ODV - Osisko Development C... Stock Analysis | Stock Taper
Logo
Osisko Development Corp.

ODV

Osisko Development Corp. NYSE
$3.42 2.09% (+0.07)

Market Cap $490.23 M
52w High $4.79
52w Low $1.50
P/E -5.34
Volume 1.41M
Outstanding Shares 146.34M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $24.19M $8.29M $65.95M 272.63% $0.26 $176.18M
Q3-2025 $4.41M $43.86M $-150.28M -3.41K% $-1.1 $-148.79M
Q2-2025 $6.86M $21.28M $-47.4M -691.12% $-0.35 $-40.29M
Q1-2025 $0 $42.73M $-37.33M 0% $-0.27 $-30.86M
Q4-2024 $0 $23.49M $-15.81M 0% $-0.17 $-9.41M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $421.94M $1.26B $579.11M $682.13M
Q3-2025 $401.35M $1.16B $616.83M $546.67M
Q2-2025 $46.3M $783.74M $298.9M $484.83M
Q1-2025 $77.6M $816.76M $284.42M $532.34M
Q4-2024 $106.65M $856.9M $286.27M $570.63M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $61.18M $11.93M $-66.55M $80.17M $-253.49M $-49.65M
Q3-2025 $-150.28M $-3.85M $-8.48M $369.36M $355.05M $-15.04M
Q2-2025 $-47.4M $-20.59M $-13.26M $-807K $-31.3M $-33.85M
Q1-2025 $-37.33M $-12.5M $-14.44M $-1.95M $-29.06M $-27.84M
Q4-2024 $-15.81M $-17.73M $-6.55M $86.02M $65.84M $-29.33M

5-Year Trend Analysis

A comprehensive look at Osisko Development Corp.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Osisko Development’s key strengths lie in its combination of high-quality, advanced-stage gold assets, strong liquidity with low debt, and an experienced management team that has previously built a major Canadian mine. The fully permitted status of Cariboo in a favorable jurisdiction is a major advantage, reducing regulatory uncertainty and accelerating potential time to production. District-scale land positions at Cariboo and Tintic offer long-term growth and exploration upside, while the company’s community and First Nations partnerships, and ESG-oriented approach, help support a durable license to operate.

! Risks

The main risks center on sustained losses, negative cash flow, and the need for ongoing external financing during a period of heavy capital spending. Execution risk at Cariboo and Tintic is significant; cost overruns, delays, or weaker-than-expected ore performance could materially impact returns and funding needs. The large accumulated deficit on the balance sheet shows how much capital has already been consumed without yet delivering a cash-generating mine. In addition, the business is highly exposed to gold prices and to capital market conditions, which can shift quickly and affect both project economics and access to new funding.

Outlook

The outlook for Osisko Development is that of a high-risk, high-potential transition story: moving from a development-focused company to a future gold producer. In the near to medium term, financial statements are likely to remain pressured, with ongoing losses and negative free cash flow as construction and exploration continue. Over a longer horizon, if the company successfully builds Cariboo broadly on plan, demonstrates competitive operating costs, and continues to advance its district-scale pipeline, its financial profile could improve markedly. The balance between these opportunities and the execution and funding risks will shape how the story evolves from here.