NUAI
NUAI
New Era Energy & Digital, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $159.41K ▼ | $3.72M ▲ | $-5.78M ▼ | -3.63K% ▼ | $-0.2 ▲ | $-3.72M ▼ |
| Q2-2025 | $209.11K ▼ | $2.07M ▼ | $-3.61M ▼ | -1.72K% ▼ | $-0.21 ▲ | $-1.86M ▼ |
| Q1-2025 | $326.45K ▲ | $2.4M ▲ | $-3.32M ▼ | -1.02K% ▲ | $-0.24 ▼ | $-1.68M ▼ |
| Q2-2024 | $20.38K ▼ | $1.52M ▲ | $-1.09M ▼ | -5.35K% ▼ | $-0.18 ▼ | $-1.17M ▼ |
| Q1-2024 | $329.21K | $1.49M | $-859.03K | -260.94% | $-0.14 | $-836.02K |
What's going well?
There are no clear positives this quarter. The company has no unusual charges distorting results, so the numbers reflect the real situation.
What's concerning?
Sales are shrinking, costs are rising much faster than revenue, and losses are getting much worse. The company is burning cash and diluting shareholders by issuing more shares.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $15.54M ▲ | $23.43M ▲ | $10.49M ▼ | $12.94M ▲ |
| Q2-2025 | $5.2M ▲ | $13.81M ▲ | $13.95M ▲ | $-137.38K ▲ |
| Q1-2025 | $1.03M ▲ | $9.93M ▲ | $12.67M ▲ | $-2.75M ▼ |
| Q4-2023 | $120.01K | $7.38M | $6.85M | $528.63K |
What's financially strong about this company?
The company is sitting on a huge cash pile, has paid down most of its debt, and now has strong positive equity. Its assets are high quality and liquid, and it can easily cover all near-term bills.
What are the financial risks or weaknesses?
Retained earnings are still deeply negative, showing a history of losses. All debt is short-term, so it needs to be managed carefully. The recent improvement may be from a one-time event like a big share sale.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-5.78M ▼ | $-2.5M ▼ | $-1.26M ▼ | $12.73M ▲ | $8.96M ▲ | $-2.99M ▼ |
| Q2-2025 | $-3.61M ▼ | $-1.85M ▲ | $-200K ▲ | $6.22M ▲ | $4.17M ▲ | $-1.97M ▲ |
| Q1-2025 | $-3.32M ▼ | $-2.83M ▼ | $-677.55K ▼ | $3.49M ▲ | $-20.15K ▲ | $-3.51M ▼ |
| Q2-2024 | $-1.09M ▼ | $-750.72K ▼ | $30K ▲ | $622.5K ▲ | $-98.22K ▼ | $-720.72K ▼ |
| Q1-2024 | $-859.03K | $-319.46K | $-230K | $556.53K | $7.07K | $-549.46K |
What's strong about this company's cash flow?
The company has managed to raise enough cash through share sales to keep operating for now. Cash balance is up and there is no growing debt burden.
What are the cash flow concerns?
Core business is burning more cash each quarter, and survival depends on selling more shares, which dilutes current owners. If funding dries up, the company could run out of cash in about a year.
5-Year Trend Analysis
A comprehensive look at New Era Energy & Digital, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a clear focus on a high‑growth problem area—the power needs of AI and high‑performance computing—combined with real‑asset exposure in energy‑rich geographies. NUAI brings sector knowledge from energy markets, has assembled meaningful land positions, and has partnered with an experienced digital‑infrastructure developer. It has also increased its cash reserves, reduced capital spending intensity, and shown some early progress in lowering the pace of cash burn, all of which provide time to pursue its strategy.
The main concerns are financial and execution related. Profitability has collapsed, with large and growing losses, while the balance sheet now shows negative equity and high leverage. Operating and free cash flows are deeply negative, and the business is dependent on continued external financing in a capital‑intensive sector. The core AI‑infrastructure business is effectively pre‑revenue, so there is significant uncertainty around demand capture, pricing, and timing. Layered on top are regulatory and environmental risks tied to power generation, competition from much larger players, and reputational risks from stock volatility and investigations.
Looking ahead, NUAI appears to be in a high‑risk, high‑potential phase. In the near term, reported financials are likely to remain weak, dominated by losses and financing needs as the company builds out its infrastructure platform. The medium‑term trajectory will hinge on a few pivotal events: securing anchor tenants, closing project and power financing, bringing initial capacity online, and stabilizing the capital structure. If these milestones are met, the company could transition from a speculative, pre‑revenue developer into an operating platform with recurring income. If not, the combination of heavy debt, negative equity, and ongoing cash burn could become increasingly difficult to sustain.
About New Era Energy & Digital, Inc.
https://www.newerainfra.aiNew Era Energy & Digital, Inc., operates as an exploration and production platform, engages in the exploration, development, and production of helium, oil and natural gas, and natural gas liquids in the United States. The company owns and operates a portfolio of approximately 137,000 acres in Southeast New Mexico.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $159.41K ▼ | $3.72M ▲ | $-5.78M ▼ | -3.63K% ▼ | $-0.2 ▲ | $-3.72M ▼ |
| Q2-2025 | $209.11K ▼ | $2.07M ▼ | $-3.61M ▼ | -1.72K% ▼ | $-0.21 ▲ | $-1.86M ▼ |
| Q1-2025 | $326.45K ▲ | $2.4M ▲ | $-3.32M ▼ | -1.02K% ▲ | $-0.24 ▼ | $-1.68M ▼ |
| Q2-2024 | $20.38K ▼ | $1.52M ▲ | $-1.09M ▼ | -5.35K% ▼ | $-0.18 ▼ | $-1.17M ▼ |
| Q1-2024 | $329.21K | $1.49M | $-859.03K | -260.94% | $-0.14 | $-836.02K |
What's going well?
There are no clear positives this quarter. The company has no unusual charges distorting results, so the numbers reflect the real situation.
What's concerning?
Sales are shrinking, costs are rising much faster than revenue, and losses are getting much worse. The company is burning cash and diluting shareholders by issuing more shares.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $15.54M ▲ | $23.43M ▲ | $10.49M ▼ | $12.94M ▲ |
| Q2-2025 | $5.2M ▲ | $13.81M ▲ | $13.95M ▲ | $-137.38K ▲ |
| Q1-2025 | $1.03M ▲ | $9.93M ▲ | $12.67M ▲ | $-2.75M ▼ |
| Q4-2023 | $120.01K | $7.38M | $6.85M | $528.63K |
What's financially strong about this company?
The company is sitting on a huge cash pile, has paid down most of its debt, and now has strong positive equity. Its assets are high quality and liquid, and it can easily cover all near-term bills.
What are the financial risks or weaknesses?
Retained earnings are still deeply negative, showing a history of losses. All debt is short-term, so it needs to be managed carefully. The recent improvement may be from a one-time event like a big share sale.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-5.78M ▼ | $-2.5M ▼ | $-1.26M ▼ | $12.73M ▲ | $8.96M ▲ | $-2.99M ▼ |
| Q2-2025 | $-3.61M ▼ | $-1.85M ▲ | $-200K ▲ | $6.22M ▲ | $4.17M ▲ | $-1.97M ▲ |
| Q1-2025 | $-3.32M ▼ | $-2.83M ▼ | $-677.55K ▼ | $3.49M ▲ | $-20.15K ▲ | $-3.51M ▼ |
| Q2-2024 | $-1.09M ▼ | $-750.72K ▼ | $30K ▲ | $622.5K ▲ | $-98.22K ▼ | $-720.72K ▼ |
| Q1-2024 | $-859.03K | $-319.46K | $-230K | $556.53K | $7.07K | $-549.46K |
What's strong about this company's cash flow?
The company has managed to raise enough cash through share sales to keep operating for now. Cash balance is up and there is no growing debt burden.
What are the cash flow concerns?
Core business is burning more cash each quarter, and survival depends on selling more shares, which dilutes current owners. If funding dries up, the company could run out of cash in about a year.
5-Year Trend Analysis
A comprehensive look at New Era Energy & Digital, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a clear focus on a high‑growth problem area—the power needs of AI and high‑performance computing—combined with real‑asset exposure in energy‑rich geographies. NUAI brings sector knowledge from energy markets, has assembled meaningful land positions, and has partnered with an experienced digital‑infrastructure developer. It has also increased its cash reserves, reduced capital spending intensity, and shown some early progress in lowering the pace of cash burn, all of which provide time to pursue its strategy.
The main concerns are financial and execution related. Profitability has collapsed, with large and growing losses, while the balance sheet now shows negative equity and high leverage. Operating and free cash flows are deeply negative, and the business is dependent on continued external financing in a capital‑intensive sector. The core AI‑infrastructure business is effectively pre‑revenue, so there is significant uncertainty around demand capture, pricing, and timing. Layered on top are regulatory and environmental risks tied to power generation, competition from much larger players, and reputational risks from stock volatility and investigations.
Looking ahead, NUAI appears to be in a high‑risk, high‑potential phase. In the near term, reported financials are likely to remain weak, dominated by losses and financing needs as the company builds out its infrastructure platform. The medium‑term trajectory will hinge on a few pivotal events: securing anchor tenants, closing project and power financing, bringing initial capacity online, and stabilizing the capital structure. If these milestones are met, the company could transition from a speculative, pre‑revenue developer into an operating platform with recurring income. If not, the combination of heavy debt, negative equity, and ongoing cash burn could become increasingly difficult to sustain.

CEO
Everett Willard Gray
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 2 of 12
Ratings Snapshot
Rating : C-
Price Target
Institutional Ownership
SUSQUEHANNA INTERNATIONAL GROUP, LLP
Shares:1.02M
Value:$4.69M
MILLENNIUM MANAGEMENT LLC
Shares:194.52K
Value:$890.9K
SCIENTECH RESEARCH LLC
Shares:176.06K
Value:$806.34K
Summary
Showing Top 3 of 15

