ODV
ODV
Osisko Development Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $24.19M ▲ | $8.29M ▼ | $65.95M ▲ | 272.63% ▲ | $0.26 ▲ | $176.18M ▲ |
| Q3-2025 | $4.41M ▼ | $43.86M ▲ | $-150.28M ▼ | -3.41K% ▼ | $-1.1 ▼ | $-148.79M ▼ |
| Q2-2025 | $6.86M ▲ | $21.28M ▼ | $-47.4M ▼ | -691.12% ▼ | $-0.35 ▼ | $-40.29M ▼ |
| Q1-2025 | $0 | $42.73M ▲ | $-37.33M ▼ | 0% | $-0.27 ▼ | $-30.86M ▼ |
| Q4-2024 | $0 | $23.49M | $-15.81M | 0% | $-0.17 | $-9.41M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $421.94M ▲ | $1.26B ▲ | $579.11M ▼ | $682.13M ▲ |
| Q3-2025 | $401.35M ▲ | $1.16B ▲ | $616.83M ▲ | $546.67M ▲ |
| Q2-2025 | $46.3M ▼ | $783.74M ▼ | $298.9M ▲ | $484.83M ▼ |
| Q1-2025 | $77.6M ▼ | $816.76M ▼ | $284.42M ▼ | $532.34M ▼ |
| Q4-2024 | $106.65M | $856.9M | $286.27M | $570.63M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $61.18M ▲ | $11.93M ▲ | $-66.55M ▼ | $80.17M ▼ | $-253.49M ▼ | $-49.65M ▼ |
| Q3-2025 | $-150.28M ▼ | $-3.85M ▲ | $-8.48M ▲ | $369.36M ▲ | $355.05M ▲ | $-15.04M ▲ |
| Q2-2025 | $-47.4M ▼ | $-20.59M ▼ | $-13.26M ▲ | $-807K ▲ | $-31.3M ▼ | $-33.85M ▼ |
| Q1-2025 | $-37.33M ▼ | $-12.5M ▲ | $-14.44M ▼ | $-1.95M ▼ | $-29.06M ▼ | $-27.84M ▲ |
| Q4-2024 | $-15.81M | $-17.73M | $-6.55M | $86.02M | $65.84M | $-29.33M |
5-Year Trend Analysis
A comprehensive look at Osisko Development Corp.'s financial evolution and strategic trajectory over the past five years.
Osisko Development’s key strengths lie in its combination of high-quality, advanced-stage gold assets, strong liquidity with low debt, and an experienced management team that has previously built a major Canadian mine. The fully permitted status of Cariboo in a favorable jurisdiction is a major advantage, reducing regulatory uncertainty and accelerating potential time to production. District-scale land positions at Cariboo and Tintic offer long-term growth and exploration upside, while the company’s community and First Nations partnerships, and ESG-oriented approach, help support a durable license to operate.
The main risks center on sustained losses, negative cash flow, and the need for ongoing external financing during a period of heavy capital spending. Execution risk at Cariboo and Tintic is significant; cost overruns, delays, or weaker-than-expected ore performance could materially impact returns and funding needs. The large accumulated deficit on the balance sheet shows how much capital has already been consumed without yet delivering a cash-generating mine. In addition, the business is highly exposed to gold prices and to capital market conditions, which can shift quickly and affect both project economics and access to new funding.
The outlook for Osisko Development is that of a high-risk, high-potential transition story: moving from a development-focused company to a future gold producer. In the near to medium term, financial statements are likely to remain pressured, with ongoing losses and negative free cash flow as construction and exploration continue. Over a longer horizon, if the company successfully builds Cariboo broadly on plan, demonstrates competitive operating costs, and continues to advance its district-scale pipeline, its financial profile could improve markedly. The balance between these opportunities and the execution and funding risks will shape how the story evolves from here.
About Osisko Development Corp.
https://osiskodev.comOsisko Development Corp., a gold mining company, engages in the exploration, evaluation, and development of mining projects. The company's flagship project is the Cariboo Gold project covering an area of 2,071 square kilometers of mineral rights located in British Columbia, Canada.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $24.19M ▲ | $8.29M ▼ | $65.95M ▲ | 272.63% ▲ | $0.26 ▲ | $176.18M ▲ |
| Q3-2025 | $4.41M ▼ | $43.86M ▲ | $-150.28M ▼ | -3.41K% ▼ | $-1.1 ▼ | $-148.79M ▼ |
| Q2-2025 | $6.86M ▲ | $21.28M ▼ | $-47.4M ▼ | -691.12% ▼ | $-0.35 ▼ | $-40.29M ▼ |
| Q1-2025 | $0 | $42.73M ▲ | $-37.33M ▼ | 0% | $-0.27 ▼ | $-30.86M ▼ |
| Q4-2024 | $0 | $23.49M | $-15.81M | 0% | $-0.17 | $-9.41M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $421.94M ▲ | $1.26B ▲ | $579.11M ▼ | $682.13M ▲ |
| Q3-2025 | $401.35M ▲ | $1.16B ▲ | $616.83M ▲ | $546.67M ▲ |
| Q2-2025 | $46.3M ▼ | $783.74M ▼ | $298.9M ▲ | $484.83M ▼ |
| Q1-2025 | $77.6M ▼ | $816.76M ▼ | $284.42M ▼ | $532.34M ▼ |
| Q4-2024 | $106.65M | $856.9M | $286.27M | $570.63M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $61.18M ▲ | $11.93M ▲ | $-66.55M ▼ | $80.17M ▼ | $-253.49M ▼ | $-49.65M ▼ |
| Q3-2025 | $-150.28M ▼ | $-3.85M ▲ | $-8.48M ▲ | $369.36M ▲ | $355.05M ▲ | $-15.04M ▲ |
| Q2-2025 | $-47.4M ▼ | $-20.59M ▼ | $-13.26M ▲ | $-807K ▲ | $-31.3M ▼ | $-33.85M ▼ |
| Q1-2025 | $-37.33M ▼ | $-12.5M ▲ | $-14.44M ▼ | $-1.95M ▼ | $-29.06M ▼ | $-27.84M ▲ |
| Q4-2024 | $-15.81M | $-17.73M | $-6.55M | $86.02M | $65.84M | $-29.33M |
5-Year Trend Analysis
A comprehensive look at Osisko Development Corp.'s financial evolution and strategic trajectory over the past five years.
Osisko Development’s key strengths lie in its combination of high-quality, advanced-stage gold assets, strong liquidity with low debt, and an experienced management team that has previously built a major Canadian mine. The fully permitted status of Cariboo in a favorable jurisdiction is a major advantage, reducing regulatory uncertainty and accelerating potential time to production. District-scale land positions at Cariboo and Tintic offer long-term growth and exploration upside, while the company’s community and First Nations partnerships, and ESG-oriented approach, help support a durable license to operate.
The main risks center on sustained losses, negative cash flow, and the need for ongoing external financing during a period of heavy capital spending. Execution risk at Cariboo and Tintic is significant; cost overruns, delays, or weaker-than-expected ore performance could materially impact returns and funding needs. The large accumulated deficit on the balance sheet shows how much capital has already been consumed without yet delivering a cash-generating mine. In addition, the business is highly exposed to gold prices and to capital market conditions, which can shift quickly and affect both project economics and access to new funding.
The outlook for Osisko Development is that of a high-risk, high-potential transition story: moving from a development-focused company to a future gold producer. In the near to medium term, financial statements are likely to remain pressured, with ongoing losses and negative free cash flow as construction and exploration continue. Over a longer horizon, if the company successfully builds Cariboo broadly on plan, demonstrates competitive operating costs, and continues to advance its district-scale pipeline, its financial profile could improve markedly. The balance between these opportunities and the execution and funding risks will shape how the story evolves from here.

CEO
Sean E. O. Roosen
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2022-05-04 | Reverse | 1:3 |
| 2020-12-03 | Reverse | 1:60 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
CONDIRE MANAGEMENT, LP
Shares:23.11M
Value:$79.04M
ANSON FUNDS MANAGEMENT LP
Shares:7.15M
Value:$24.46M
AMUNDI
Shares:7M
Value:$23.94M
Summary
Showing Top 3 of 104

