ | $-1.98M ▼ | $781.5K ▲ | $2.57M ▲ | $1.37M ▼ | $-1.98M ▼ |
| Q2-2026 | $-7.3M ▼ | $572.38K ▲ | $-470.67K ▲ | $1.61M ▲ | $1.71M ▲ | $872.37K ▲ |
| Q1-2026 | $-4.46M ▲ | $-1.04M ▲ | $-1.28M ▼ | $1.39M ▼ | $-931.46K ▼ | $-1.12M ▲ |
| Q4-2025 | $-4.6M | $-1.94M | $-565K | $3.56M | $1.05M | $-2.01M |
Revenue by Products
| Product | Q3-2026 | Q4-2026 | Q1-2027 |
|---|---|---|---|
Media | $0 ▲ | $0 ▲ | $0 ▲ |
Travel | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2022 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at NextTrip, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a distinctive content‑driven travel model, a proprietary booking engine with proven roots, owned media channels that can drive organic demand, and acquisitions that provide immediate access to high‑value segments such as luxury hotels and group travel. The balance sheet, while thin, is not over‑levered, and the company has shown an ability to raise capital to support operations.
Major risks center on persistent heavy losses, negative cash flow, and tight liquidity, which together create dependence on external financing. The asset base leans heavily on goodwill and intangibles, which may not hold value if the business underperforms. Competitive pressure from large, well‑funded travel platforms is intense, and the success of the AI, media monetization, and tokenized rewards strategies is far from guaranteed. Multiple historical reverse splits hint at a challenging capital markets history.
The outlook is highly uncertain and execution‑dependent. Financially, the company is clearly still in a build‑out phase with a long way to go before reaching self‑sustaining profitability. Strategically, the integrated media‑and‑travel vision offers a differentiated path that could resonate if user adoption, engagement, and conversion improve meaningfully. Monitoring progress on user growth, conversion from content to bookings, cash burn, and access to capital will be essential in assessing how the story evolves from here.
About NextTrip, Inc.
https://www.nexttrip.comNextTrip, Inc., a technology-driven travel company, develops an integrated travel booking and media platform to connect leisure, group, and business travelers in the United States and internationally. The company offers NXT2.0, a booking engine platform that enables to book customized travel options.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2026 | $1.62M ▲ | $5.2M ▲ | $-5.28M ▼ | -326.2% ▼ | $-0.38 ▼ | $-4.69M ▼ |
| Q3-2026 | $1.2M ▲ | $3.3M ▼ | $-3.28M ▼ | -272.93% ▲ | $-0.37 ▲ | $-2.65M ▼ |
| Q2-2026 | $757.65K ▲ | $3.37M ▼ | $-2.9M ▲ | -382.52% ▲ | $-0.39 ▲ | $-2.39M ▲ |
| Q1-2026 | $138.83K ▲ | $4.68M ▲ | $-4.46M ▲ | -3.21K% ▲ | $-0.68 ▲ | $-3.96M ▲ |
| Q4-2025 | $83.5K | $3.21M | $-4.6M | -5.51K% | $-2.8 | $-4.16M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2026 | $1.7M ▼ | $13.08M ▼ | $7.32M ▼ | $5.76M ▼ |
| Q3-2026 | $2.43M ▲ | $14.42M ▲ | $8.15M ▲ | $6.28M ▲ |
| Q2-2026 | $1.84M ▲ | $13.91M ▲ | $7.93M ▲ | $5.98M ▼ |
| Q1-2026 | $130.91K ▼ | $10.96M ▲ | $4.29M ▲ | $6.67M ▼ |
| Q4-2025 | $1.06M | $9.94M | $2.57M | $7.37M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2026 | $-5.28M ▼ | $-2.11M ▼ | $-969.8K ▼ | $2.35M ▼ | $-731.21K ▼ | $-2.11M ▼ |
| Q3-2026 | $1.12M ▲ | $-1.98M ▼ | $781.5K ▲ | $2.57M ▲ | $1.37M ▼ | $-1.98M ▼ |
| Q2-2026 | $-7.3M ▼ | $572.38K ▲ | $-470.67K ▲ | $1.61M ▲ | $1.71M ▲ | $872.37K ▲ |
| Q1-2026 | $-4.46M ▲ | $-1.04M ▲ | $-1.28M ▼ | $1.39M ▼ | $-931.46K ▼ | $-1.12M ▲ |
| Q4-2025 | $-4.6M | $-1.94M | $-565K | $3.56M | $1.05M | $-2.01M |
Revenue by Products
| Product | Q3-2026 | Q4-2026 | Q1-2027 |
|---|---|---|---|
Media | $0 ▲ | $0 ▲ | $0 ▲ |
Travel | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2022 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at NextTrip, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a distinctive content‑driven travel model, a proprietary booking engine with proven roots, owned media channels that can drive organic demand, and acquisitions that provide immediate access to high‑value segments such as luxury hotels and group travel. The balance sheet, while thin, is not over‑levered, and the company has shown an ability to raise capital to support operations.
Major risks center on persistent heavy losses, negative cash flow, and tight liquidity, which together create dependence on external financing. The asset base leans heavily on goodwill and intangibles, which may not hold value if the business underperforms. Competitive pressure from large, well‑funded travel platforms is intense, and the success of the AI, media monetization, and tokenized rewards strategies is far from guaranteed. Multiple historical reverse splits hint at a challenging capital markets history.
The outlook is highly uncertain and execution‑dependent. Financially, the company is clearly still in a build‑out phase with a long way to go before reaching self‑sustaining profitability. Strategically, the integrated media‑and‑travel vision offers a differentiated path that could resonate if user adoption, engagement, and conversion improve meaningfully. Monitoring progress on user growth, conversion from content to bookings, cash burn, and access to capital will be essential in assessing how the story evolves from here.

CEO
William Kerby
Compensation Summary
(Year 2025)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2023-09-22 | Reverse | 1:20 |
| 2020-02-28 | Reverse | 1:10 |
ETFs Holding This Stock
Summary
Showing Top 2 of 12
Ratings Snapshot
Rating : D+
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
ARMISTICE CAPITAL, LLC
Shares:675.12K
Value:$1.38M
GEODE CAPITAL MANAGEMENT, LLC
Shares:122.64K
Value:$250.18K
NORTHERN TRUST CORP
Shares:12.49K
Value:$25.49K
Summary
Showing Top 3 of 9

