ODYS
ODYS
Odysight.ai Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $149K ▼ | $4.73M ▲ | $-4.42M ▼ | -2.96K% ▼ | $-0.27 ▼ | $-4.68M ▼ |
| Q2-2025 | $362K ▼ | $4.57M ▼ | $-4.08M ▲ | -1.13K% ▼ | $-0.25 ▲ | $-4.41M ▲ |
| Q1-2025 | $2.06M ▲ | $5.1M ▲ | $-4.26M ▼ | -206.54% ▲ | $-0.29 | $-4.53M ▼ |
| Q4-2024 | $1.3M ▲ | $4.22M ▲ | $-3.56M ▼ | -272.7% ▼ | $-0.29 ▼ | $-3.73M ▼ |
| Q3-2024 | $1.29M | $3.42M | $-2.87M | -221.9% | $-0.23 | $-2.99M |
What's going well?
The company has no debt and interest income is helping reduce losses a bit. No one-time charges or accounting tricks—results are straightforward.
What's concerning?
Revenue fell sharply while costs rose, leading to much bigger losses. Expenses are far higher than sales, and the company is burning cash with no clear sign of improvement.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $29.48M ▼ | $32.91M ▼ | $3.8M ▼ | $29.11M ▼ |
| Q2-2025 | $32.91M ▼ | $36.56M ▼ | $3.96M ▼ | $32.6M ▼ |
| Q1-2025 | $36.88M ▲ | $39.84M ▲ | $4.08M ▼ | $35.77M ▲ |
| Q4-2024 | $18.16M ▼ | $23.68M ▼ | $5.43M ▲ | $18.24M ▼ |
| Q3-2024 | $20.91M | $26.17M | $5.26M | $20.91M |
What's financially strong about this company?
The company has nearly $30 million in cash, very little debt, and almost all assets are high-quality and easy to access. It can easily pay its bills and has no risky goodwill or intangibles.
What are the financial risks or weaknesses?
Cash and equity both declined this quarter, and the company has accumulated losses over time (negative retained earnings). If losses continue, the cash cushion could shrink further.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-4.42M ▼ | $-3.42M ▲ | $-11K ▼ | $1K ▼ | $-3.42M ▲ | $-3.43M ▲ |
| Q2-2025 | $-4.08M ▲ | $-4.17M ▼ | $-3K ▼ | $34K ▼ | $-3.97M ▼ | $-4.17M ▼ |
| Q1-2025 | $-4.26M ▼ | $-2.23M ▲ | $283K ▲ | $21.02M ▲ | $19.04M ▲ | $-2.26M ▲ |
| Q4-2024 | $-3.56M ▼ | $-2.69M ▼ | $-325K ▼ | $-32K ▼ | $-3.06M ▼ | $-2.71M ▼ |
| Q3-2024 | $-2.87M | $-2.2M | $-8K | $9.85M | $7.67M | $-2.21M |
What's strong about this company's cash flow?
The cash burn is slowing, with operating and free cash flow losses shrinking by $800,000 quarter-over-quarter. The company still has a solid cash cushion and isn't reliant on outside funding yet.
What are the cash flow concerns?
ODYS is still losing real cash every quarter, and most losses are not just accounting. Stock-based compensation is high and diluting shareholders, and the company will eventually need new funding if losses continue.
5-Year Trend Analysis
A comprehensive look at Odysight.ai Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include rapid revenue growth from a very small base, a clear and differentiated technological proposition in vision-based predictive maintenance, and a solid balance sheet characterized by strong cash levels and low debt. The company’s experience in demanding environments like aerospace and defense, combined with its proprietary hardware and AI, provides credibility and potential barriers to entry. Improving gross margins and a clean asset structure further support the long-term potential if scale can be achieved.
The main risks center on persistent and deep losses, negative operating and free cash flow, and increasingly negative retained earnings, all of which highlight the current lack of economic self-sufficiency. The business model remains dependent on external capital, and any difficulty raising funds or a prolonged downturn in technology funding could pressure operations. Competitive threats from larger, better-funded firms, long and uncertain sales cycles, and execution risk in turning pilots into large contracts also add to the uncertainty.
The overall outlook is that of a promising but still speculative growth story. If Odysight.ai can continue scaling revenue, maintain and extend its technological edge, and gradually narrow its losses, it could strengthen its position in a valuable niche of the predictive maintenance market. However, until there is clearer evidence of sustained margin improvement and progress toward positive cash flow, the company’s trajectory will remain highly sensitive to execution, market adoption, and access to capital. Investors and stakeholders may want to watch closely for trends in contract wins, backlog growth, and operating leverage over the next few reporting periods.
About Odysight.ai Inc.
https://www.odysight.aiOdysight.ai Inc., together with its subsidiaries, develops, produces, and markets visual sensing and AI-based video analytics solutions in Israel, the United States, the United Kingdom, and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $149K ▼ | $4.73M ▲ | $-4.42M ▼ | -2.96K% ▼ | $-0.27 ▼ | $-4.68M ▼ |
| Q2-2025 | $362K ▼ | $4.57M ▼ | $-4.08M ▲ | -1.13K% ▼ | $-0.25 ▲ | $-4.41M ▲ |
| Q1-2025 | $2.06M ▲ | $5.1M ▲ | $-4.26M ▼ | -206.54% ▲ | $-0.29 | $-4.53M ▼ |
| Q4-2024 | $1.3M ▲ | $4.22M ▲ | $-3.56M ▼ | -272.7% ▼ | $-0.29 ▼ | $-3.73M ▼ |
| Q3-2024 | $1.29M | $3.42M | $-2.87M | -221.9% | $-0.23 | $-2.99M |
What's going well?
The company has no debt and interest income is helping reduce losses a bit. No one-time charges or accounting tricks—results are straightforward.
What's concerning?
Revenue fell sharply while costs rose, leading to much bigger losses. Expenses are far higher than sales, and the company is burning cash with no clear sign of improvement.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $29.48M ▼ | $32.91M ▼ | $3.8M ▼ | $29.11M ▼ |
| Q2-2025 | $32.91M ▼ | $36.56M ▼ | $3.96M ▼ | $32.6M ▼ |
| Q1-2025 | $36.88M ▲ | $39.84M ▲ | $4.08M ▼ | $35.77M ▲ |
| Q4-2024 | $18.16M ▼ | $23.68M ▼ | $5.43M ▲ | $18.24M ▼ |
| Q3-2024 | $20.91M | $26.17M | $5.26M | $20.91M |
What's financially strong about this company?
The company has nearly $30 million in cash, very little debt, and almost all assets are high-quality and easy to access. It can easily pay its bills and has no risky goodwill or intangibles.
What are the financial risks or weaknesses?
Cash and equity both declined this quarter, and the company has accumulated losses over time (negative retained earnings). If losses continue, the cash cushion could shrink further.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-4.42M ▼ | $-3.42M ▲ | $-11K ▼ | $1K ▼ | $-3.42M ▲ | $-3.43M ▲ |
| Q2-2025 | $-4.08M ▲ | $-4.17M ▼ | $-3K ▼ | $34K ▼ | $-3.97M ▼ | $-4.17M ▼ |
| Q1-2025 | $-4.26M ▼ | $-2.23M ▲ | $283K ▲ | $21.02M ▲ | $19.04M ▲ | $-2.26M ▲ |
| Q4-2024 | $-3.56M ▼ | $-2.69M ▼ | $-325K ▼ | $-32K ▼ | $-3.06M ▼ | $-2.71M ▼ |
| Q3-2024 | $-2.87M | $-2.2M | $-8K | $9.85M | $7.67M | $-2.21M |
What's strong about this company's cash flow?
The cash burn is slowing, with operating and free cash flow losses shrinking by $800,000 quarter-over-quarter. The company still has a solid cash cushion and isn't reliant on outside funding yet.
What are the cash flow concerns?
ODYS is still losing real cash every quarter, and most losses are not just accounting. Stock-based compensation is high and diluting shareholders, and the company will eventually need new funding if losses continue.
5-Year Trend Analysis
A comprehensive look at Odysight.ai Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include rapid revenue growth from a very small base, a clear and differentiated technological proposition in vision-based predictive maintenance, and a solid balance sheet characterized by strong cash levels and low debt. The company’s experience in demanding environments like aerospace and defense, combined with its proprietary hardware and AI, provides credibility and potential barriers to entry. Improving gross margins and a clean asset structure further support the long-term potential if scale can be achieved.
The main risks center on persistent and deep losses, negative operating and free cash flow, and increasingly negative retained earnings, all of which highlight the current lack of economic self-sufficiency. The business model remains dependent on external capital, and any difficulty raising funds or a prolonged downturn in technology funding could pressure operations. Competitive threats from larger, better-funded firms, long and uncertain sales cycles, and execution risk in turning pilots into large contracts also add to the uncertainty.
The overall outlook is that of a promising but still speculative growth story. If Odysight.ai can continue scaling revenue, maintain and extend its technological edge, and gradually narrow its losses, it could strengthen its position in a valuable niche of the predictive maintenance market. However, until there is clearer evidence of sustained margin improvement and progress toward positive cash flow, the company’s trajectory will remain highly sensitive to execution, market adoption, and access to capital. Investors and stakeholders may want to watch closely for trends in contract wins, backlog growth, and operating leverage over the next few reporting periods.

CEO
Colonel Yehu Ofer
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2021-08-11 | Reverse | 1:9 |
ETFs Holding This Stock
Summary
Showing Top 1 of 1
Ratings Snapshot
Rating : C

