NXTC
NXTC
NextCure, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $8.95M ▼ | $-8.62M ▲ | 0% | $-3.22 ▲ | $-8.09M ▲ |
| Q2-2025 | $0 | $27.29M ▲ | $-26.81M ▼ | 0% | $-11.29 ▼ | $-26.66M ▼ |
| Q1-2025 | $0 | $11.62M ▼ | $-10.98M ▲ | 0% | $-4.7 ▲ | $-10.97M ▲ |
| Q4-2024 | $0 | $12.46M ▼ | $-11.6M ▼ | 0% | $-4.97 ▼ | $-11.78M ▲ |
| Q3-2024 | $0 | $12.49M | $-11.54M | 0% | $-4.95 | $-11.79M |
What's going well?
The company made big cuts to spending, especially in R&D, bringing losses down a lot. Overhead costs also fell, showing management is serious about controlling expenses.
What's concerning?
NXTC still has zero revenue, so the business is not bringing in any money. Losses continue, and the rising share count means existing shareholders are getting diluted.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $29.11M ▼ | $39.61M ▼ | $15.97M ▼ | $23.65M ▼ |
| Q2-2025 | $35.31M ▼ | $47.69M ▼ | $16.04M ▲ | $31.65M ▼ |
| Q1-2025 | $55.86M ▼ | $67.14M ▼ | $11.28M ▼ | $55.85M ▼ |
| Q4-2024 | $68.62M ▼ | $80.86M ▼ | $15.39M ▲ | $65.47M ▼ |
| Q3-2024 | $75.31M | $90.34M | $14.75M | $75.59M |
What's financially strong about this company?
NXTC has a very liquid balance sheet, with most assets in cash or investments and almost no debt. There are no hidden liabilities or risky accounting items.
What are the financial risks or weaknesses?
The company has burned through a lot of money over time, as shown by negative retained earnings and falling equity. Cash reserves are shrinking, and there's no sign of consistent profits.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-8.62M ▲ | $-6.27M ▲ | $8.7M ▲ | $0 ▼ | $2.43M ▲ | $-6.27M ▲ |
| Q2-2025 | $-26.81M ▼ | $-22.71M ▼ | $3.76M ▼ | $2.02M ▲ | $-16.93M ▼ | $-22.71M ▼ |
| Q1-2025 | $-10.98M ▲ | $-12.99M ▼ | $7.09M ▲ | $0 ▼ | $-5.9M ▼ | $-12.99M ▼ |
| Q4-2024 | $-11.6M ▼ | $-6.97M ▲ | $6.96M ▼ | $36K ▲ | $25K ▼ | $-6.93M ▲ |
| Q3-2024 | $-11.54M | $-11.45M | $18.31M | $1K | $6.85M | $-11.62M |
What's strong about this company's cash flow?
Cash burn is dropping quickly, from $22.7M last quarter to $6.3M now. The company managed to increase its cash balance this quarter by selling investments, giving it a bit more breathing room.
What are the cash flow concerns?
Operations are still losing money and burning real cash. The company is relying on selling investments to keep going, and with only $7.3M left, more funding will be needed soon if losses continue.
5-Year Trend Analysis
A comprehensive look at NextCure, Inc.'s financial evolution and strategic trajectory over the past five years.
NextCure’s main strengths lie in its scientific foundation and relatively conservative capital structure. The FIND‑IO platform and resulting portfolio of novel immuno‑oncology targets provide differentiated scientific assets, while the company’s low debt and historically strong liquidity offer some financial resilience. Management has begun to streamline costs and concentrate on the most promising program, which may improve capital efficiency and align spending more closely with value‑creating opportunities.
The key risks are equally clear: multiple years of zero revenue, persistent and substantial losses, and a shrinking asset and equity base. The business remains fully dependent on external funding and future milestones, with no near‑term prospect of self‑sustaining cash flow. Clinical, regulatory, and competitive uncertainties around the lead ADC and other programs add significant development risk, and the growing focus on a single flagship asset amplifies the impact if that program underperforms. Over time, the need to refinance the business through equity or deals could lead to shareholder dilution or constrained strategic choices.
The company’s outlook is highly contingent and binary in nature. In the near to medium term, the story will be driven by clinical data from LNCB74, the ability to secure value‑adding partnerships for other assets, and how effectively management manages cash burn. If the lead program shows strong results and partnering is successful, NextCure’s financial and strategic profile could improve markedly; if not, ongoing losses and a contracting balance sheet are likely to intensify financial pressures. Overall, this remains a high‑risk, innovation‑driven biotech trajectory where long‑term outcomes depend heavily on upcoming trial results and external financing conditions.
About NextCure, Inc.
https://www.nextcure.comNextCure, Inc., a clinical-stage biopharmaceutical company, engages in discovering and developing novel immunomedicines to treat cancer and other immune-related diseases by restoring normal immune function. Its lead product candidate is NC318, which is in Phase II clinical trials for the treatment of advanced or metastatic solid tumors.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $8.95M ▼ | $-8.62M ▲ | 0% | $-3.22 ▲ | $-8.09M ▲ |
| Q2-2025 | $0 | $27.29M ▲ | $-26.81M ▼ | 0% | $-11.29 ▼ | $-26.66M ▼ |
| Q1-2025 | $0 | $11.62M ▼ | $-10.98M ▲ | 0% | $-4.7 ▲ | $-10.97M ▲ |
| Q4-2024 | $0 | $12.46M ▼ | $-11.6M ▼ | 0% | $-4.97 ▼ | $-11.78M ▲ |
| Q3-2024 | $0 | $12.49M | $-11.54M | 0% | $-4.95 | $-11.79M |
What's going well?
The company made big cuts to spending, especially in R&D, bringing losses down a lot. Overhead costs also fell, showing management is serious about controlling expenses.
What's concerning?
NXTC still has zero revenue, so the business is not bringing in any money. Losses continue, and the rising share count means existing shareholders are getting diluted.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $29.11M ▼ | $39.61M ▼ | $15.97M ▼ | $23.65M ▼ |
| Q2-2025 | $35.31M ▼ | $47.69M ▼ | $16.04M ▲ | $31.65M ▼ |
| Q1-2025 | $55.86M ▼ | $67.14M ▼ | $11.28M ▼ | $55.85M ▼ |
| Q4-2024 | $68.62M ▼ | $80.86M ▼ | $15.39M ▲ | $65.47M ▼ |
| Q3-2024 | $75.31M | $90.34M | $14.75M | $75.59M |
What's financially strong about this company?
NXTC has a very liquid balance sheet, with most assets in cash or investments and almost no debt. There are no hidden liabilities or risky accounting items.
What are the financial risks or weaknesses?
The company has burned through a lot of money over time, as shown by negative retained earnings and falling equity. Cash reserves are shrinking, and there's no sign of consistent profits.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-8.62M ▲ | $-6.27M ▲ | $8.7M ▲ | $0 ▼ | $2.43M ▲ | $-6.27M ▲ |
| Q2-2025 | $-26.81M ▼ | $-22.71M ▼ | $3.76M ▼ | $2.02M ▲ | $-16.93M ▼ | $-22.71M ▼ |
| Q1-2025 | $-10.98M ▲ | $-12.99M ▼ | $7.09M ▲ | $0 ▼ | $-5.9M ▼ | $-12.99M ▼ |
| Q4-2024 | $-11.6M ▼ | $-6.97M ▲ | $6.96M ▼ | $36K ▲ | $25K ▼ | $-6.93M ▲ |
| Q3-2024 | $-11.54M | $-11.45M | $18.31M | $1K | $6.85M | $-11.62M |
What's strong about this company's cash flow?
Cash burn is dropping quickly, from $22.7M last quarter to $6.3M now. The company managed to increase its cash balance this quarter by selling investments, giving it a bit more breathing room.
What are the cash flow concerns?
Operations are still losing money and burning real cash. The company is relying on selling investments to keep going, and with only $7.3M left, more funding will be needed soon if losses continue.
5-Year Trend Analysis
A comprehensive look at NextCure, Inc.'s financial evolution and strategic trajectory over the past five years.
NextCure’s main strengths lie in its scientific foundation and relatively conservative capital structure. The FIND‑IO platform and resulting portfolio of novel immuno‑oncology targets provide differentiated scientific assets, while the company’s low debt and historically strong liquidity offer some financial resilience. Management has begun to streamline costs and concentrate on the most promising program, which may improve capital efficiency and align spending more closely with value‑creating opportunities.
The key risks are equally clear: multiple years of zero revenue, persistent and substantial losses, and a shrinking asset and equity base. The business remains fully dependent on external funding and future milestones, with no near‑term prospect of self‑sustaining cash flow. Clinical, regulatory, and competitive uncertainties around the lead ADC and other programs add significant development risk, and the growing focus on a single flagship asset amplifies the impact if that program underperforms. Over time, the need to refinance the business through equity or deals could lead to shareholder dilution or constrained strategic choices.
The company’s outlook is highly contingent and binary in nature. In the near to medium term, the story will be driven by clinical data from LNCB74, the ability to secure value‑adding partnerships for other assets, and how effectively management manages cash burn. If the lead program shows strong results and partnering is successful, NextCure’s financial and strategic profile could improve markedly; if not, ongoing losses and a contracting balance sheet are likely to intensify financial pressures. Overall, this remains a high‑risk, innovation‑driven biotech trajectory where long‑term outcomes depend heavily on upcoming trial results and external financing conditions.

CEO
Michael S. Richman MSBA
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-07-14 | Reverse | 1:12 |
ETFs Holding This Stock
Summary
Showing Top 3 of 13
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3
Price Target
Institutional Ownership
HILLHOUSE INVESTMENT MANAGEMENT, LTD.
Shares:978.57K
Value:$12.33M
BLACKROCK INC.
Shares:761.18K
Value:$9.59M
VHCP MANAGEMENT III, LLC
Shares:119.69K
Value:$1.51M
Summary
Showing Top 3 of 10

