NXGLW
NXGLW
NEXGEL, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.8M ▼ | $2.03M ▲ | $-970K ▼ | -34.68% ▼ | $-0.12 ▼ | $-544K ▼ |
| Q3-2025 | $2.93M ▲ | $1.97M ▲ | $-653K ▲ | -22.26% ▲ | $-0.08 ▲ | $-524K ▼ |
| Q2-2025 | $2.88M ▲ | $1.89M ▼ | $-665K ▲ | -23.06% ▲ | $-0.09 ▲ | $-520K ▲ |
| Q1-2025 | $2.81M ▼ | $1.97M ▲ | $-712K ▲ | -25.37% ▲ | $-0.09 ▲ | $-531K ▲ |
| Q4-2024 | $3.04M | $1.62M | $-850K | -27.95% | $-0.12 | $-660K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $317K ▼ | $10.46M ▼ | $5.57M ▼ | $4.46M ▼ |
| Q3-2025 | $938K ▲ | $11.62M ▲ | $6.04M ▲ | $5.19M ▲ |
| Q2-2025 | $725K ▼ | $9.71M ▼ | $4.66M ▼ | $4.67M ▼ |
| Q1-2025 | $1.19M ▼ | $10.44M ▼ | $4.87M ▼ | $5.21M ▼ |
| Q4-2024 | $1.81M | $10.98M | $4.9M | $5.75M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-863K ▼ | $281K ▲ | $-40K ▼ | $-1.04M ▼ | $-800K ▼ | $309K ▲ |
| Q3-2025 | $-653K ▲ | $-785K ▼ | $-8K ▲ | $1.93M ▲ | $1.13M ▲ | $-793K ▼ |
| Q2-2025 | $-665K ▲ | $-407K ▼ | $-20K ▼ | $-40K ▲ | $-467K ▲ | $-427K ▼ |
| Q1-2025 | $-712K ▲ | $-400K ▲ | $0 ▲ | $-215K ▼ | $-615K ▼ | $-400K ▲ |
| Q4-2024 | $-850K | $-859K | $-63K | $1.67M | $748K | $-928K |
Revenue by Products
| Product | Q2-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Contract Manufacturing | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Incomes | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at NEXGEL, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a differentiated hydrogel technology backed by patents, decent gross margins on products, and a diversified business model that spans branded consumer goods, contract manufacturing, and regenerative biomaterials. The balance sheet shows moderate leverage and acceptable short‑term liquidity, providing some room to maneuver. The recent move into commercial‑stage regenerative products and a future drug‑delivery platform adds potential new growth drivers on top of the existing hydrogel applications.
Major risks stem from persistent operating losses, negative free cash flow, and significant accumulated deficits, all of which point to ongoing dependence on external financing. High overhead relative to revenue, limited reported R&D spending despite ambitious innovation plans, and the challenge of competing with large, entrenched medical supply companies add to the uncertainty. Integration and commercialization of the regenerative biomaterial portfolio, along with regulatory and reimbursement hurdles, introduce additional execution risk.
Overall, NEXGEL resembles an early‑stage, technology‑rich healthcare company still working to reach sustainable scale. Its future trajectory will likely hinge on successfully ramping revenue from its hydrogel and regenerative platforms, while bringing overhead and cash burn under control. If commercialization and cost discipline improve, the financial profile could gradually strengthen; if not, the combination of cash burn and strong competition could constrain its ability to fully realize its innovation potential. The outlook is therefore promising in concept but carries a high degree of execution and funding uncertainty.
About NEXGEL, Inc.
https://nexgel.comNEXGEL, Inc. manufactures high water content, electron beam cross-linked, and aqueous polymer hydrogels and gels. Its products are used for wound care, medical diagnostics, transdermal drug delivery, and cosmetics. It provides facemasks, undereye patches, blister shield foot care, hexagel, cracked heel repair patches, and fever patch.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $2.8M ▼ | $2.03M ▲ | $-970K ▼ | -34.68% ▼ | $-0.12 ▼ | $-544K ▼ |
| Q3-2025 | $2.93M ▲ | $1.97M ▲ | $-653K ▲ | -22.26% ▲ | $-0.08 ▲ | $-524K ▼ |
| Q2-2025 | $2.88M ▲ | $1.89M ▼ | $-665K ▲ | -23.06% ▲ | $-0.09 ▲ | $-520K ▲ |
| Q1-2025 | $2.81M ▼ | $1.97M ▲ | $-712K ▲ | -25.37% ▲ | $-0.09 ▲ | $-531K ▲ |
| Q4-2024 | $3.04M | $1.62M | $-850K | -27.95% | $-0.12 | $-660K |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $317K ▼ | $10.46M ▼ | $5.57M ▼ | $4.46M ▼ |
| Q3-2025 | $938K ▲ | $11.62M ▲ | $6.04M ▲ | $5.19M ▲ |
| Q2-2025 | $725K ▼ | $9.71M ▼ | $4.66M ▼ | $4.67M ▼ |
| Q1-2025 | $1.19M ▼ | $10.44M ▼ | $4.87M ▼ | $5.21M ▼ |
| Q4-2024 | $1.81M | $10.98M | $4.9M | $5.75M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-863K ▼ | $281K ▲ | $-40K ▼ | $-1.04M ▼ | $-800K ▼ | $309K ▲ |
| Q3-2025 | $-653K ▲ | $-785K ▼ | $-8K ▲ | $1.93M ▲ | $1.13M ▲ | $-793K ▼ |
| Q2-2025 | $-665K ▲ | $-407K ▼ | $-20K ▼ | $-40K ▲ | $-467K ▲ | $-427K ▼ |
| Q1-2025 | $-712K ▲ | $-400K ▲ | $0 ▲ | $-215K ▼ | $-615K ▼ | $-400K ▲ |
| Q4-2024 | $-850K | $-859K | $-63K | $1.67M | $748K | $-928K |
Revenue by Products
| Product | Q2-2024 | Q4-2024 | Q1-2025 | Q2-2025 |
|---|---|---|---|---|
Contract Manufacturing | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Other Incomes | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at NEXGEL, Inc.'s financial evolution and strategic trajectory over the past five years.
Key positives include a differentiated hydrogel technology backed by patents, decent gross margins on products, and a diversified business model that spans branded consumer goods, contract manufacturing, and regenerative biomaterials. The balance sheet shows moderate leverage and acceptable short‑term liquidity, providing some room to maneuver. The recent move into commercial‑stage regenerative products and a future drug‑delivery platform adds potential new growth drivers on top of the existing hydrogel applications.
Major risks stem from persistent operating losses, negative free cash flow, and significant accumulated deficits, all of which point to ongoing dependence on external financing. High overhead relative to revenue, limited reported R&D spending despite ambitious innovation plans, and the challenge of competing with large, entrenched medical supply companies add to the uncertainty. Integration and commercialization of the regenerative biomaterial portfolio, along with regulatory and reimbursement hurdles, introduce additional execution risk.
Overall, NEXGEL resembles an early‑stage, technology‑rich healthcare company still working to reach sustainable scale. Its future trajectory will likely hinge on successfully ramping revenue from its hydrogel and regenerative platforms, while bringing overhead and cash burn under control. If commercialization and cost discipline improve, the financial profile could gradually strengthen; if not, the combination of cash burn and strong competition could constrain its ability to fully realize its innovation potential. The outlook is therefore promising in concept but carries a high degree of execution and funding uncertainty.

CEO
Adam R. Levy
Compensation Summary
(Year 2024)
Upcoming Earnings
Price Target
Institutional Ownership
ARMISTICE CAPITAL, LLC
Shares:550K
Value:$22K
WARBERG ASSET MANAGEMENT LLC
Shares:166.86K
Value:$6.67K
EMPERY ASSET MANAGEMENT, LP
Shares:90K
Value:$3.6K
Summary
Showing Top 3 of 8

