NXST - Nexstar Media Group... Stock Analysis | Stock Taper
Logo
Nexstar Media Group, Inc.

NXST

Nexstar Media Group, Inc. NASDAQ
$251.02 1.97% (+4.86)

Market Cap $7.61 B
52w High $254.30
52w Low $141.66
Dividend Yield 3.96%
Frequency Quarterly
P/E 15.67
Volume 503.58K
Outstanding Shares 30.33M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $1.29B $275M $-166M -12.88% $-5.63 $-5M
Q3-2025 $1.2B $271M $70M 5.84% $2.18 $752M
Q2-2025 $1.23B $459M $97M 7.89% $3.09 $424M
Q1-2025 $1.23B $463M $108M 8.75% $3.41 $440M
Q4-2024 $1.49B $512M $242M 16.27% $7.68 $661M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $280M $10.99B $8.92B $2.06B
Q3-2025 $236M $11.25B $8.96B $2.29B
Q2-2025 $234M $11.33B $9.07B $2.26B
Q1-2025 $253M $11.41B $9.16B $2.25B
Q4-2024 $144M $11.47B $9.2B $2.26B

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $109M $190M $-55M $-91M $44M $136M
Q3-2025 $65M $117M $-29M $-86M $2M $87M
Q2-2025 $91M $247M $-28M $-238M $-19M $218M
Q1-2025 $97M $337M $-61M $-167M $109M $302M
Q4-2024 $230M $411M $-34M $-414M $-37M $376M

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Advertising
Advertising
$460.00M $470.00M $480.00M $550.00M
Distribution Service
Distribution Service
$760.00M $730.00M $710.00M $720.00M
Other
Other
$10.00M $20.00M $10.00M $20.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Nexstar Media Group, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a very large and diversified revenue base, strong cash generation from operations, and a leading position in U.S. local broadcasting complemented by growing national platforms like The CW and NewsNation. The company has demonstrated an ability to reshape industry economics through retransmission consent fees and is actively investing in new standards such as NextGen TV and in digital infrastructure. Cash flows are robust enough to support debt reduction and shareholder returns simultaneously, indicating a resilient underlying business model despite modest reported margins.

! Risks

The major risks center on the structural challenges facing traditional TV—cord-cutting, shifting ad budgets, and intense competition from streaming and digital platforms—as well as regulatory uncertainty around broadcast ownership and fee structures. Financially, thin net margins and a balance sheet dominated by intangibles leave limited room for error if revenue pressure intensifies, and the internal inconsistencies in the provided balance sheet data highlight uncertainty around the precise level of liquidity and leverage. There is also execution risk: the success of initiatives like NextGen TV monetization, The CW repositioning, and NewsNation expansion is not guaranteed and will be critical in offsetting declines in legacy viewing and revenue patterns.

Outlook

The overall outlook is balanced: Nexstar combines strong current cash flows and a powerful competitive position in local broadcasting with meaningful long-term challenges from industry disruption. If the company can continue to deleverage, maintain its cash-generating ability, and successfully commercialize its technology and content initiatives, it is well placed to navigate the transition and sustain value in a changing media landscape. At the same time, its fortunes remain closely tied to how quickly audiences and advertisers migrate away from traditional TV, making ongoing adaptation and disciplined capital allocation essential to its future trajectory.