NUKKW
NUKKW
Nukkleus Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $4.77M ▲ | $-16.37M ▼ | 0% | $-2.02 ▼ | $-16.25M ▼ |
| Q3-2025 | $0 | $1.05M ▼ | $3.02M ▼ | 0% | $0.58 ▼ | $3.46M ▼ |
| Q2-2025 | $0 | $1.51M ▼ | $102.96M ▲ | 0% | $20.76 ▲ | $103.47M ▲ |
| Q1-2025 | $0 ▼ | $4.52M ▲ | $-160.79M ▼ | 0% ▼ | $-51.96 ▼ | $-160.19M ▼ |
| Q4-2024 | $236.1K | $1.64M | $4.46M | 1.89K% | $2.12 | $4.94M |
What's going well?
Interest expense is down, so debt costs are less of a drag. The company may be investing for the future, as seen in higher overhead, but that's the only possible bright spot.
What's concerning?
No revenue for two straight quarters, costs are exploding, and the company posted a massive loss after a small profit last quarter. Share dilution is also hurting existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $7.61M ▲ | $13.29M ▲ | $43.71M ▼ | $-30.42M ▲ |
| Q3-2025 | $1.52M ▼ | $7.15M ▼ | $60.53M ▼ | $-53.38M ▲ |
| Q2-2025 | $4.46M ▼ | $8.6M ▼ | $65.82M ▼ | $-57.22M ▲ |
| Q1-2025 | $6.9M ▲ | $9.11M ▲ | $172.46M ▲ | $-163.35M ▼ |
| Q4-2024 | $619.04K | $985K | $8.08M | $-7.1M |
What's financially strong about this company?
Cash position improved sharply this quarter, and assets are mostly in cash or receivables, so they're easy to use. No goodwill or intangible assets means no risk of big write-downs.
What are the financial risks or weaknesses?
Liabilities are more than three times assets, and equity is deeply negative. Most liabilities are due soon, and the company has a long history of losses—survival is at risk without new funding.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-16.31M ▼ | $-2.51M ▼ | $-2M ▼ | $9.22M ▲ | $4.74M ▲ | $-2.51M ▼ |
| Q3-2025 | $3.24M ▼ | $-1.35M ▼ | $-704.63K ▲ | $-878K ▼ | $-2.94M ▼ | $-1.36M ▼ |
| Q2-2025 | $103.14M ▲ | $-1.34M ▼ | $-810.22K ▲ | $0 ▼ | $4.4M ▼ | $-1.35M ▼ |
| Q1-2025 | $-160.79M ▼ | $-340K ▲ | $-936K ▼ | $9.06M ▲ | $7.82M ▲ | $-340K ▲ |
| Q4-2024 | $4.46M | $-1.2M | $1.09K | $703.58K | $-503.31K | $-1.2M |
What's strong about this company's cash flow?
The company was able to raise $9.2 million in new cash by issuing shares, boosting its cash balance and giving it some short-term breathing room.
What are the cash flow concerns?
Core operations are burning more cash each quarter, and the company is now highly dependent on selling new shares to survive. The cash balance is only enough for a few months unless losses shrink or more funding is raised.
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q4-2024 |
|---|---|---|---|
Financial Service | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Nukkleus Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a decisive strategic pivot into a structurally important, long‑cycle industry; access to advanced defense technologies through acquisitions; initial multi‑year contracts and exclusive distribution agreements in attractive niches; and a stated capital facility that, if fully available, could support further M&A and scaling. The business is asset‑light in traditional capex terms and is targeting parts of the defense supply chain where specialized know‑how and relationships can matter more than sheer size.
The financial profile is currently very weak: revenue from the legacy business has effectively vanished, losses and cash burn have been substantial, the balance sheet shows negative equity and rising debt, and liquidity is tight. The new defense strategy depends on continued access to external capital, successful integration of multiple acquisitions, and the ability to win and deliver on government and defense contracts in a highly competitive environment. Concentration in specific geographies and programs, along with the absence of a long record in defense execution at the parent level, further elevates risk.
Looking ahead, the story is binary in nature: either the defense pivot successfully transforms the company into a focused, cash‑generating defense technology group, or ongoing losses and funding constraints limit its ability to execute the strategy. The underlying defense end‑markets are robust and the acquired technologies appear relevant and differentiated, which creates clear opportunity. At the same time, the starting financial position is fragile and there is substantial uncertainty around integration, contract ramp‑up, and capital access. Outcomes will depend heavily on management’s execution over the next several years and on how quickly the new portfolio can translate into stable revenue and positive cash flow.
About Nukkleus Inc.
https://www.nukk.comNukkleus Inc., a financial technology company, focuses on providing software and technology solutions for retail foreign exchange trading industry worldwide. The company primarily offers software, technology, customer sales and marketing, and risk management technology hardware and software solutions. It also offers payment services from one fiat currency to another or to digital assets.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $0 | $4.77M ▲ | $-16.37M ▼ | 0% | $-2.02 ▼ | $-16.25M ▼ |
| Q3-2025 | $0 | $1.05M ▼ | $3.02M ▼ | 0% | $0.58 ▼ | $3.46M ▼ |
| Q2-2025 | $0 | $1.51M ▼ | $102.96M ▲ | 0% | $20.76 ▲ | $103.47M ▲ |
| Q1-2025 | $0 ▼ | $4.52M ▲ | $-160.79M ▼ | 0% ▼ | $-51.96 ▼ | $-160.19M ▼ |
| Q4-2024 | $236.1K | $1.64M | $4.46M | 1.89K% | $2.12 | $4.94M |
What's going well?
Interest expense is down, so debt costs are less of a drag. The company may be investing for the future, as seen in higher overhead, but that's the only possible bright spot.
What's concerning?
No revenue for two straight quarters, costs are exploding, and the company posted a massive loss after a small profit last quarter. Share dilution is also hurting existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $7.61M ▲ | $13.29M ▲ | $43.71M ▼ | $-30.42M ▲ |
| Q3-2025 | $1.52M ▼ | $7.15M ▼ | $60.53M ▼ | $-53.38M ▲ |
| Q2-2025 | $4.46M ▼ | $8.6M ▼ | $65.82M ▼ | $-57.22M ▲ |
| Q1-2025 | $6.9M ▲ | $9.11M ▲ | $172.46M ▲ | $-163.35M ▼ |
| Q4-2024 | $619.04K | $985K | $8.08M | $-7.1M |
What's financially strong about this company?
Cash position improved sharply this quarter, and assets are mostly in cash or receivables, so they're easy to use. No goodwill or intangible assets means no risk of big write-downs.
What are the financial risks or weaknesses?
Liabilities are more than three times assets, and equity is deeply negative. Most liabilities are due soon, and the company has a long history of losses—survival is at risk without new funding.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-16.31M ▼ | $-2.51M ▼ | $-2M ▼ | $9.22M ▲ | $4.74M ▲ | $-2.51M ▼ |
| Q3-2025 | $3.24M ▼ | $-1.35M ▼ | $-704.63K ▲ | $-878K ▼ | $-2.94M ▼ | $-1.36M ▼ |
| Q2-2025 | $103.14M ▲ | $-1.34M ▼ | $-810.22K ▲ | $0 ▼ | $4.4M ▼ | $-1.35M ▼ |
| Q1-2025 | $-160.79M ▼ | $-340K ▲ | $-936K ▼ | $9.06M ▲ | $7.82M ▲ | $-340K ▲ |
| Q4-2024 | $4.46M | $-1.2M | $1.09K | $703.58K | $-503.31K | $-1.2M |
What's strong about this company's cash flow?
The company was able to raise $9.2 million in new cash by issuing shares, boosting its cash balance and giving it some short-term breathing room.
What are the cash flow concerns?
Core operations are burning more cash each quarter, and the company is now highly dependent on selling new shares to survive. The cash balance is only enough for a few months unless losses shrink or more funding is raised.
Revenue by Products
| Product | Q2-2024 | Q3-2024 | Q4-2024 |
|---|---|---|---|
Financial Service | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Nukkleus Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a decisive strategic pivot into a structurally important, long‑cycle industry; access to advanced defense technologies through acquisitions; initial multi‑year contracts and exclusive distribution agreements in attractive niches; and a stated capital facility that, if fully available, could support further M&A and scaling. The business is asset‑light in traditional capex terms and is targeting parts of the defense supply chain where specialized know‑how and relationships can matter more than sheer size.
The financial profile is currently very weak: revenue from the legacy business has effectively vanished, losses and cash burn have been substantial, the balance sheet shows negative equity and rising debt, and liquidity is tight. The new defense strategy depends on continued access to external capital, successful integration of multiple acquisitions, and the ability to win and deliver on government and defense contracts in a highly competitive environment. Concentration in specific geographies and programs, along with the absence of a long record in defense execution at the parent level, further elevates risk.
Looking ahead, the story is binary in nature: either the defense pivot successfully transforms the company into a focused, cash‑generating defense technology group, or ongoing losses and funding constraints limit its ability to execute the strategy. The underlying defense end‑markets are robust and the acquired technologies appear relevant and differentiated, which creates clear opportunity. At the same time, the starting financial position is fragile and there is substantial uncertainty around integration, contract ramp‑up, and capital access. Outcomes will depend heavily on management’s execution over the next several years and on how quickly the new portfolio can translate into stable revenue and positive cash flow.

CEO
Menachem Shalom

