NTWOW
NTWOW
Newbury Street II Acquisition CorpIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $140.32K ▼ | $1.24M ▼ | 0% | $0.07 ▲ | $-140.32K ▲ |
| Q2-2025 | $0 | $164.94K ▲ | $1.69M ▲ | 0% | $0.07 | $-164.94K ▼ |
| Q1-2025 | $0 | $155.11K ▲ | $1.69M ▲ | 0% | $0.07 ▲ | $-155.11K ▼ |
| Q4-2024 | $0 | $134.01K ▲ | $1.08M ▲ | 0% | $0.04 ▲ | $1.08M ▲ |
| Q3-2024 | $0 | $25.78K | $-25.78K | 0% | $-0 | $-25.78K |
What's going well?
The company is earning solid interest income, which is covering its operating losses. Operating losses are shrinking, and the lower share count helps boost earnings per share.
What's concerning?
There is still no revenue or business activity. All profits come from interest, not from selling products or services, and net income is falling. The company is not showing signs of a real operating business.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $949.6K ▼ | $181.21M ▲ | $6.16M ▼ | $175.04M ▲ |
| Q2-2025 | $1.07M ▼ | $179.48M ▲ | $6.17M ▲ | $173.31M ▲ |
| Q1-2025 | $1.13M ▼ | $177.74M ▲ | $6.11M ▼ | $171.62M ▲ |
| Q4-2024 | $1.24M ▲ | $176.11M ▲ | $6.18M ▲ | $169.94M ▲ |
| Q3-2024 | $0 | $222.78K | $239.38K | $-16.6K |
What's financially strong about this company?
NTWOW has zero debt, a huge equity cushion, and almost all assets in safe, long-term investments. Its liabilities are tiny compared to its assets, making it financially rock-solid.
What are the financial risks or weaknesses?
The company holds very little cash relative to its size, and retained earnings are negative, hinting at past losses. Most assets are investments, so liquidity could be an issue if they need cash quickly.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.73M ▼ | $-115.69K ▼ | $0 ▼ | $0 ▲ | $-115.69K ▲ | $-115.69K ▼ |
| Q2-2025 | $2.29M ▲ | $126.49K ▲ | $173.36M ▲ | $-174.9M ▼ | $-171.91K ▼ | $126.49K ▲ |
| Q1-2025 | $1.69M ▲ | $-108.5K ▲ | $0 ▲ | $0 ▼ | $-108.5K ▼ | $-108.5K ▲ |
| Q4-2024 | $1.08M ▲ | $-298.39K ▼ | $-173.36M ▼ | $174.9M ▲ | $1.24M ▲ | $-298.4K ▼ |
| Q3-2024 | $-41.6K | $0 | $0 | $0 | $0 | $0 |
What's strong about this company's cash flow?
The cash burn is relatively small, and the company isn't taking on debt or diluting shareholders. If they can return to positive cash flow, the situation is manageable.
What are the cash flow concerns?
They're now burning cash, and the cash balance is low—less than $1M left. If this trend continues, they'll need to raise money soon or risk running out of cash.
5-Year Trend Analysis
A comprehensive look at Newbury Street II Acquisition Corp's financial evolution and strategic trajectory over the past five years.
NTWOW combines a strong, simple balance sheet—substantial cash, no debt, and ample liquidity—with an experienced sponsor team that has deep roots in finance, media, and sports. Current reported profits, though modest, demonstrate that interest income on the trust assets more than covers ongoing operating costs for now. The sector focus on consumer internet, media, and entertainment aligns with areas of structural growth and potential technological disruption, giving the SPAC a clear investment narrative once a suitable target is found.
The key risks stem from the absence of an operating business: no revenue, negative operating and free cash flow, and reliance on a single future transaction to create long‑term value. If market conditions, regulatory changes, or competitive pressures make it difficult to secure a compelling target by the 2026 deadline, the company may be forced into a suboptimal deal or liquidation. Negative retained earnings and ongoing cash burn underscore that the structure consumes value over time unless a successful merger is executed, and heavy shareholder redemptions at the deal stage could further strain the economics of any transaction.
In the near term, NTWOW’s financials are likely to remain dominated by interest income on its trust assets and routine operating costs, with limited change in underlying performance. The decisive turning point will be the announcement and terms of a proposed business combination, which will define the company’s future industry, growth prospects, and risk profile. Until then, NTWOW functions as a well‑funded, time‑limited vehicle whose ultimate outlook is highly uncertain and entirely dependent on the quality, pricing, and execution of its eventual merger target.
About Newbury Street II Acquisition Corp
https://www.newburystreetii.comNewbury Street II Acquisition Corp. is a special purpose acquisition company (SPAC) focused on effecting a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization, or similar business combination with one or more businesses. The company was incorporated in 2024 and is based in Boston, Massachusetts.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $140.32K ▼ | $1.24M ▼ | 0% | $0.07 ▲ | $-140.32K ▲ |
| Q2-2025 | $0 | $164.94K ▲ | $1.69M ▲ | 0% | $0.07 | $-164.94K ▼ |
| Q1-2025 | $0 | $155.11K ▲ | $1.69M ▲ | 0% | $0.07 ▲ | $-155.11K ▼ |
| Q4-2024 | $0 | $134.01K ▲ | $1.08M ▲ | 0% | $0.04 ▲ | $1.08M ▲ |
| Q3-2024 | $0 | $25.78K | $-25.78K | 0% | $-0 | $-25.78K |
What's going well?
The company is earning solid interest income, which is covering its operating losses. Operating losses are shrinking, and the lower share count helps boost earnings per share.
What's concerning?
There is still no revenue or business activity. All profits come from interest, not from selling products or services, and net income is falling. The company is not showing signs of a real operating business.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $949.6K ▼ | $181.21M ▲ | $6.16M ▼ | $175.04M ▲ |
| Q2-2025 | $1.07M ▼ | $179.48M ▲ | $6.17M ▲ | $173.31M ▲ |
| Q1-2025 | $1.13M ▼ | $177.74M ▲ | $6.11M ▼ | $171.62M ▲ |
| Q4-2024 | $1.24M ▲ | $176.11M ▲ | $6.18M ▲ | $169.94M ▲ |
| Q3-2024 | $0 | $222.78K | $239.38K | $-16.6K |
What's financially strong about this company?
NTWOW has zero debt, a huge equity cushion, and almost all assets in safe, long-term investments. Its liabilities are tiny compared to its assets, making it financially rock-solid.
What are the financial risks or weaknesses?
The company holds very little cash relative to its size, and retained earnings are negative, hinting at past losses. Most assets are investments, so liquidity could be an issue if they need cash quickly.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.73M ▼ | $-115.69K ▼ | $0 ▼ | $0 ▲ | $-115.69K ▲ | $-115.69K ▼ |
| Q2-2025 | $2.29M ▲ | $126.49K ▲ | $173.36M ▲ | $-174.9M ▼ | $-171.91K ▼ | $126.49K ▲ |
| Q1-2025 | $1.69M ▲ | $-108.5K ▲ | $0 ▲ | $0 ▼ | $-108.5K ▼ | $-108.5K ▲ |
| Q4-2024 | $1.08M ▲ | $-298.39K ▼ | $-173.36M ▼ | $174.9M ▲ | $1.24M ▲ | $-298.4K ▼ |
| Q3-2024 | $-41.6K | $0 | $0 | $0 | $0 | $0 |
What's strong about this company's cash flow?
The cash burn is relatively small, and the company isn't taking on debt or diluting shareholders. If they can return to positive cash flow, the situation is manageable.
What are the cash flow concerns?
They're now burning cash, and the cash balance is low—less than $1M left. If this trend continues, they'll need to raise money soon or risk running out of cash.
5-Year Trend Analysis
A comprehensive look at Newbury Street II Acquisition Corp's financial evolution and strategic trajectory over the past five years.
NTWOW combines a strong, simple balance sheet—substantial cash, no debt, and ample liquidity—with an experienced sponsor team that has deep roots in finance, media, and sports. Current reported profits, though modest, demonstrate that interest income on the trust assets more than covers ongoing operating costs for now. The sector focus on consumer internet, media, and entertainment aligns with areas of structural growth and potential technological disruption, giving the SPAC a clear investment narrative once a suitable target is found.
The key risks stem from the absence of an operating business: no revenue, negative operating and free cash flow, and reliance on a single future transaction to create long‑term value. If market conditions, regulatory changes, or competitive pressures make it difficult to secure a compelling target by the 2026 deadline, the company may be forced into a suboptimal deal or liquidation. Negative retained earnings and ongoing cash burn underscore that the structure consumes value over time unless a successful merger is executed, and heavy shareholder redemptions at the deal stage could further strain the economics of any transaction.
In the near term, NTWOW’s financials are likely to remain dominated by interest income on its trust assets and routine operating costs, with limited change in underlying performance. The decisive turning point will be the announcement and terms of a proposed business combination, which will define the company’s future industry, growth prospects, and risk profile. Until then, NTWOW functions as a well‑funded, time‑limited vehicle whose ultimate outlook is highly uncertain and entirely dependent on the quality, pricing, and execution of its eventual merger target.

CEO
Thomas Vincent Bushey
Compensation Summary
(Year )
Price Target
Institutional Ownership
AQR ARBITRAGE LLC
Shares:727.36K
Value:$181.99K
MAGNETAR FINANCIAL LLC
Shares:725K
Value:$181.39K
LMR PARTNERS LLP
Shares:725K
Value:$181.39K
Summary
Showing Top 3 of 32

