OGN - Organon & Co. Stock Analysis | Stock Taper
Logo
Organon & Co.

OGN

Organon & Co. NYSE
$7.29 0.83% (+0.06)

Market Cap $1.90 B
52w High $16.08
52w Low $6.18
Dividend Yield 4.77%
Frequency Quarterly
P/E 10.13
Volume 2.65M
Outstanding Shares 260.32M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $1.51B $524M $-205M -13.6% $-0.79 $65M
Q3-2025 $1.6B $499M $160M 9.99% $0.62 $460M
Q2-2025 $1.59B $548M $145M 9.1% $0.56 $449M
Q1-2025 $1.51B $516M $87M 5.75% $0.34 $325M
Q4-2024 $1.59B $600M $109M 6.85% $0.42 $341M

What's going well?

The core business is still generating operating profit, and EBITDA improved, suggesting some underlying cash strength. R&D investment remains steady, which could support future growth.

What's concerning?

Revenue is falling, margins are shrinking, and the company posted a large net loss after a profitable prior quarter. Heavy interest costs and a big one-time charge raise concerns about ongoing profitability.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $574M $12.87B $12.12B $752M
Q3-2025 $672M $13.55B $12.65B $906M
Q2-2025 $599M $13.5B $12.77B $733M
Q1-2025 $547M $13.16B $12.61B $542M
Q4-2024 $675M $13.1B $12.63B $472M

What's financially strong about this company?

The company has enough current assets to cover its near-term bills and has slightly reduced its debt this quarter. Most of its debt is long-term, so there’s no immediate repayment crunch.

What are the financial risks or weaknesses?

Cash is low and falling, debt is extremely high compared to equity, and a large part of assets are goodwill and intangibles. The sudden drop in receivables, inventory, and payables is concerning and could signal operational trouble.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $-205M $141M $-65M $-187M $-98M $96M
Q3-2025 $160M $264M $-115M $-76M $73M $149M
Q2-2025 $145M $220M $-38M $-223M $52M $181M
Q1-2025 $87M $75M $-172M $-75M $-128M $-22M
Q4-2024 $109M $390M $-296M $-82M $-88M $258M

What's strong about this company's cash flow?

Operating cash flow and free cash flow both soared this quarter, showing the business is generating real cash. The company is self-funding and not reliant on debt or new shares.

What are the cash flow concerns?

Working capital is a drag, with more cash tied up in inventory and receivables. Cash balance fell, and the net loss raises questions about ongoing profitability.

Revenue by Geography

Region Q1-2025Q2-2025Q3-2025Q4-2025
AsiaPacific and Japan
AsiaPacific and Japan
$250.00M $250.00M $250.00M $250.00M
CHINA
CHINA
$200.00M $200.00M $220.00M $200.00M
Europe And Canada
Europe And Canada
$380.00M $420.00M $420.00M $410.00M
Latin America Middle East Russia And Africa
Latin America Middle East Russia And Africa
$240.00M $280.00M $290.00M $260.00M
Other Countries
Other Countries
$30.00M $20.00M $20.00M $20.00M
UNITED STATES
UNITED STATES
$410.00M $410.00M $410.00M $370.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Organon & Co.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives include a clear strategic focus on women’s health, a sizable and globally distributed portfolio inherited from a major parent, and a history of solid cash generation and positive EBITDA and operating income. The established brands provide a base of recurring revenue, while women’s health and biosimilars offer targeted growth opportunities. Before the latest year, the balance sheet was slowly improving, with rising equity and reduced net debt, and R&D investment has been kept at a healthy level to support future products.

! Risks

The most prominent concerns are the sharp erosion in profitability, the heavy margin compression, and the dramatic decline in net income and earnings per share. The company has historically carried substantial leverage, and while conditions were improving, reported 2025 balance sheet and cash‑flow data look highly unusual, raising questions about restructuring events, data quality, or underlying financial stress. Competitive and pricing pressures on both established brands and biosimilars, combined with normal clinical and regulatory risks in the pipeline, add to the uncertainty. The halt in reported capital spending, dividends, and free cash flow in the latest year amplifies concerns about financial flexibility.

Outlook

Looking ahead, Organon appears to be at an inflection point. The business model of using established brands to fund focused growth in women’s health and biosimilars remains strategically coherent, but the financial trends show that execution has become more challenging. The outlook will depend on whether management can stabilize margins, convert its innovation pipeline into meaningful new revenue, and clarify or resolve the anomalies and weaknesses seen in the latest year’s balance sheet and cash‑flow figures. Until those issues are better understood, any forward view on the company’s trajectory carries a higher‑than‑usual degree of uncertainty.