OFAL
OFAL
OFA GroupIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $76.42K ▼ | $587.05K ▲ | $-521.82K ▼ | -682.86% ▼ | $-0.05 ▼ | $0 |
| Q2-2025 | $125.59K ▼ | $188.8K ▲ | $-192.86K ▼ | -153.56% ▼ | $-0.02 ▼ | $0 |
| Q4-2024 | $260.76K ▼ | $169.33K ▲ | $-31.7K ▲ | -12.16% ▲ | $-0 ▲ | $0 |
| Q2-2024 | $269.84K | $92.95K | $-61.5K | -22.79% | $-0.01 | $0 |
What's going well?
Gross margin improved sharply, meaning the company is keeping more from each sale. Interest expense dropped, reducing financing pressure. If cost controls are implemented, the high gross margin could be a base for recovery.
What's concerning?
Revenue plunged and expenses skyrocketed, leading to much bigger losses. Overhead is extremely high compared to sales, and share dilution is hurting existing shareholders. The business is burning cash fast and needs urgent turnaround.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $31.95K ▼ | $367.93K ▼ | $693.88K ▲ | $-325.96K ▼ |
| Q2-2025 | $177.05K ▼ | $501.55K ▲ | $655.33K ▲ | $-153.79K ▲ |
| Q4-2024 | $268.16K ▲ | $353.92K ▲ | $622.13K ▲ | $-268.21K ▼ |
| Q2-2024 | $34.72K | $0 | $174.47K | $-174.47K |
What's financially strong about this company?
Deferred revenue is high, meaning customers are paying upfront. Debt is slightly down from last quarter, and there is no risky goodwill or intangibles.
What are the financial risks or weaknesses?
Cash has dropped dramatically, equity is deeply negative, and debt is much higher than assets. The company is delaying payments to suppliers and may struggle to meet obligations.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-521.82K ▼ | $-163.82K ▼ | $0 | $-1.5K ▼ | $0 | $-163.82K ▼ |
| Q2-2025 | $-192.86K ▼ | $-92.4K ▲ | $0 | $0 ▼ | $0 | $-92.4K ▲ |
| Q4-2024 | $-31.7K ▲ | $-255.03K ▼ | $0 | $472.48K ▲ | $0 ▼ | $-255.03K ▼ |
| Q2-2024 | $-61.5K | $15.92K | $0 | $0 | $51.1K | $15.92K |
What's strong about this company's cash flow?
The only positive is a temporary boost from working capital changes, which helped soften the cash burn this quarter.
What are the cash flow concerns?
The company is burning more cash each quarter, has no cash left, and no sign of new funding. Losses are mostly real cash outflows, not just accounting.
5-Year Trend Analysis
A comprehensive look at OFA Group's financial evolution and strategic trajectory over the past five years.
OFA’s main strengths lie in its improving unit economics at the gross margin level, its established relationships and credibility in a complex real‑estate market, and its ambitious push into AI‑enabled design and real‑world‑asset tokenization. The balance sheet shows that shareholders and lenders have, so far, supported expansion of the asset base, and short‑term liquidity metrics are currently acceptable. Conceptually, the integrated architecture‑plus‑technology strategy and strong external partnerships give the company a differentiated narrative relative to traditional design firms and pure‑play tech startups.
The risk profile is high. Revenue has fallen sharply, operating costs have risen, and the company is now posting large and growing losses with negative equity and rising leverage. Operating and free cash flows are consistently negative, and liquidity has been propped up by debt issuance rather than by the business funding itself. At the same time, OFA is entering highly competitive and regulated technology markets where success is far from guaranteed. Regulatory uncertainty around digital assets, execution risk in scaling new platforms, and the possibility of further funding constraints all weigh heavily on the risk side of the ledger.
The outlook hinges almost entirely on whether OFA can stabilize its financial performance while successfully commercializing its new technology platforms. A positive scenario would involve halting the revenue decline, bringing overhead in line with scale, demonstrating growing adoption of QikBIM and Hearth, and gradually reducing dependence on debt funding. A less favorable scenario would see continued revenue erosion, limited market traction for the new products, and tightening access to capital, which could force strategic retrenchment. At this stage, the company’s trajectory appears highly uncertain and sensitive to execution, market acceptance, and funding conditions.
About OFA Group
https://www.ofa.hkOFA Group, through its subsidiary, provides architectural services that include design and fit out services for commercial and residential buildings.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $76.42K ▼ | $587.05K ▲ | $-521.82K ▼ | -682.86% ▼ | $-0.05 ▼ | $0 |
| Q2-2025 | $125.59K ▼ | $188.8K ▲ | $-192.86K ▼ | -153.56% ▼ | $-0.02 ▼ | $0 |
| Q4-2024 | $260.76K ▼ | $169.33K ▲ | $-31.7K ▲ | -12.16% ▲ | $-0 ▲ | $0 |
| Q2-2024 | $269.84K | $92.95K | $-61.5K | -22.79% | $-0.01 | $0 |
What's going well?
Gross margin improved sharply, meaning the company is keeping more from each sale. Interest expense dropped, reducing financing pressure. If cost controls are implemented, the high gross margin could be a base for recovery.
What's concerning?
Revenue plunged and expenses skyrocketed, leading to much bigger losses. Overhead is extremely high compared to sales, and share dilution is hurting existing shareholders. The business is burning cash fast and needs urgent turnaround.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $31.95K ▼ | $367.93K ▼ | $693.88K ▲ | $-325.96K ▼ |
| Q2-2025 | $177.05K ▼ | $501.55K ▲ | $655.33K ▲ | $-153.79K ▲ |
| Q4-2024 | $268.16K ▲ | $353.92K ▲ | $622.13K ▲ | $-268.21K ▼ |
| Q2-2024 | $34.72K | $0 | $174.47K | $-174.47K |
What's financially strong about this company?
Deferred revenue is high, meaning customers are paying upfront. Debt is slightly down from last quarter, and there is no risky goodwill or intangibles.
What are the financial risks or weaknesses?
Cash has dropped dramatically, equity is deeply negative, and debt is much higher than assets. The company is delaying payments to suppliers and may struggle to meet obligations.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-521.82K ▼ | $-163.82K ▼ | $0 | $-1.5K ▼ | $0 | $-163.82K ▼ |
| Q2-2025 | $-192.86K ▼ | $-92.4K ▲ | $0 | $0 ▼ | $0 | $-92.4K ▲ |
| Q4-2024 | $-31.7K ▲ | $-255.03K ▼ | $0 | $472.48K ▲ | $0 ▼ | $-255.03K ▼ |
| Q2-2024 | $-61.5K | $15.92K | $0 | $0 | $51.1K | $15.92K |
What's strong about this company's cash flow?
The only positive is a temporary boost from working capital changes, which helped soften the cash burn this quarter.
What are the cash flow concerns?
The company is burning more cash each quarter, has no cash left, and no sign of new funding. Losses are mostly real cash outflows, not just accounting.
5-Year Trend Analysis
A comprehensive look at OFA Group's financial evolution and strategic trajectory over the past five years.
OFA’s main strengths lie in its improving unit economics at the gross margin level, its established relationships and credibility in a complex real‑estate market, and its ambitious push into AI‑enabled design and real‑world‑asset tokenization. The balance sheet shows that shareholders and lenders have, so far, supported expansion of the asset base, and short‑term liquidity metrics are currently acceptable. Conceptually, the integrated architecture‑plus‑technology strategy and strong external partnerships give the company a differentiated narrative relative to traditional design firms and pure‑play tech startups.
The risk profile is high. Revenue has fallen sharply, operating costs have risen, and the company is now posting large and growing losses with negative equity and rising leverage. Operating and free cash flows are consistently negative, and liquidity has been propped up by debt issuance rather than by the business funding itself. At the same time, OFA is entering highly competitive and regulated technology markets where success is far from guaranteed. Regulatory uncertainty around digital assets, execution risk in scaling new platforms, and the possibility of further funding constraints all weigh heavily on the risk side of the ledger.
The outlook hinges almost entirely on whether OFA can stabilize its financial performance while successfully commercializing its new technology platforms. A positive scenario would involve halting the revenue decline, bringing overhead in line with scale, demonstrating growing adoption of QikBIM and Hearth, and gradually reducing dependence on debt funding. A less favorable scenario would see continued revenue erosion, limited market traction for the new products, and tightening access to capital, which could force strategic retrenchment. At this stage, the company’s trajectory appears highly uncertain and sensitive to execution, market acceptance, and funding conditions.

CEO
Li Hsien Wong
Compensation Summary
(Year )
Ratings Snapshot
Rating : C

