NVFY
NVFY
Nova LifeStyle, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $9.76M ▲ | $1.47M ▼ | $-1.13M ▼ | -11.54% ▼ | $-0.06 ▼ | $-933.38K ▼ |
| Q2-2025 | $2.56M ▼ | $1.48M ▲ | $-289.91K ▲ | -11.34% ▲ | $-0.02 ▲ | $3.83K ▼ |
| Q1-2025 | $2.64M ▲ | $1.4M ▼ | $-338.87K ▲ | -12.86% ▲ | $-0.03 ▲ | $4.72K ▲ |
| Q4-2024 | $2.01M ▼ | $1.83M ▼ | $-1.07M ▲ | -53.3% ▲ | $-0.15 ▲ | $-955.43K ▲ |
| Q3-2024 | $2.62M | $3.59M | $-2.47M | -94.28% | $-0.72 | $-2.22M |
What's going well?
Sales exploded this quarter, showing the company can win new business or close big deals. Operating expenses stayed mostly flat, so the company can handle higher sales volumes.
What's concerning?
Profits got crushed – gross margins collapsed and net losses ballooned. The company is losing more money even as it sells more, and dilution is hurting shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $1.71M ▲ | $18.29M ▲ | $4.7M ▼ | $13.58M ▲ |
| Q2-2025 | $468.82K ▲ | $11.63M ▼ | $5.09M ▼ | $6.55M ▼ |
| Q1-2025 | $147.3K ▼ | $11.93M ▲ | $5.15M ▼ | $6.77M ▲ |
| Q4-2024 | $161.9K ▼ | $9.92M ▲ | $6.79M ▲ | $3.12M ▲ |
| Q3-2024 | $162.28K | $5.06M | $5.95M | $-895.91K |
What's financially strong about this company?
The company now has a much bigger cash cushion, sharply reduced debt, and a strong equity base. Liquidity is excellent, and there are no hidden liabilities or goodwill risks.
What are the financial risks or weaknesses?
Receivables jumped massively, which could mean slow-paying customers or risky credit sales. The company has a long history of losses, and working capital is tied up in inventory and receivables.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.13M ▼ | $-1.91M ▼ | $-5M ▼ | $8.15M ▲ | $1.25M ▲ | $-1.91M ▼ |
| Q2-2025 | $-289.91K ▲ | $92.51K ▲ | $0 | $199.14K ▼ | $321.52K ▲ | $92.51K ▲ |
| Q1-2025 | $-338.87K ▲ | $-322.62K ▼ | $0 ▲ | $282.13K ▲ | $-14.6K ▼ | $-322.62K ▼ |
| Q4-2024 | $-1.07M ▲ | $-263.45K ▲ | $-14.12K ▼ | $215.58K ▲ | $-383 ▲ | $-277.57K ▲ |
| Q3-2024 | $-2.47M | $-437.92K | $0 | $200K | $-201.12K | $-437.92K |
What's strong about this company's cash flow?
The company was able to raise $8.2 million in outside financing this quarter, which temporarily boosted its cash position. No debt was added, so there is no new interest burden.
What are the cash flow concerns?
Cash from operations turned sharply negative, with a $1.9 million outflow and big increases in receivables and inventory. The business is not self-sustaining and will need more funding soon.
Revenue by Geography
| Region | Q4-2022 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
HONG KONG | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
North America | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Countries | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Asia excluding China | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Nova LifeStyle, Inc.'s financial evolution and strategic trajectory over the past five years.
Operationally, the company has made real progress: gross margins have turned positive and stabilized, operating and net losses are shrinking, and cash burn from operations is meaningfully lower than in past years. The asset‑light model and established Diamond Sofa brand provide a base in the furniture market, and management has shown a willingness to invest in R&D and reposition the business for a more technology‑oriented future. Low capital expenditure needs also reduce immediate cash demands and give some flexibility in the short term.
The main risks are financial and strategic. The business still generates sizable accounting losses and negative free cash flow, with a balance sheet that has been heavily weakened by years of deficits. Liquidity is tight, cash is very limited, and the company appears reliant on new financing or favorable working capital movements to meet obligations. Strategically, the pivot toward AI‑driven smart living adds execution and competitive risk, as it pulls the company into new arenas where it has limited track record and faces well‑resourced rivals. Macroeconomic sensitivity and small scale further heighten vulnerability.
The outlook is finely balanced between improving operations and a fragile financial foundation. Directionally, the core economics are better than a few years ago, which is encouraging, but the company has little margin for error and must carefully manage cash and capital structure. Over the longer term, outcomes will likely hinge on two questions: whether Nova LifeStyle can restore consistent revenue growth in its core and adjacent markets, and whether its technology‑driven initiatives can mature into distinctive, profitable offerings. Until those points are clearer, the company’s future remains highly uncertain and exposed to both operational and financing risks.
About Nova LifeStyle, Inc.
https://novalifestyle.comNova LifeStyle, Inc., through its subsidiaries, designs, manufactures, markets, and sells residential and commercial furniture for middle and upper middle-income consumers worldwide. The company offers upholstered, wood, and metal-based furniture pieces for the living, dining, and bedrooms, as well as home offices.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $9.76M ▲ | $1.47M ▼ | $-1.13M ▼ | -11.54% ▼ | $-0.06 ▼ | $-933.38K ▼ |
| Q2-2025 | $2.56M ▼ | $1.48M ▲ | $-289.91K ▲ | -11.34% ▲ | $-0.02 ▲ | $3.83K ▼ |
| Q1-2025 | $2.64M ▲ | $1.4M ▼ | $-338.87K ▲ | -12.86% ▲ | $-0.03 ▲ | $4.72K ▲ |
| Q4-2024 | $2.01M ▼ | $1.83M ▼ | $-1.07M ▲ | -53.3% ▲ | $-0.15 ▲ | $-955.43K ▲ |
| Q3-2024 | $2.62M | $3.59M | $-2.47M | -94.28% | $-0.72 | $-2.22M |
What's going well?
Sales exploded this quarter, showing the company can win new business or close big deals. Operating expenses stayed mostly flat, so the company can handle higher sales volumes.
What's concerning?
Profits got crushed – gross margins collapsed and net losses ballooned. The company is losing more money even as it sells more, and dilution is hurting shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $1.71M ▲ | $18.29M ▲ | $4.7M ▼ | $13.58M ▲ |
| Q2-2025 | $468.82K ▲ | $11.63M ▼ | $5.09M ▼ | $6.55M ▼ |
| Q1-2025 | $147.3K ▼ | $11.93M ▲ | $5.15M ▼ | $6.77M ▲ |
| Q4-2024 | $161.9K ▼ | $9.92M ▲ | $6.79M ▲ | $3.12M ▲ |
| Q3-2024 | $162.28K | $5.06M | $5.95M | $-895.91K |
What's financially strong about this company?
The company now has a much bigger cash cushion, sharply reduced debt, and a strong equity base. Liquidity is excellent, and there are no hidden liabilities or goodwill risks.
What are the financial risks or weaknesses?
Receivables jumped massively, which could mean slow-paying customers or risky credit sales. The company has a long history of losses, and working capital is tied up in inventory and receivables.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-1.13M ▼ | $-1.91M ▼ | $-5M ▼ | $8.15M ▲ | $1.25M ▲ | $-1.91M ▼ |
| Q2-2025 | $-289.91K ▲ | $92.51K ▲ | $0 | $199.14K ▼ | $321.52K ▲ | $92.51K ▲ |
| Q1-2025 | $-338.87K ▲ | $-322.62K ▼ | $0 ▲ | $282.13K ▲ | $-14.6K ▼ | $-322.62K ▼ |
| Q4-2024 | $-1.07M ▲ | $-263.45K ▲ | $-14.12K ▼ | $215.58K ▲ | $-383 ▲ | $-277.57K ▲ |
| Q3-2024 | $-2.47M | $-437.92K | $0 | $200K | $-201.12K | $-437.92K |
What's strong about this company's cash flow?
The company was able to raise $8.2 million in outside financing this quarter, which temporarily boosted its cash position. No debt was added, so there is no new interest burden.
What are the cash flow concerns?
Cash from operations turned sharply negative, with a $1.9 million outflow and big increases in receivables and inventory. The business is not self-sustaining and will need more funding soon.
Revenue by Geography
| Region | Q4-2022 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
HONG KONG | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
North America | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Countries | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Asia excluding China | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Nova LifeStyle, Inc.'s financial evolution and strategic trajectory over the past five years.
Operationally, the company has made real progress: gross margins have turned positive and stabilized, operating and net losses are shrinking, and cash burn from operations is meaningfully lower than in past years. The asset‑light model and established Diamond Sofa brand provide a base in the furniture market, and management has shown a willingness to invest in R&D and reposition the business for a more technology‑oriented future. Low capital expenditure needs also reduce immediate cash demands and give some flexibility in the short term.
The main risks are financial and strategic. The business still generates sizable accounting losses and negative free cash flow, with a balance sheet that has been heavily weakened by years of deficits. Liquidity is tight, cash is very limited, and the company appears reliant on new financing or favorable working capital movements to meet obligations. Strategically, the pivot toward AI‑driven smart living adds execution and competitive risk, as it pulls the company into new arenas where it has limited track record and faces well‑resourced rivals. Macroeconomic sensitivity and small scale further heighten vulnerability.
The outlook is finely balanced between improving operations and a fragile financial foundation. Directionally, the core economics are better than a few years ago, which is encouraging, but the company has little margin for error and must carefully manage cash and capital structure. Over the longer term, outcomes will likely hinge on two questions: whether Nova LifeStyle can restore consistent revenue growth in its core and adjacent markets, and whether its technology‑driven initiatives can mature into distinctive, profitable offerings. Until those points are clearer, the company’s future remains highly uncertain and exposed to both operational and financing risks.

CEO
Xiaohua Lu
Compensation Summary
(Year 2023)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2023-05-24 | Reverse | 1:5 |
| 2019-12-23 | Reverse | 1:5 |
Ratings Snapshot
Rating : C-

