NWGL
NWGL
CL Workshop Group LimitedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $8.17M ▲ | $2.52M ▼ | $57.28K ▲ | 0.7% ▲ | $0 ▲ | $-224.4K ▲ |
| Q4-2024 | $4.83M ▼ | $2.66M ▼ | $-4.25M ▼ | -87.98% ▼ | $-0.26 ▼ | $-1.5M ▼ |
| Q2-2024 | $11.87M ▲ | $3.64M ▲ | $-234.38K ▲ | -1.97% ▲ | $-0.01 ▲ | $161.47K ▲ |
| Q4-2023 | $4.91M ▼ | $2.72M ▼ | $-5.47M ▼ | -111.3% ▼ | $-0.37 ▼ | $-2.68M ▼ |
| Q2-2023 | $15.54M | $4.36M | $-994.08K | -6.4% | $-0.07 | $-23.2K |
What's going well?
Sales jumped 69% and gross margins improved, showing strong demand and better cost control. Losses from the core business shrank dramatically, pointing to a possible turnaround.
What's concerning?
The company is still losing money from its main operations and only posted a profit because of a one-time gain. Interest costs are rising, and true profitability remains out of reach.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $825.87K ▼ | $22.87M ▼ | $13.22M ▼ | $9.65M ▲ |
| Q4-2024 | $2.96M ▲ | $40.81M ▼ | $31.7M ▼ | $9.11M ▼ |
| Q2-2024 | $635.12K ▼ | $51.73M ▼ | $34.08M ▼ | $17.65M ▼ |
| Q4-2023 | $3.98M ▲ | $54.32M ▼ | $36.14M ▼ | $18.18M ▲ |
| Q2-2023 | $2.08M | $61.47M | $49.6M | $11.87M |
What's financially strong about this company?
The company slashed its debt and now has a balance sheet made up almost entirely of tangible assets. Inventory is down and equity is up, showing some positive momentum.
What are the financial risks or weaknesses?
Cash is low, and a big spike in receivables means a lot of money is tied up waiting for customers to pay. Most debt is due soon, and deferred revenue dropped sharply, which could hurt future cash flow.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2024 | $-4.25M ▼ | $0 | $0 | $0 | $0 | $0 |
| Q2-2024 | $-117.35K ▲ | $0 | $0 | $0 | $0 | $0 |
| Q4-2023 | $-5.47M ▼ | $0 ▲ | $0 | $0 | $0 ▲ | $0 ▲ |
| Q2-2023 | $-994.08K ▼ | $-994.08K ▼ | $0 ▲ | $0 ▲ | $-994.08K ▼ | $-994.08K ▼ |
| Q4-2022 | $65.64K | $5.17M | $-102K | $-1.97M | $4.03M | $5.07M |
What's strong about this company's cash flow?
There is no real cash burn, as all losses are non-cash accounting items. No debt or dilution occurred this quarter.
What are the cash flow concerns?
The company has zero cash, zero cash flow, and rising accounting losses. There is no evidence of funding or ability to pay bills, which is a major red flag.
5-Year Trend Analysis
A comprehensive look at CL Workshop Group Limited's financial evolution and strategic trajectory over the past five years.
NWGL’s key strengths include its vertically integrated forestry platform, recognized sustainability credentials, and access to its own forest resources. Historically it has shown that, under favorable conditions, it can generate healthy margins and strong free cash flow. The recent rebound in operating and free cash flow, plus ongoing though gradual debt reduction, indicates some management ability to adjust when conditions worsen. Its strategic move into carbon credits also offers a potential new avenue for growth that aligns with global decarbonization trends.
Major risks cluster around financial resilience and industry cyclicality. Revenues and margins have deteriorated markedly, the company remains loss‑making, and its balance sheet is highly leveraged with weakening liquidity and shrinking equity. The asset base has been reduced significantly, which may limit future earning capacity and headroom for further shocks. On the business side, NWGL is exposed to swings in global construction and demand for wood products, intense competition, and evolving environmental regulations. Execution risk around the carbon credit strategy and any further delay in restoring sustainable profitability are also key concerns.
The outlook is cautiously uncertain. On one hand, if the company can stabilize revenue, continue to improve margins, and successfully monetize its sustainability and carbon offerings, it could gradually rebuild profitability and strengthen its financial position. On the other hand, the current combination of high leverage, thin liquidity, and recent operational setbacks leaves little room for prolonged weakness. Future performance will largely hinge on management’s ability to restore growth in higher‑value, certified markets, execute on carbon initiatives, and continue de‑risking the balance sheet while navigating a volatile and cyclical industry.
About CL Workshop Group Limited
https://www.nature-wood.comCL Workshop Group Limited, an integrated forestry company, engages in up-stream forest management and harvesting, and down-stream wood-processing and distribution activities. The company offers a range of products, including logs, decking and flooring products, sawn timber, recycled and synthesized charcoal, machine-made charcoal, and essential oils.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $8.17M ▲ | $2.52M ▼ | $57.28K ▲ | 0.7% ▲ | $0 ▲ | $-224.4K ▲ |
| Q4-2024 | $4.83M ▼ | $2.66M ▼ | $-4.25M ▼ | -87.98% ▼ | $-0.26 ▼ | $-1.5M ▼ |
| Q2-2024 | $11.87M ▲ | $3.64M ▲ | $-234.38K ▲ | -1.97% ▲ | $-0.01 ▲ | $161.47K ▲ |
| Q4-2023 | $4.91M ▼ | $2.72M ▼ | $-5.47M ▼ | -111.3% ▼ | $-0.37 ▼ | $-2.68M ▼ |
| Q2-2023 | $15.54M | $4.36M | $-994.08K | -6.4% | $-0.07 | $-23.2K |
What's going well?
Sales jumped 69% and gross margins improved, showing strong demand and better cost control. Losses from the core business shrank dramatically, pointing to a possible turnaround.
What's concerning?
The company is still losing money from its main operations and only posted a profit because of a one-time gain. Interest costs are rising, and true profitability remains out of reach.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $825.87K ▼ | $22.87M ▼ | $13.22M ▼ | $9.65M ▲ |
| Q4-2024 | $2.96M ▲ | $40.81M ▼ | $31.7M ▼ | $9.11M ▼ |
| Q2-2024 | $635.12K ▼ | $51.73M ▼ | $34.08M ▼ | $17.65M ▼ |
| Q4-2023 | $3.98M ▲ | $54.32M ▼ | $36.14M ▼ | $18.18M ▲ |
| Q2-2023 | $2.08M | $61.47M | $49.6M | $11.87M |
What's financially strong about this company?
The company slashed its debt and now has a balance sheet made up almost entirely of tangible assets. Inventory is down and equity is up, showing some positive momentum.
What are the financial risks or weaknesses?
Cash is low, and a big spike in receivables means a lot of money is tied up waiting for customers to pay. Most debt is due soon, and deferred revenue dropped sharply, which could hurt future cash flow.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2024 | $-4.25M ▼ | $0 | $0 | $0 | $0 | $0 |
| Q2-2024 | $-117.35K ▲ | $0 | $0 | $0 | $0 | $0 |
| Q4-2023 | $-5.47M ▼ | $0 ▲ | $0 | $0 | $0 ▲ | $0 ▲ |
| Q2-2023 | $-994.08K ▼ | $-994.08K ▼ | $0 ▲ | $0 ▲ | $-994.08K ▼ | $-994.08K ▼ |
| Q4-2022 | $65.64K | $5.17M | $-102K | $-1.97M | $4.03M | $5.07M |
What's strong about this company's cash flow?
There is no real cash burn, as all losses are non-cash accounting items. No debt or dilution occurred this quarter.
What are the cash flow concerns?
The company has zero cash, zero cash flow, and rising accounting losses. There is no evidence of funding or ability to pay bills, which is a major red flag.
5-Year Trend Analysis
A comprehensive look at CL Workshop Group Limited's financial evolution and strategic trajectory over the past five years.
NWGL’s key strengths include its vertically integrated forestry platform, recognized sustainability credentials, and access to its own forest resources. Historically it has shown that, under favorable conditions, it can generate healthy margins and strong free cash flow. The recent rebound in operating and free cash flow, plus ongoing though gradual debt reduction, indicates some management ability to adjust when conditions worsen. Its strategic move into carbon credits also offers a potential new avenue for growth that aligns with global decarbonization trends.
Major risks cluster around financial resilience and industry cyclicality. Revenues and margins have deteriorated markedly, the company remains loss‑making, and its balance sheet is highly leveraged with weakening liquidity and shrinking equity. The asset base has been reduced significantly, which may limit future earning capacity and headroom for further shocks. On the business side, NWGL is exposed to swings in global construction and demand for wood products, intense competition, and evolving environmental regulations. Execution risk around the carbon credit strategy and any further delay in restoring sustainable profitability are also key concerns.
The outlook is cautiously uncertain. On one hand, if the company can stabilize revenue, continue to improve margins, and successfully monetize its sustainability and carbon offerings, it could gradually rebuild profitability and strengthen its financial position. On the other hand, the current combination of high leverage, thin liquidity, and recent operational setbacks leaves little room for prolonged weakness. Future performance will largely hinge on management’s ability to restore growth in higher‑value, certified markets, execute on carbon initiatives, and continue de‑risking the balance sheet while navigating a volatile and cyclical industry.

CEO
Liying Wang
Compensation Summary
(Year )
Ratings Snapshot
Rating : C

