NVGS - Navigator Holdings... Stock Analysis | Stock Taper
Logo
Navigator Holdings Ltd.

NVGS

Navigator Holdings Ltd. NYSE
$21.02 1.35% (+0.28)

Market Cap $1.41 B
52w High $21.03
52w Low $10.55
Dividend Yield 1.24%
Frequency Quarterly
P/E 14.01
Volume 222.93K
Outstanding Shares 67.02M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $153.09M $30.83M $33.16M 21.66% $0.5 $82.5M
Q2-2025 $129.63M $11.8M $21.45M 16.55% $0.31 $68.82M
Q1-2025 $151.41M $10.04M $27.04M 17.86% $0.39 $76.36M
Q4-2024 $144.03M $43.72M $21.59M 14.99% $0.31 $63.59M
Q3-2024 $141.82M $11.22M $18.17M 12.81% $0.26 $65.48M

What's going well?

Revenue and profits jumped sharply, with gross margins more than doubling. The company is making much more money per sale, and the bottom line is up over 50% from last quarter.

What's concerning?

Operating expenses grew much faster than sales, which could hurt future profits if not controlled. High interest costs and negative 'other' items also took a bite out of earnings.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $216.6M $2.3B $1.03B $1.22B
Q2-2025 $238.14M $2.38B $1.13B $1.21B
Q1-2025 $91.03M $2.27B $997.5M $1.23B
Q4-2024 $130.46M $2.18B $934.26M $1.21B
Q3-2024 $118.28M $2.12B $886.44M $1.19B

What's financially strong about this company?

Most assets are real, physical equipment, with almost no goodwill or intangibles. Shareholder equity is strong and the company has a long history of profitability.

What are the financial risks or weaknesses?

Liquidity is getting tighter, with less cash on hand and more short-term debt. Debt levels are rising, which could be a concern if this trend continues.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $33.16M $49.49M $1.11M $-120.45M $-70.83M $10.94M
Q2-2025 $22.24M $40.44M $20.84M $86.29M $148.41M $40.44M
Q1-2025 $28.72M $63.3M $-107.56M $44.46M $-779K $-41.02M
Q4-2024 $22.86M $45.5M $-67.89M $35.58M $12.11M $24.68M
Q3-2024 $19.48M $48.51M $-24.76M $-31.24M $-10.77M $27.93M

What's strong about this company's cash flow?

NVGS consistently produces real cash from its core business, with operating cash flow up to $49.5 million. The company is reducing debt and buying back shares, showing financial strength and confidence.

What are the cash flow concerns?

Free cash flow dropped sharply due to a big jump in capital spending, and cash outflows (buybacks, dividends, debt paydown) exceeded cash generation, shrinking the cash balance. If high CapEx continues, free cash flow could stay tight.

Revenue by Products

Product Q2-2019Q4-2019Q2-2022Q4-2022
Time Charters
Time Charters
$40.00M $130.00M $60.00M $190.00M
Voyage Charters
Voyage Charters
$40.00M $100.00M $0 $0

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Navigator Holdings Ltd.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Navigator has transformed its financial profile, moving from marginal profitability to robust earnings and cash generation, supported by steadily rising revenue and significantly stronger margins. Its balance sheet is anchored by tangible assets and has benefited from consistent deleveraging and growing equity. Commercially, the company enjoys a leadership position in the handysize liquefied gas segment, enhanced by a unique, integrated ethylene export terminal, and is actively upgrading its fleet for greater efficiency and environmental performance. Cash flows are now strong enough to support both debt reduction and growing shareholder distributions.

! Risks

Key risks stem from the cyclical, capital-intensive nature of gas shipping and the still-meaningful use of leverage. The recent spike in short-term liabilities has weakened near-term liquidity metrics and bears close monitoring. Rising overhead and high interest expense could constrain further margin expansion if not managed carefully. Strategically, the company is exposed to changes in global petrochemical and LPG trade flows, regulatory pressure on emissions, and the uncertain pace and shape of the energy transition. Its ventures into ammonia and CO2 shipping, while promising, also introduce technology, regulatory, and adoption risks.

Outlook

If current trade patterns in liquefied gases and petrochemicals remain supportive, Navigator appears well positioned to continue generating solid earnings and cash flow from its strengthened fleet and integrated logistics platform. The shift from heavy investment toward stronger free cash flow gives it more flexibility to reduce risk and reward shareholders, while its early moves in future fuels and CO2 transport could open new profit pools over time. The forward picture, however, depends heavily on disciplined capital allocation, careful liquidity management, and successful execution in emerging low-carbon shipping markets, all within a sector that can change quickly with global economic and regulatory shifts.