NXST
NXST
Nexstar Media Group, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.29B ▲ | $275M ▲ | $-166M ▼ | -12.88% ▼ | $-5.63 ▼ | $-5M ▼ |
| Q3-2025 | $1.2B ▼ | $271M ▼ | $70M ▼ | 5.84% ▼ | $2.18 ▼ | $752M ▲ |
| Q2-2025 | $1.23B ▼ | $459M ▼ | $97M ▼ | 7.89% ▼ | $3.09 ▼ | $424M ▼ |
| Q1-2025 | $1.23B ▼ | $463M ▼ | $108M ▼ | 8.75% ▼ | $3.41 ▼ | $440M ▼ |
| Q4-2024 | $1.49B | $512M | $242M | 16.27% | $7.68 | $661M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $280M ▲ | $10.99B ▼ | $8.92B ▼ | $2.06B ▼ |
| Q3-2025 | $236M ▲ | $11.25B ▼ | $8.96B ▼ | $2.29B ▲ |
| Q2-2025 | $234M ▼ | $11.33B ▼ | $9.07B ▼ | $2.26B ▲ |
| Q1-2025 | $253M ▲ | $11.41B ▼ | $9.16B ▼ | $2.25B ▼ |
| Q4-2024 | $144M | $11.47B | $9.2B | $2.26B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $109M ▲ | $190M ▲ | $-55M ▼ | $-91M ▼ | $44M ▲ | $136M ▲ |
| Q3-2025 | $65M ▼ | $117M ▼ | $-29M ▼ | $-86M ▲ | $2M ▲ | $87M ▼ |
| Q2-2025 | $91M ▼ | $247M ▼ | $-28M ▲ | $-238M ▼ | $-19M ▼ | $218M ▼ |
| Q1-2025 | $97M ▼ | $337M ▼ | $-61M ▼ | $-167M ▲ | $109M ▲ | $302M ▼ |
| Q4-2024 | $230M | $411M | $-34M | $-414M | $-37M | $376M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Advertising | $460.00M ▲ | $470.00M ▲ | $480.00M ▲ | $550.00M ▲ |
Distribution Service | $760.00M ▲ | $730.00M ▼ | $710.00M ▼ | $720.00M ▲ |
Other | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ | $20.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Nexstar Media Group, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a very large and diversified revenue base, strong cash generation from operations, and a leading position in U.S. local broadcasting complemented by growing national platforms like The CW and NewsNation. The company has demonstrated an ability to reshape industry economics through retransmission consent fees and is actively investing in new standards such as NextGen TV and in digital infrastructure. Cash flows are robust enough to support debt reduction and shareholder returns simultaneously, indicating a resilient underlying business model despite modest reported margins.
The major risks center on the structural challenges facing traditional TV—cord-cutting, shifting ad budgets, and intense competition from streaming and digital platforms—as well as regulatory uncertainty around broadcast ownership and fee structures. Financially, thin net margins and a balance sheet dominated by intangibles leave limited room for error if revenue pressure intensifies, and the internal inconsistencies in the provided balance sheet data highlight uncertainty around the precise level of liquidity and leverage. There is also execution risk: the success of initiatives like NextGen TV monetization, The CW repositioning, and NewsNation expansion is not guaranteed and will be critical in offsetting declines in legacy viewing and revenue patterns.
The overall outlook is balanced: Nexstar combines strong current cash flows and a powerful competitive position in local broadcasting with meaningful long-term challenges from industry disruption. If the company can continue to deleverage, maintain its cash-generating ability, and successfully commercialize its technology and content initiatives, it is well placed to navigate the transition and sustain value in a changing media landscape. At the same time, its fortunes remain closely tied to how quickly audiences and advertisers migrate away from traditional TV, making ongoing adaptation and disciplined capital allocation essential to its future trajectory.
About Nexstar Media Group, Inc.
https://www.nexstar.tvNexstar Media Group, Inc., a television broadcasting and digital media company, focuses on the acquisition, development, and operation of television stations and interactive community websites and digital media services in the United States. The company offers free programming to television viewing audiences.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.29B ▲ | $275M ▲ | $-166M ▼ | -12.88% ▼ | $-5.63 ▼ | $-5M ▼ |
| Q3-2025 | $1.2B ▼ | $271M ▼ | $70M ▼ | 5.84% ▼ | $2.18 ▼ | $752M ▲ |
| Q2-2025 | $1.23B ▼ | $459M ▼ | $97M ▼ | 7.89% ▼ | $3.09 ▼ | $424M ▼ |
| Q1-2025 | $1.23B ▼ | $463M ▼ | $108M ▼ | 8.75% ▼ | $3.41 ▼ | $440M ▼ |
| Q4-2024 | $1.49B | $512M | $242M | 16.27% | $7.68 | $661M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $280M ▲ | $10.99B ▼ | $8.92B ▼ | $2.06B ▼ |
| Q3-2025 | $236M ▲ | $11.25B ▼ | $8.96B ▼ | $2.29B ▲ |
| Q2-2025 | $234M ▼ | $11.33B ▼ | $9.07B ▼ | $2.26B ▲ |
| Q1-2025 | $253M ▲ | $11.41B ▼ | $9.16B ▼ | $2.25B ▼ |
| Q4-2024 | $144M | $11.47B | $9.2B | $2.26B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $109M ▲ | $190M ▲ | $-55M ▼ | $-91M ▼ | $44M ▲ | $136M ▲ |
| Q3-2025 | $65M ▼ | $117M ▼ | $-29M ▼ | $-86M ▲ | $2M ▲ | $87M ▼ |
| Q2-2025 | $91M ▼ | $247M ▼ | $-28M ▲ | $-238M ▼ | $-19M ▼ | $218M ▼ |
| Q1-2025 | $97M ▼ | $337M ▼ | $-61M ▼ | $-167M ▲ | $109M ▲ | $302M ▼ |
| Q4-2024 | $230M | $411M | $-34M | $-414M | $-37M | $376M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Advertising | $460.00M ▲ | $470.00M ▲ | $480.00M ▲ | $550.00M ▲ |
Distribution Service | $760.00M ▲ | $730.00M ▼ | $710.00M ▼ | $720.00M ▲ |
Other | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ | $20.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Nexstar Media Group, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a very large and diversified revenue base, strong cash generation from operations, and a leading position in U.S. local broadcasting complemented by growing national platforms like The CW and NewsNation. The company has demonstrated an ability to reshape industry economics through retransmission consent fees and is actively investing in new standards such as NextGen TV and in digital infrastructure. Cash flows are robust enough to support debt reduction and shareholder returns simultaneously, indicating a resilient underlying business model despite modest reported margins.
The major risks center on the structural challenges facing traditional TV—cord-cutting, shifting ad budgets, and intense competition from streaming and digital platforms—as well as regulatory uncertainty around broadcast ownership and fee structures. Financially, thin net margins and a balance sheet dominated by intangibles leave limited room for error if revenue pressure intensifies, and the internal inconsistencies in the provided balance sheet data highlight uncertainty around the precise level of liquidity and leverage. There is also execution risk: the success of initiatives like NextGen TV monetization, The CW repositioning, and NewsNation expansion is not guaranteed and will be critical in offsetting declines in legacy viewing and revenue patterns.
The overall outlook is balanced: Nexstar combines strong current cash flows and a powerful competitive position in local broadcasting with meaningful long-term challenges from industry disruption. If the company can continue to deleverage, maintain its cash-generating ability, and successfully commercialize its technology and content initiatives, it is well placed to navigate the transition and sustain value in a changing media landscape. At the same time, its fortunes remain closely tied to how quickly audiences and advertisers migrate away from traditional TV, making ongoing adaptation and disciplined capital allocation essential to its future trajectory.

CEO
Perry A. Sook
Compensation Summary
(Year 2012)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 317
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Grade Summary
Showing Top 6 of 7
Barrington Research
Outperform
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:3.18M
Value:$798.83M
VANGUARD GROUP INC
Shares:3.07M
Value:$769.47M
BLACKROCK INC.
Shares:2.9M
Value:$727.24M
Summary
Showing Top 3 of 670

