NXGLW
NXGLW
NEXGEL, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.93M ▲ | $1.97M ▲ | $-653K ▲ | -22.26% ▲ | $-0.08 ▲ | $-524K ▼ |
| Q2-2025 | $2.88M ▲ | $1.89M ▼ | $-665K ▲ | -23.06% ▲ | $-0.09 ▲ | $-520K ▲ |
| Q1-2025 | $2.81M ▼ | $1.97M ▲ | $-712K ▲ | -25.37% ▲ | $-0.09 ▲ | $-531K ▲ |
| Q4-2024 | $3.04M ▲ | $1.62M ▼ | $-850K ▼ | -27.95% ▼ | $-0.12 ▼ | $-660K ▼ |
| Q3-2024 | $2.94M | $2.07M | $-693K | -23.57% | $-0.11 | $-550K |
What's going well?
Revenue held steady and the company saw a boost from other income this quarter. Interest expense and taxes are very low, so debt and tax costs are not a major problem right now.
What's concerning?
The company is still losing money every quarter, and operating expenses are growing faster than sales. Margins are getting squeezed, and the rising share count means each share is worth less.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $938K ▲ | $11.62M ▲ | $6.04M ▲ | $5.19M ▲ |
| Q2-2025 | $725K ▼ | $9.71M ▼ | $4.66M ▼ | $4.67M ▼ |
| Q1-2025 | $1.19M ▼ | $10.44M ▼ | $4.87M ▼ | $5.21M ▼ |
| Q4-2024 | $1.81M ▲ | $10.98M ▲ | $4.9M ▼ | $5.75M ▲ |
| Q3-2024 | $1.06M | $10.57M | $5.59M | $4.69M |
What's financially strong about this company?
Equity is growing, cash position improved by 29% this quarter, and most debt is long-term. The company owns a solid base of physical assets and has manageable payables.
What are the financial risks or weaknesses?
Cash is still low compared to bills due, debt is rising, and the company has a long history of losses. Working capital needs are growing, and inventory is creeping up.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-653K ▲ | $-785K ▼ | $-8K ▲ | $1.93M ▲ | $1.13M ▲ | $-793K ▼ |
| Q2-2025 | $-665K ▲ | $-407K ▼ | $-20K ▼ | $-40K ▲ | $-467K ▲ | $-427K ▼ |
| Q1-2025 | $-712K ▲ | $-400K ▲ | $0 ▲ | $-215K ▼ | $-615K ▼ | $-400K ▲ |
| Q4-2024 | $-850K ▼ | $-859K ▲ | $-63K ▼ | $1.67M ▲ | $748K ▲ | $-928K ▲ |
| Q3-2024 | $-693K | $-1.22M | $-8K | $1.21M | $-10K | $-1.23M |
What's strong about this company's cash flow?
The company was able to raise a large amount of cash by issuing new shares, boosting its cash balance for now. Capital spending is low, so not much is needed to maintain the business.
What are the cash flow concerns?
Core operations are burning more cash each quarter, and the company is highly dependent on selling new shares to survive. Working capital is draining cash, and shareholders are being diluted.
Revenue by Products
| Product | Q2-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Contract Manufacturing | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Incomes | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at NEXGEL, Inc.'s financial evolution and strategic trajectory over the past five years.
NEXGEL combines rapid revenue growth with clear improvements in product‑level margins, supported by a distinctive hydrogel technology platform and specialized manufacturing capabilities. Its diversified business model—own brands, contract work, and white‑label offerings—spreads risk and creates multiple paths to growth. Strategic partnerships with large healthcare players, valuable patents, and a unique production process reinforce its positioning as a niche technology leader in hydrogel-based medical and consumer products.
The company remains deeply loss‑making on both an earnings and cash flow basis, with operating expenses rising quickly and cash burn still significant. Liquidity has tightened versus earlier years, net debt has risen, and retained earnings are increasingly negative, all of which raise questions about long‑term funding needs if profitability does not improve. Operationally, NEXGEL faces execution risk in scaling production, integrating acquisitions, and managing a growing product and partner portfolio, while also contending with intense competition and regulatory complexity in healthcare and drug delivery markets.
The overall picture is of a high‑potential but still early‑stage growth company. If NEXGEL can continue scaling revenue, contain operating costs, and translate its technology and partnerships into sustained positive cash generation, its differentiated hydrogel platform could support a much larger, more profitable business over time. Conversely, if operating losses and cash burn persist without a clear path to breakeven, the company may face increasing pressure to raise capital on less favorable terms or to narrow its strategic focus. The trajectory over the next few years—especially around cost discipline, partner growth, and the progress of NexGelRx—will be critical in determining how that balance plays out.
About NEXGEL, Inc.
https://nexgel.comNEXGEL, Inc. manufactures high water content, electron beam cross-linked, and aqueous polymer hydrogels and gels. Its products are used for wound care, medical diagnostics, transdermal drug delivery, and cosmetics. It provides facemasks, undereye patches, blister shield foot care, hexagel, cracked heel repair patches, and fever patch.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $2.93M ▲ | $1.97M ▲ | $-653K ▲ | -22.26% ▲ | $-0.08 ▲ | $-524K ▼ |
| Q2-2025 | $2.88M ▲ | $1.89M ▼ | $-665K ▲ | -23.06% ▲ | $-0.09 ▲ | $-520K ▲ |
| Q1-2025 | $2.81M ▼ | $1.97M ▲ | $-712K ▲ | -25.37% ▲ | $-0.09 ▲ | $-531K ▲ |
| Q4-2024 | $3.04M ▲ | $1.62M ▼ | $-850K ▼ | -27.95% ▼ | $-0.12 ▼ | $-660K ▼ |
| Q3-2024 | $2.94M | $2.07M | $-693K | -23.57% | $-0.11 | $-550K |
What's going well?
Revenue held steady and the company saw a boost from other income this quarter. Interest expense and taxes are very low, so debt and tax costs are not a major problem right now.
What's concerning?
The company is still losing money every quarter, and operating expenses are growing faster than sales. Margins are getting squeezed, and the rising share count means each share is worth less.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $938K ▲ | $11.62M ▲ | $6.04M ▲ | $5.19M ▲ |
| Q2-2025 | $725K ▼ | $9.71M ▼ | $4.66M ▼ | $4.67M ▼ |
| Q1-2025 | $1.19M ▼ | $10.44M ▼ | $4.87M ▼ | $5.21M ▼ |
| Q4-2024 | $1.81M ▲ | $10.98M ▲ | $4.9M ▼ | $5.75M ▲ |
| Q3-2024 | $1.06M | $10.57M | $5.59M | $4.69M |
What's financially strong about this company?
Equity is growing, cash position improved by 29% this quarter, and most debt is long-term. The company owns a solid base of physical assets and has manageable payables.
What are the financial risks or weaknesses?
Cash is still low compared to bills due, debt is rising, and the company has a long history of losses. Working capital needs are growing, and inventory is creeping up.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-653K ▲ | $-785K ▼ | $-8K ▲ | $1.93M ▲ | $1.13M ▲ | $-793K ▼ |
| Q2-2025 | $-665K ▲ | $-407K ▼ | $-20K ▼ | $-40K ▲ | $-467K ▲ | $-427K ▼ |
| Q1-2025 | $-712K ▲ | $-400K ▲ | $0 ▲ | $-215K ▼ | $-615K ▼ | $-400K ▲ |
| Q4-2024 | $-850K ▼ | $-859K ▲ | $-63K ▼ | $1.67M ▲ | $748K ▲ | $-928K ▲ |
| Q3-2024 | $-693K | $-1.22M | $-8K | $1.21M | $-10K | $-1.23M |
What's strong about this company's cash flow?
The company was able to raise a large amount of cash by issuing new shares, boosting its cash balance for now. Capital spending is low, so not much is needed to maintain the business.
What are the cash flow concerns?
Core operations are burning more cash each quarter, and the company is highly dependent on selling new shares to survive. Working capital is draining cash, and shareholders are being diluted.
Revenue by Products
| Product | Q2-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Contract Manufacturing | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Incomes | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at NEXGEL, Inc.'s financial evolution and strategic trajectory over the past five years.
NEXGEL combines rapid revenue growth with clear improvements in product‑level margins, supported by a distinctive hydrogel technology platform and specialized manufacturing capabilities. Its diversified business model—own brands, contract work, and white‑label offerings—spreads risk and creates multiple paths to growth. Strategic partnerships with large healthcare players, valuable patents, and a unique production process reinforce its positioning as a niche technology leader in hydrogel-based medical and consumer products.
The company remains deeply loss‑making on both an earnings and cash flow basis, with operating expenses rising quickly and cash burn still significant. Liquidity has tightened versus earlier years, net debt has risen, and retained earnings are increasingly negative, all of which raise questions about long‑term funding needs if profitability does not improve. Operationally, NEXGEL faces execution risk in scaling production, integrating acquisitions, and managing a growing product and partner portfolio, while also contending with intense competition and regulatory complexity in healthcare and drug delivery markets.
The overall picture is of a high‑potential but still early‑stage growth company. If NEXGEL can continue scaling revenue, contain operating costs, and translate its technology and partnerships into sustained positive cash generation, its differentiated hydrogel platform could support a much larger, more profitable business over time. Conversely, if operating losses and cash burn persist without a clear path to breakeven, the company may face increasing pressure to raise capital on less favorable terms or to narrow its strategic focus. The trajectory over the next few years—especially around cost discipline, partner growth, and the progress of NexGelRx—will be critical in determining how that balance plays out.

CEO
Adam R. Levy
Compensation Summary
(Year 2024)
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
ARMISTICE CAPITAL, LLC
Shares:550K
Value:$71.5K
WARBERG ASSET MANAGEMENT LLC
Shares:166.86K
Value:$21.69K
EMPERY ASSET MANAGEMENT, LP
Shares:90K
Value:$11.7K
Summary
Showing Top 3 of 8

