ODP
ODP
The ODP CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.63B ▲ | $297M ▼ | $23M ▲ | 1.42% ▲ | $0.77 ▲ | $60M ▲ |
| Q2-2025 | $1.59B ▼ | $301M ▼ | $0 ▲ | 0% ▲ | $0 ▲ | $37M ▲ |
| Q1-2025 | $1.7B ▲ | $392M ▲ | $-29M ▼ | -1.71% ▼ | $-0.97 ▼ | $-5M ▼ |
| Q4-2024 | $1.62B ▼ | $310M ▲ | $-3M ▼ | -0.18% ▼ | $-0.09 ▼ | $47M ▼ |
| Q3-2024 | $1.78B | $262M | $58M | 3.26% | $1.76 | $125M |
What's going well?
Profits rebounded sharply, with net income up from zero to $23 million. Gross margins improved, and the company is keeping a steady revenue base. No major one-time charges distorted results.
What's concerning?
Operating expenses are rising a bit faster than sales, which could eat into future profits. Margins are still low overall, and the business remains sensitive to cost increases.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $182M ▲ | $3.28B ▼ | $2.46B ▼ | $823M ▲ |
| Q2-2025 | $177M ▼ | $3.4B ▼ | $2.6B ▼ | $796M ▲ |
| Q1-2025 | $185M ▲ | $3.47B ▼ | $2.68B ▼ | $784M ▼ |
| Q4-2024 | $166M ▼ | $3.53B ▼ | $2.72B ▼ | $807M ▼ |
| Q3-2024 | $181M | $3.69B | $2.83B | $856M |
What's financially strong about this company?
Debt is coming down, inventory is under control, and shareholder equity is positive and growing. Most assets are tangible, and the company is not overexposed to risky intangibles.
What are the financial risks or weaknesses?
Liquidity is tight, with less than $1 in current assets for every $1 due soon. Cash is limited, and the company has a history of net losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $23M ▲ | $90M ▲ | $15M ▲ | $-99M ▼ | $5M ▲ | $78M ▲ |
| Q2-2025 | $0 ▲ | $16M ▼ | $-5M ▲ | $-21M ▲ | $-8M ▼ | $4M ▼ |
| Q1-2025 | $-29M ▼ | $57M ▲ | $-14M ▲ | $-24M ▼ | $19M ▲ | $36M ▲ |
| Q4-2024 | $11M ▼ | $28M ▼ | $-41M ▼ | $-11M ▲ | $-26M ▼ | $2M ▼ |
| Q3-2024 | $68M | $75M | $-32M | $-40M | $4M | $53M |
What's strong about this company's cash flow?
Operating cash flow and free cash flow jumped sharply, showing the business can generate real cash. Debt is being paid down, and the company is not dependent on outside funding.
What are the cash flow concerns?
The big cash boost came from a swing in working capital, which may not repeat. Shareholder returns are minimal, and cash flow was much weaker last quarter.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Copy And Print | $310.00M ▲ | $150.00M ▼ | $150.00M ▲ | $150.00M ▲ |
Products Furniture And Other | $470.00M ▲ | $230.00M ▼ | $230.00M ▲ | $240.00M ▲ |
Products Supplies | $1.65Bn ▲ | $840.00M ▼ | $780.00M ▼ | $820.00M ▲ |
Products Technology | $910.00M ▲ | $470.00M ▼ | $430.00M ▼ | $420.00M ▼ |
Revenue by Geography
| Region | Q1-2016 | Q2-2016 | Q3-2016 | Q1-2017 |
|---|---|---|---|---|
North American Business Solutions Division | $1.37Bn ▲ | $1.33Bn ▼ | $1.35Bn ▲ | $1.31Bn ▼ |
North American Retail Division | $1.51Bn ▲ | $1.25Bn ▼ | $1.48Bn ▲ | $1.36Bn ▼ |
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at The ODP Corporation's financial evolution and strategic trajectory over the past five years.
ODP’s main strengths are its improved cost discipline, solid logistics and distribution network, established B2B relationships, and willingness to invest in its transformation despite near-term pressures. The company has demonstrated that it can lift margins when conditions cooperate and still generates positive operating cash flow. Its integrated mix of products, services, and omnichannel capabilities provides a platform from which to pursue a more defensible B2B-centric model.
The most significant risks relate to ongoing revenue decline, volatile profitability, and a weakening financial foundation. Cash reserves and liquidity ratios have deteriorated, leverage has increased, and the equity base has shrunk, leaving less room for error. At the same time, competitive and structural headwinds in office-related categories are strong, and the company continues to face execution risk as it pivots toward B2B solutions while competing against much larger and more diversified players.
The overall picture suggests a cautious outlook. ODP is moving in a strategically sensible direction, aiming to leverage its logistics and customer relationships to become a more technology-enabled B2B solutions provider. However, the financial data show a business that is shrinking in scale and under growing balance-sheet and cash-flow pressure. Future performance will hinge on whether the B2B pivot can stabilize revenue, restore more durable margins, and rebuild financial flexibility before competitive and structural challenges further erode its position.
About The ODP Corporation
https://investor.theodpcorp.comThe ODP Corporation provides business services and supplies, products, and digital workplace technology solutions for small, medium, and enterprise businesses. The company operates in two divisions, Business Solutions and Retail.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.63B ▲ | $297M ▼ | $23M ▲ | 1.42% ▲ | $0.77 ▲ | $60M ▲ |
| Q2-2025 | $1.59B ▼ | $301M ▼ | $0 ▲ | 0% ▲ | $0 ▲ | $37M ▲ |
| Q1-2025 | $1.7B ▲ | $392M ▲ | $-29M ▼ | -1.71% ▼ | $-0.97 ▼ | $-5M ▼ |
| Q4-2024 | $1.62B ▼ | $310M ▲ | $-3M ▼ | -0.18% ▼ | $-0.09 ▼ | $47M ▼ |
| Q3-2024 | $1.78B | $262M | $58M | 3.26% | $1.76 | $125M |
What's going well?
Profits rebounded sharply, with net income up from zero to $23 million. Gross margins improved, and the company is keeping a steady revenue base. No major one-time charges distorted results.
What's concerning?
Operating expenses are rising a bit faster than sales, which could eat into future profits. Margins are still low overall, and the business remains sensitive to cost increases.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $182M ▲ | $3.28B ▼ | $2.46B ▼ | $823M ▲ |
| Q2-2025 | $177M ▼ | $3.4B ▼ | $2.6B ▼ | $796M ▲ |
| Q1-2025 | $185M ▲ | $3.47B ▼ | $2.68B ▼ | $784M ▼ |
| Q4-2024 | $166M ▼ | $3.53B ▼ | $2.72B ▼ | $807M ▼ |
| Q3-2024 | $181M | $3.69B | $2.83B | $856M |
What's financially strong about this company?
Debt is coming down, inventory is under control, and shareholder equity is positive and growing. Most assets are tangible, and the company is not overexposed to risky intangibles.
What are the financial risks or weaknesses?
Liquidity is tight, with less than $1 in current assets for every $1 due soon. Cash is limited, and the company has a history of net losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $23M ▲ | $90M ▲ | $15M ▲ | $-99M ▼ | $5M ▲ | $78M ▲ |
| Q2-2025 | $0 ▲ | $16M ▼ | $-5M ▲ | $-21M ▲ | $-8M ▼ | $4M ▼ |
| Q1-2025 | $-29M ▼ | $57M ▲ | $-14M ▲ | $-24M ▼ | $19M ▲ | $36M ▲ |
| Q4-2024 | $11M ▼ | $28M ▼ | $-41M ▼ | $-11M ▲ | $-26M ▼ | $2M ▼ |
| Q3-2024 | $68M | $75M | $-32M | $-40M | $4M | $53M |
What's strong about this company's cash flow?
Operating cash flow and free cash flow jumped sharply, showing the business can generate real cash. Debt is being paid down, and the company is not dependent on outside funding.
What are the cash flow concerns?
The big cash boost came from a swing in working capital, which may not repeat. Shareholder returns are minimal, and cash flow was much weaker last quarter.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Copy And Print | $310.00M ▲ | $150.00M ▼ | $150.00M ▲ | $150.00M ▲ |
Products Furniture And Other | $470.00M ▲ | $230.00M ▼ | $230.00M ▲ | $240.00M ▲ |
Products Supplies | $1.65Bn ▲ | $840.00M ▼ | $780.00M ▼ | $820.00M ▲ |
Products Technology | $910.00M ▲ | $470.00M ▼ | $430.00M ▼ | $420.00M ▼ |
Revenue by Geography
| Region | Q1-2016 | Q2-2016 | Q3-2016 | Q1-2017 |
|---|---|---|---|---|
North American Business Solutions Division | $1.37Bn ▲ | $1.33Bn ▼ | $1.35Bn ▲ | $1.31Bn ▼ |
North American Retail Division | $1.51Bn ▲ | $1.25Bn ▼ | $1.48Bn ▲ | $1.36Bn ▼ |
Q2 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at The ODP Corporation's financial evolution and strategic trajectory over the past five years.
ODP’s main strengths are its improved cost discipline, solid logistics and distribution network, established B2B relationships, and willingness to invest in its transformation despite near-term pressures. The company has demonstrated that it can lift margins when conditions cooperate and still generates positive operating cash flow. Its integrated mix of products, services, and omnichannel capabilities provides a platform from which to pursue a more defensible B2B-centric model.
The most significant risks relate to ongoing revenue decline, volatile profitability, and a weakening financial foundation. Cash reserves and liquidity ratios have deteriorated, leverage has increased, and the equity base has shrunk, leaving less room for error. At the same time, competitive and structural headwinds in office-related categories are strong, and the company continues to face execution risk as it pivots toward B2B solutions while competing against much larger and more diversified players.
The overall picture suggests a cautious outlook. ODP is moving in a strategically sensible direction, aiming to leverage its logistics and customer relationships to become a more technology-enabled B2B solutions provider. However, the financial data show a business that is shrinking in scale and under growing balance-sheet and cash-flow pressure. Future performance will hinge on whether the B2B pivot can stabilize revenue, restore more durable margins, and rebuild financial flexibility before competitive and structural challenges further erode its position.

CEO
Max W. Hood
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2020-07-01 | Reverse | 1:10 |
| 1999-04-05 | Forward | 3:2 |
ETFs Holding This Stock
Summary
Showing Top 3 of 7
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:5.24M
Value:$146.79M
BLACKROCK, INC.
Shares:2.54M
Value:$71.14M
DIMENSIONAL FUND ADVISORS LP
Shares:1.86M
Value:$52.09M
Summary
Showing Top 3 of 239

