ODVWZ - Osisko Development... Stock Analysis | Stock Taper
Logo
Osisko Development Corp. Warrant expiring 5/27/2027

ODVWZ

Osisko Development Corp. Warrant expiring 5/27/2027 NASDAQ
$0.18 -15.74% (-0.03)

Market Cap $20.83 M
52w High $0.23
52w Low $0.18
P/E 0
Volume 560
Outstanding Shares 118.98M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $24.21M $-6.83M $66M 272.63% $0.26 $69.11M
Q3-2025 $4.41M $43.86M $-150.28M -3.41K% $-1.1 $-148.79M
Q2-2025 $6.86M $21.28M $-47.4M -691.12% $-0.35 $-40.29M
Q1-2025 $0 $42.73M $-37.33M 0% $-0.27 $-30.86M
Q4-2024 $0 $23.49M $-15.81M 0% $-0.13 $-20.99M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $422.28M $1.26B $579.59M $682.69M
Q3-2025 $401.35M $1.16B $616.83M $546.67M
Q2-2025 $46.3M $783.74M $298.9M $484.83M
Q1-2025 $77.6M $816.76M $284.42M $532.34M
Q4-2024 $106.65M $856.9M $286.27M $570.63M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $61.23M $11.94M $-66.6M $80.23M $-258.27M $-49.7M
Q3-2025 $-150.28M $-3.85M $-8.48M $369.36M $355.05M $-15.04M
Q2-2025 $-47.4M $-20.59M $-13.26M $-807K $-31.3M $-33.85M
Q1-2025 $-37.33M $-12.5M $-14.44M $-1.95M $-29.06M $-27.84M
Q4-2024 $-15.81M $-17.73M $-6.55M $86.02M $65.84M $-29.33M

5-Year Trend Analysis

A comprehensive look at Osisko Development Corp. Warrant expiring 5/27/2027's financial evolution and strategic trajectory over the past five years.

+ Strengths

The company’s biggest strengths are its strong liquidity and low leverage today, its sizeable and tangible asset base, and its portfolio of promising gold projects in stable, mining-friendly regions. Cariboo’s fully permitted status, coupled with a brownfield strategy and experienced leadership, helps reduce some of the typical development risks. Operationally focused innovation—especially in ore sorting, automation, and electrification—positions the business to pursue relatively low-cost, more sustainable production. Together, these factors provide a solid foundation and a clear path toward growth if the projects perform as planned.

! Risks

On the risk side, the financials show persistent and substantial losses, negative operating cash flow, and deeply negative free cash flow, all of which require ongoing support from external financing. Retained earnings are significantly negative, reflecting a history of unprofitable years. The company’s fortunes are tightly tied to the success of a small number of projects, so any operational setback, delay, or cost overrun could be material. External factors—gold price movements, inflation in capital and operating costs, and evolving regulatory or community expectations—add further uncertainty. For holders of the ODVWZ warrant, there is added sensitivity to timing: the underlying company needs to demonstrate progress before the warrant expires for its optionality to retain value.

Outlook

The overall outlook is that of a high-potential but still high-uncertainty gold developer. Financial strength on the balance sheet and innovative, well-located assets create a favorable starting position, but the income statement and cash flows make clear that the business has not yet reached a self-funding, profitable phase. Future results will hinge on executing the Cariboo and Tintic plans, controlling costs as investments ramp, and converting today’s heavy spending into tomorrow’s stable production and cash generation. If those milestones are met, the company’s profile could improve markedly; if not, reliance on external capital and exposure to project risk will remain the dominant themes.