ODV
ODV
Osisko Development Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $4.41M ▼ | $43.86M ▲ | $-150.28M ▼ | -3.41K% ▼ | $-1.1 ▼ | $-148.79M ▼ |
| Q2-2025 | $6.86M ▲ | $21.28M ▼ | $-47.4M ▼ | -691.12% ▼ | $-0.35 ▼ | $-40.29M ▼ |
| Q1-2025 | $0 | $42.73M ▲ | $-37.33M ▼ | 0% | $-0.27 ▼ | $-30.86M ▼ |
| Q4-2024 | $0 ▼ | $23.49M ▲ | $-15.81M ▲ | 0% ▲ | $-0.17 ▲ | $-9.41M ▲ |
| Q3-2024 | $161K | $15.62M | $-33.86M | -21.03K% | $-0.4 | $-26.14M |
What's going well?
Interest expense is gone, which could help future quarters if it stays that way. The company still has some gross profit, showing it can cover basic product costs.
What's concerning?
Sales are shrinking fast, costs are rising, and a huge non-operating expense caused a massive loss. The business is burning cash and has no clear path to profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $401.35M ▲ | $1.16B ▲ | $616.83M ▲ | $546.67M ▲ |
| Q2-2025 | $46.3M ▼ | $783.74M ▼ | $298.9M ▲ | $484.83M ▼ |
| Q1-2025 | $77.6M ▼ | $816.76M ▼ | $284.42M ▼ | $532.34M ▼ |
| Q4-2024 | $106.65M ▲ | $856.9M ▲ | $286.27M ▲ | $570.63M ▲ |
| Q3-2024 | $40.81M | $767.03M | $238.16M | $528.87M |
What's financially strong about this company?
The company holds over $400 million in cash, far more than its total debt. Most assets are tangible, and there are no hidden liabilities or goodwill risks. Liquidity is excellent, and equity is growing.
What are the financial risks or weaknesses?
Debt increased sharply this quarter, and the company has a long history of losses (negative retained earnings). The jump in common stock suggests dilution for existing shareholders.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-150.28M ▼ | $-3.85M ▲ | $-8.48M ▲ | $369.36M ▲ | $355.05M ▲ | $-15.04M ▲ |
| Q2-2025 | $-47.4M ▼ | $-20.59M ▼ | $-13.26M ▲ | $-807K ▲ | $-31.3M ▼ | $-33.85M ▼ |
| Q1-2025 | $-37.33M ▼ | $-12.5M ▲ | $-14.44M ▼ | $-1.95M ▼ | $-29.06M ▼ | $-27.84M ▲ |
| Q4-2024 | $-15.81M ▲ | $-17.73M ▼ | $-6.55M ▲ | $86.02M ▲ | $65.84M ▲ | $-29.33M ▼ |
| Q3-2024 | $-33.86M | $-12.26M | $-12.27M | $31.88M | $7.13M | $-23.05M |
What's strong about this company's cash flow?
The company sharply reduced its cash burn this quarter, and now has a much bigger cash cushion after raising funds. Free cash flow losses are shrinking, giving more time to improve operations.
What are the cash flow concerns?
ODV is still losing money from its core business and depends on outside funding to survive. Shareholders are being diluted by large new stock issuances, and working capital is moving in the wrong direction.
5-Year Trend Analysis
A comprehensive look at Osisko Development Corp.'s financial evolution and strategic trajectory over the past five years.
Osisko Development’s main strengths are its portfolio of high-potential gold projects in established mining jurisdictions, including a fully permitted flagship asset with competitive projected costs, and a management team with a strong track record in building and operating a major gold mine. The company has built a substantial base of physical mining assets, narrowed its losses in recent periods, and shown willingness to tighten overhead and capital spending. Its focus on technological improvements and ESG-friendly practices further enhances the appeal of its core projects.
Key risks revolve around financial sustainability and execution. The company continues to post large operating and net losses, with persistent negative operating and free cash flow, and it is increasingly reliant on external financing. Liquidity ratios have weakened, debt has risen, and accumulated losses are deep, all of which increase vulnerability if capital markets become less supportive. On top of that, Osisko Development faces standard mining risks: construction delays, cost overruns, geological surprises, environmental and permitting challenges, and sensitivity to swings in the gold price.
Osisko Development stands at a transition point, aiming to move from a development-heavy, cash-consuming profile to a producing, potentially cash-generative miner. The financial statements still reflect the early stage of this journey, with high risk and no guaranteed path to profitability. If the company can deliver Cariboo and its other key projects broadly in line with plan, its revenue base, margins, and cash flows could improve significantly over the medium term. Until then, the outlook is characterized by high uncertainty, meaningful upside tied to successful project execution, and a continued need for disciplined capital management and reliable access to funding.
About Osisko Development Corp.
https://osiskodev.comOsisko Development Corp., a gold mining company, engages in the exploration, evaluation, and development of mining projects. The company's flagship project is the Cariboo Gold project covering an area of 2,071 square kilometers of mineral rights located in British Columbia, Canada.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $4.41M ▼ | $43.86M ▲ | $-150.28M ▼ | -3.41K% ▼ | $-1.1 ▼ | $-148.79M ▼ |
| Q2-2025 | $6.86M ▲ | $21.28M ▼ | $-47.4M ▼ | -691.12% ▼ | $-0.35 ▼ | $-40.29M ▼ |
| Q1-2025 | $0 | $42.73M ▲ | $-37.33M ▼ | 0% | $-0.27 ▼ | $-30.86M ▼ |
| Q4-2024 | $0 ▼ | $23.49M ▲ | $-15.81M ▲ | 0% ▲ | $-0.17 ▲ | $-9.41M ▲ |
| Q3-2024 | $161K | $15.62M | $-33.86M | -21.03K% | $-0.4 | $-26.14M |
What's going well?
Interest expense is gone, which could help future quarters if it stays that way. The company still has some gross profit, showing it can cover basic product costs.
What's concerning?
Sales are shrinking fast, costs are rising, and a huge non-operating expense caused a massive loss. The business is burning cash and has no clear path to profitability.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $401.35M ▲ | $1.16B ▲ | $616.83M ▲ | $546.67M ▲ |
| Q2-2025 | $46.3M ▼ | $783.74M ▼ | $298.9M ▲ | $484.83M ▼ |
| Q1-2025 | $77.6M ▼ | $816.76M ▼ | $284.42M ▼ | $532.34M ▼ |
| Q4-2024 | $106.65M ▲ | $856.9M ▲ | $286.27M ▲ | $570.63M ▲ |
| Q3-2024 | $40.81M | $767.03M | $238.16M | $528.87M |
What's financially strong about this company?
The company holds over $400 million in cash, far more than its total debt. Most assets are tangible, and there are no hidden liabilities or goodwill risks. Liquidity is excellent, and equity is growing.
What are the financial risks or weaknesses?
Debt increased sharply this quarter, and the company has a long history of losses (negative retained earnings). The jump in common stock suggests dilution for existing shareholders.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-150.28M ▼ | $-3.85M ▲ | $-8.48M ▲ | $369.36M ▲ | $355.05M ▲ | $-15.04M ▲ |
| Q2-2025 | $-47.4M ▼ | $-20.59M ▼ | $-13.26M ▲ | $-807K ▲ | $-31.3M ▼ | $-33.85M ▼ |
| Q1-2025 | $-37.33M ▼ | $-12.5M ▲ | $-14.44M ▼ | $-1.95M ▼ | $-29.06M ▼ | $-27.84M ▲ |
| Q4-2024 | $-15.81M ▲ | $-17.73M ▼ | $-6.55M ▲ | $86.02M ▲ | $65.84M ▲ | $-29.33M ▼ |
| Q3-2024 | $-33.86M | $-12.26M | $-12.27M | $31.88M | $7.13M | $-23.05M |
What's strong about this company's cash flow?
The company sharply reduced its cash burn this quarter, and now has a much bigger cash cushion after raising funds. Free cash flow losses are shrinking, giving more time to improve operations.
What are the cash flow concerns?
ODV is still losing money from its core business and depends on outside funding to survive. Shareholders are being diluted by large new stock issuances, and working capital is moving in the wrong direction.
5-Year Trend Analysis
A comprehensive look at Osisko Development Corp.'s financial evolution and strategic trajectory over the past five years.
Osisko Development’s main strengths are its portfolio of high-potential gold projects in established mining jurisdictions, including a fully permitted flagship asset with competitive projected costs, and a management team with a strong track record in building and operating a major gold mine. The company has built a substantial base of physical mining assets, narrowed its losses in recent periods, and shown willingness to tighten overhead and capital spending. Its focus on technological improvements and ESG-friendly practices further enhances the appeal of its core projects.
Key risks revolve around financial sustainability and execution. The company continues to post large operating and net losses, with persistent negative operating and free cash flow, and it is increasingly reliant on external financing. Liquidity ratios have weakened, debt has risen, and accumulated losses are deep, all of which increase vulnerability if capital markets become less supportive. On top of that, Osisko Development faces standard mining risks: construction delays, cost overruns, geological surprises, environmental and permitting challenges, and sensitivity to swings in the gold price.
Osisko Development stands at a transition point, aiming to move from a development-heavy, cash-consuming profile to a producing, potentially cash-generative miner. The financial statements still reflect the early stage of this journey, with high risk and no guaranteed path to profitability. If the company can deliver Cariboo and its other key projects broadly in line with plan, its revenue base, margins, and cash flows could improve significantly over the medium term. Until then, the outlook is characterized by high uncertainty, meaningful upside tied to successful project execution, and a continued need for disciplined capital management and reliable access to funding.

CEO
Sean E. O. Roosen
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2022-05-04 | Reverse | 1:3 |
| 2020-12-03 | Reverse | 1:60 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
CONDIRE MANAGEMENT, LP
Shares:23.11M
Value:$110.01M
ANSON FUNDS MANAGEMENT LP
Shares:7.15M
Value:$34.04M
AMUNDI
Shares:7M
Value:$33.32M
Summary
Showing Top 3 of 104

