NVGS
NVGS
Navigator Holdings Ltd.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $153.09M ▲ | $30.83M ▲ | $33.16M ▲ | 21.66% ▲ | $0.5 ▲ | $82.5M ▲ |
| Q2-2025 | $129.63M ▼ | $11.8M ▲ | $21.45M ▼ | 16.55% ▼ | $0.31 ▼ | $68.82M ▼ |
| Q1-2025 | $151.41M ▲ | $10.04M ▼ | $27.04M ▲ | 17.86% ▲ | $0.39 ▲ | $76.36M ▲ |
| Q4-2024 | $144.03M ▲ | $43.72M ▲ | $21.59M ▲ | 14.99% ▲ | $0.31 ▲ | $63.59M ▼ |
| Q3-2024 | $141.82M | $11.22M | $18.17M | 12.81% | $0.26 | $65.48M |
What's going well?
Revenue and profits jumped sharply, with gross margins more than doubling. The company is making much more money per sale, and the bottom line is up over 50% from last quarter.
What's concerning?
Operating expenses grew much faster than sales, which could hurt future profits if not controlled. High interest costs and negative 'other' items also took a bite out of earnings.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $216.6M ▼ | $2.3B ▼ | $1.03B ▼ | $1.22B ▲ |
| Q2-2025 | $238.14M ▲ | $2.38B ▲ | $1.13B ▲ | $1.21B ▼ |
| Q1-2025 | $91.03M ▼ | $2.27B ▲ | $997.5M ▲ | $1.23B ▲ |
| Q4-2024 | $130.46M ▲ | $2.18B ▲ | $934.26M ▲ | $1.21B ▲ |
| Q3-2024 | $118.28M | $2.12B | $886.44M | $1.19B |
What's financially strong about this company?
Most assets are real, physical equipment, with almost no goodwill or intangibles. Shareholder equity is strong and the company has a long history of profitability.
What are the financial risks or weaknesses?
Liquidity is getting tighter, with less cash on hand and more short-term debt. Debt levels are rising, which could be a concern if this trend continues.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $33.16M ▲ | $49.49M ▲ | $1.11M ▼ | $-120.45M ▼ | $-70.83M ▼ | $10.94M ▼ |
| Q2-2025 | $22.24M ▼ | $40.44M ▼ | $20.84M ▲ | $86.29M ▲ | $148.41M ▲ | $40.44M ▲ |
| Q1-2025 | $28.72M ▲ | $63.3M ▲ | $-107.56M ▼ | $44.46M ▲ | $-779K ▼ | $-41.02M ▼ |
| Q4-2024 | $22.86M ▲ | $45.5M ▼ | $-67.89M ▼ | $35.58M ▲ | $12.11M ▲ | $24.68M ▼ |
| Q3-2024 | $19.48M | $48.51M | $-24.76M | $-31.24M | $-10.77M | $27.93M |
What's strong about this company's cash flow?
NVGS consistently produces real cash from its core business, with operating cash flow up to $49.5 million. The company is reducing debt and buying back shares, showing financial strength and confidence.
What are the cash flow concerns?
Free cash flow dropped sharply due to a big jump in capital spending, and cash outflows (buybacks, dividends, debt paydown) exceeded cash generation, shrinking the cash balance. If high CapEx continues, free cash flow could stay tight.
Revenue by Products
| Product | Q2-2019 | Q4-2019 | Q2-2022 | Q4-2022 |
|---|---|---|---|---|
Time Charters | $40.00M ▲ | $130.00M ▲ | $60.00M ▼ | $190.00M ▲ |
Voyage Charters | $40.00M ▲ | $100.00M ▲ | $0 ▼ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Navigator Holdings Ltd.'s financial evolution and strategic trajectory over the past five years.
Navigator has transformed its financial profile, moving from marginal profitability to robust earnings and cash generation, supported by steadily rising revenue and significantly stronger margins. Its balance sheet is anchored by tangible assets and has benefited from consistent deleveraging and growing equity. Commercially, the company enjoys a leadership position in the handysize liquefied gas segment, enhanced by a unique, integrated ethylene export terminal, and is actively upgrading its fleet for greater efficiency and environmental performance. Cash flows are now strong enough to support both debt reduction and growing shareholder distributions.
Key risks stem from the cyclical, capital-intensive nature of gas shipping and the still-meaningful use of leverage. The recent spike in short-term liabilities has weakened near-term liquidity metrics and bears close monitoring. Rising overhead and high interest expense could constrain further margin expansion if not managed carefully. Strategically, the company is exposed to changes in global petrochemical and LPG trade flows, regulatory pressure on emissions, and the uncertain pace and shape of the energy transition. Its ventures into ammonia and CO2 shipping, while promising, also introduce technology, regulatory, and adoption risks.
If current trade patterns in liquefied gases and petrochemicals remain supportive, Navigator appears well positioned to continue generating solid earnings and cash flow from its strengthened fleet and integrated logistics platform. The shift from heavy investment toward stronger free cash flow gives it more flexibility to reduce risk and reward shareholders, while its early moves in future fuels and CO2 transport could open new profit pools over time. The forward picture, however, depends heavily on disciplined capital allocation, careful liquidity management, and successful execution in emerging low-carbon shipping markets, all within a sector that can change quickly with global economic and regulatory shifts.
About Navigator Holdings Ltd.
https://www.navigatorgas.comNavigator Holdings Ltd. owns and operates a fleet of liquefied gas carriers worldwide. The company provides international and regional seaborne transportation services of liquefied petroleum gas, petrochemical gases, and ammonia for energy companies, industrial users, and commodity traders. As of April 14, 2022, it operated a fleet of 53 semi- or fully-refrigerated liquefied gas carriers.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $153.09M ▲ | $30.83M ▲ | $33.16M ▲ | 21.66% ▲ | $0.5 ▲ | $82.5M ▲ |
| Q2-2025 | $129.63M ▼ | $11.8M ▲ | $21.45M ▼ | 16.55% ▼ | $0.31 ▼ | $68.82M ▼ |
| Q1-2025 | $151.41M ▲ | $10.04M ▼ | $27.04M ▲ | 17.86% ▲ | $0.39 ▲ | $76.36M ▲ |
| Q4-2024 | $144.03M ▲ | $43.72M ▲ | $21.59M ▲ | 14.99% ▲ | $0.31 ▲ | $63.59M ▼ |
| Q3-2024 | $141.82M | $11.22M | $18.17M | 12.81% | $0.26 | $65.48M |
What's going well?
Revenue and profits jumped sharply, with gross margins more than doubling. The company is making much more money per sale, and the bottom line is up over 50% from last quarter.
What's concerning?
Operating expenses grew much faster than sales, which could hurt future profits if not controlled. High interest costs and negative 'other' items also took a bite out of earnings.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $216.6M ▼ | $2.3B ▼ | $1.03B ▼ | $1.22B ▲ |
| Q2-2025 | $238.14M ▲ | $2.38B ▲ | $1.13B ▲ | $1.21B ▼ |
| Q1-2025 | $91.03M ▼ | $2.27B ▲ | $997.5M ▲ | $1.23B ▲ |
| Q4-2024 | $130.46M ▲ | $2.18B ▲ | $934.26M ▲ | $1.21B ▲ |
| Q3-2024 | $118.28M | $2.12B | $886.44M | $1.19B |
What's financially strong about this company?
Most assets are real, physical equipment, with almost no goodwill or intangibles. Shareholder equity is strong and the company has a long history of profitability.
What are the financial risks or weaknesses?
Liquidity is getting tighter, with less cash on hand and more short-term debt. Debt levels are rising, which could be a concern if this trend continues.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $33.16M ▲ | $49.49M ▲ | $1.11M ▼ | $-120.45M ▼ | $-70.83M ▼ | $10.94M ▼ |
| Q2-2025 | $22.24M ▼ | $40.44M ▼ | $20.84M ▲ | $86.29M ▲ | $148.41M ▲ | $40.44M ▲ |
| Q1-2025 | $28.72M ▲ | $63.3M ▲ | $-107.56M ▼ | $44.46M ▲ | $-779K ▼ | $-41.02M ▼ |
| Q4-2024 | $22.86M ▲ | $45.5M ▼ | $-67.89M ▼ | $35.58M ▲ | $12.11M ▲ | $24.68M ▼ |
| Q3-2024 | $19.48M | $48.51M | $-24.76M | $-31.24M | $-10.77M | $27.93M |
What's strong about this company's cash flow?
NVGS consistently produces real cash from its core business, with operating cash flow up to $49.5 million. The company is reducing debt and buying back shares, showing financial strength and confidence.
What are the cash flow concerns?
Free cash flow dropped sharply due to a big jump in capital spending, and cash outflows (buybacks, dividends, debt paydown) exceeded cash generation, shrinking the cash balance. If high CapEx continues, free cash flow could stay tight.
Revenue by Products
| Product | Q2-2019 | Q4-2019 | Q2-2022 | Q4-2022 |
|---|---|---|---|---|
Time Charters | $40.00M ▲ | $130.00M ▲ | $60.00M ▼ | $190.00M ▲ |
Voyage Charters | $40.00M ▲ | $100.00M ▲ | $0 ▼ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Navigator Holdings Ltd.'s financial evolution and strategic trajectory over the past five years.
Navigator has transformed its financial profile, moving from marginal profitability to robust earnings and cash generation, supported by steadily rising revenue and significantly stronger margins. Its balance sheet is anchored by tangible assets and has benefited from consistent deleveraging and growing equity. Commercially, the company enjoys a leadership position in the handysize liquefied gas segment, enhanced by a unique, integrated ethylene export terminal, and is actively upgrading its fleet for greater efficiency and environmental performance. Cash flows are now strong enough to support both debt reduction and growing shareholder distributions.
Key risks stem from the cyclical, capital-intensive nature of gas shipping and the still-meaningful use of leverage. The recent spike in short-term liabilities has weakened near-term liquidity metrics and bears close monitoring. Rising overhead and high interest expense could constrain further margin expansion if not managed carefully. Strategically, the company is exposed to changes in global petrochemical and LPG trade flows, regulatory pressure on emissions, and the uncertain pace and shape of the energy transition. Its ventures into ammonia and CO2 shipping, while promising, also introduce technology, regulatory, and adoption risks.
If current trade patterns in liquefied gases and petrochemicals remain supportive, Navigator appears well positioned to continue generating solid earnings and cash flow from its strengthened fleet and integrated logistics platform. The shift from heavy investment toward stronger free cash flow gives it more flexibility to reduce risk and reward shareholders, while its early moves in future fuels and CO2 transport could open new profit pools over time. The forward picture, however, depends heavily on disciplined capital allocation, careful liquidity management, and successful execution in emerging low-carbon shipping markets, all within a sector that can change quickly with global economic and regulatory shifts.

CEO
Mads Peter Zacho
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2013-11-19 | Forward | 3:1 |
ETFs Holding This Stock
Summary
Showing Top 3 of 42
Ratings Snapshot
Rating : A-
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
INVESCO PRIVATE CAPITAL, INC.
Shares:21.86M
Value:$459.58M
BLACKROCK, INC.
Shares:1.69M
Value:$35.59M
HORIZON KINETICS LLC
Shares:1.49M
Value:$31.28M
Summary
Showing Top 3 of 190

