OGS
OGS
ONE Gas, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $689.37M ▲ | $524.03M ▲ | $86.31M ▲ | 12.52% ▲ | $1.43 ▲ | $220.38M ▲ |
| Q3-2025 | $379.13M ▼ | $237.13M ▲ | $26.47M ▼ | 6.98% ▼ | $0.44 ▼ | $144.68M ▼ |
| Q2-2025 | $423.74M ▼ | $102.96M ▼ | $32.03M ▼ | 7.56% ▼ | $0.53 ▼ | $153.74M ▼ |
| Q1-2025 | $935.19M ▲ | $106.93M ▲ | $119.42M ▲ | 12.77% ▲ | $1.99 ▲ | $262.72M ▲ |
| Q4-2024 | $630.7M | $97.8M | $77.02M | 12.21% | $1.35 | $199.87M |
What's going well?
Revenue and profits soared this quarter, showing strong demand and high margins. The company remains solidly profitable, with little impact from share dilution.
What's concerning?
Operating expenses grew even faster than sales, which could be a warning sign if it continues. Interest costs are rising, and the seasonal nature of results means future quarters may not be as strong.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $33.73M ▲ | $9.33B ▲ | $5.89B ▲ | $3.44B ▲ |
| Q3-2025 | $11.61M ▼ | $8.5B ▲ | $5.32B ▲ | $3.18B ▼ |
| Q2-2025 | $20.55M ▲ | $8.36B ▲ | $5.17B ▲ | $3.18B ▼ |
| Q1-2025 | $19.3M ▼ | $8.33B ▼ | $5.14B ▼ | $3.19B ▲ |
| Q4-2024 | $57.99M | $8.43B | $5.32B | $3.1B |
What's financially strong about this company?
The company owns a lot of valuable infrastructure and has a long track record of profits. Equity is growing, and there's little risk from goodwill or hidden liabilities.
What are the financial risks or weaknesses?
Cash is low compared to bills due soon, and debt is high relative to equity. Receivables are rising fast, which could mean slower customer payments or collection risks.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $86.31M ▲ | $43.02M ▼ | $-171.47M ▲ | $141.39M ▲ | $12.94M ▲ | $-124.78M ▼ |
| Q3-2025 | $26.47M ▼ | $87.01M ▼ | $-195.35M ▼ | $86.4M ▲ | $-21.94M ▼ | $-105.36M ▼ |
| Q2-2025 | $32.03M ▼ | $171.35M ▼ | $-180.67M ▼ | $23.85M ▲ | $14.53M ▲ | $-9.12M ▼ |
| Q1-2025 | $119.42M ▲ | $277.46M ▲ | $-167.84M ▲ | $-159.96M ▼ | $-50.35M ▼ | $110.86M ▲ |
| Q4-2024 | $77.02M | $62.63M | $-185.27M | $172.42M | $49.78M | $-113.19M |
What's strong about this company's cash flow?
OGS can still generate positive cash from its core operations. The company has access to capital markets and was able to raise $209 million by issuing new shares.
What are the cash flow concerns?
Free cash flow is deeply negative, with cash burn increasing. The business is highly dependent on outside funding, and working capital swings are draining cash. Dividends are being paid despite not generating enough cash, which is unsustainable.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at ONE Gas, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include consistent growth in revenue, earnings, and operating profitability; a stronger balance sheet after substantial deleveraging; and a large, diversified customer base in regulated monopoly territories. The company has a visible pipeline of capital projects that expand and modernize its network, and it is investing in technologies that enhance safety and reduce emissions. A steadily rising dividend underscores management’s confidence in the stability of the business model and its regulatory environment.
Primary risks center on cash flow volatility and the capital‑intensive nature of the business, which often leads to negative free cash flow and ongoing reliance on external financing. Short‑term liquidity metrics have weakened even as leverage improved, and interest expenses are rising, which could pressure future net earnings if rates stay elevated. Strategically, long‑term decarbonization trends, electrification of heating, and potential regulatory shifts pose questions about future gas demand and the value of the existing network.
The outlook appears constructive in the near to medium term, with regulated rate‑base growth, improving earnings, and a large investment program supporting continued expansion of profits and asset value. Over the longer term, OGS’s prospects will hinge on its ability to maintain supportive regulatory relationships, manage leverage and liquidity prudently, and adapt its network to a lower‑carbon future through initiatives in hydrogen, renewable natural gas, and emissions reduction. Execution on these fronts will likely determine whether today’s steady growth trajectory can be sustained in a changing energy landscape.
About ONE Gas, Inc.
https://www.onegas.comONE Gas, Inc., together with its subsidiaries, operates as a regulated natural gas distribution utility company in the United States. The company operates through three divisions: Oklahoma Natural Gas, Kansas Gas Service, and Texas Gas Service. It provides natural gas distribution services to 2.2 million customers in three states. It serves residential, commercial, and transportation customers.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $689.37M ▲ | $524.03M ▲ | $86.31M ▲ | 12.52% ▲ | $1.43 ▲ | $220.38M ▲ |
| Q3-2025 | $379.13M ▼ | $237.13M ▲ | $26.47M ▼ | 6.98% ▼ | $0.44 ▼ | $144.68M ▼ |
| Q2-2025 | $423.74M ▼ | $102.96M ▼ | $32.03M ▼ | 7.56% ▼ | $0.53 ▼ | $153.74M ▼ |
| Q1-2025 | $935.19M ▲ | $106.93M ▲ | $119.42M ▲ | 12.77% ▲ | $1.99 ▲ | $262.72M ▲ |
| Q4-2024 | $630.7M | $97.8M | $77.02M | 12.21% | $1.35 | $199.87M |
What's going well?
Revenue and profits soared this quarter, showing strong demand and high margins. The company remains solidly profitable, with little impact from share dilution.
What's concerning?
Operating expenses grew even faster than sales, which could be a warning sign if it continues. Interest costs are rising, and the seasonal nature of results means future quarters may not be as strong.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $33.73M ▲ | $9.33B ▲ | $5.89B ▲ | $3.44B ▲ |
| Q3-2025 | $11.61M ▼ | $8.5B ▲ | $5.32B ▲ | $3.18B ▼ |
| Q2-2025 | $20.55M ▲ | $8.36B ▲ | $5.17B ▲ | $3.18B ▼ |
| Q1-2025 | $19.3M ▼ | $8.33B ▼ | $5.14B ▼ | $3.19B ▲ |
| Q4-2024 | $57.99M | $8.43B | $5.32B | $3.1B |
What's financially strong about this company?
The company owns a lot of valuable infrastructure and has a long track record of profits. Equity is growing, and there's little risk from goodwill or hidden liabilities.
What are the financial risks or weaknesses?
Cash is low compared to bills due soon, and debt is high relative to equity. Receivables are rising fast, which could mean slower customer payments or collection risks.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $86.31M ▲ | $43.02M ▼ | $-171.47M ▲ | $141.39M ▲ | $12.94M ▲ | $-124.78M ▼ |
| Q3-2025 | $26.47M ▼ | $87.01M ▼ | $-195.35M ▼ | $86.4M ▲ | $-21.94M ▼ | $-105.36M ▼ |
| Q2-2025 | $32.03M ▼ | $171.35M ▼ | $-180.67M ▼ | $23.85M ▲ | $14.53M ▲ | $-9.12M ▼ |
| Q1-2025 | $119.42M ▲ | $277.46M ▲ | $-167.84M ▲ | $-159.96M ▼ | $-50.35M ▼ | $110.86M ▲ |
| Q4-2024 | $77.02M | $62.63M | $-185.27M | $172.42M | $49.78M | $-113.19M |
What's strong about this company's cash flow?
OGS can still generate positive cash from its core operations. The company has access to capital markets and was able to raise $209 million by issuing new shares.
What are the cash flow concerns?
Free cash flow is deeply negative, with cash burn increasing. The business is highly dependent on outside funding, and working capital swings are draining cash. Dividends are being paid despite not generating enough cash, which is unsustainable.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at ONE Gas, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include consistent growth in revenue, earnings, and operating profitability; a stronger balance sheet after substantial deleveraging; and a large, diversified customer base in regulated monopoly territories. The company has a visible pipeline of capital projects that expand and modernize its network, and it is investing in technologies that enhance safety and reduce emissions. A steadily rising dividend underscores management’s confidence in the stability of the business model and its regulatory environment.
Primary risks center on cash flow volatility and the capital‑intensive nature of the business, which often leads to negative free cash flow and ongoing reliance on external financing. Short‑term liquidity metrics have weakened even as leverage improved, and interest expenses are rising, which could pressure future net earnings if rates stay elevated. Strategically, long‑term decarbonization trends, electrification of heating, and potential regulatory shifts pose questions about future gas demand and the value of the existing network.
The outlook appears constructive in the near to medium term, with regulated rate‑base growth, improving earnings, and a large investment program supporting continued expansion of profits and asset value. Over the longer term, OGS’s prospects will hinge on its ability to maintain supportive regulatory relationships, manage leverage and liquidity prudently, and adapt its network to a lower‑carbon future through initiatives in hydrogen, renewable natural gas, and emissions reduction. Execution on these fronts will likely determine whether today’s steady growth trajectory can be sustained in a changing energy landscape.

CEO
Robert S. McAnnally
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 236
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
Stifel
Hold
UBS
Neutral
B of A Securities
Buy
Mizuho
Outperform
Jefferies
Buy
Morgan Stanley
Equal Weight
Grade Summary
Showing Top 6 of 8
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:8.77M
Value:$766.84M
BLACKROCK INC.
Shares:8.26M
Value:$722.65M
VANGUARD GROUP INC
Shares:6.54M
Value:$572.09M
Summary
Showing Top 3 of 549

