ONIT
ONIT
Onity Group Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $308M ▼ | $193.1M ▲ | $127.2M ▲ | 41.3% ▲ | $15.42 ▲ | $92.1M ▲ |
| Q3-2025 | $317.9M ▲ | $91.9M ▲ | $18.7M ▼ | 5.88% ▼ | $2.19 ▼ | $65.4M ▼ |
| Q2-2025 | $278.7M ▲ | $63M ▼ | $21.5M ▼ | 7.71% ▼ | $2.55 ▼ | $67.5M ▲ |
| Q1-2025 | $276M ▲ | $88.3M ▲ | $22.1M ▲ | 8.01% ▲ | $2.68 ▲ | $51.8M ▲ |
| Q4-2024 | $253.6M | $59.3M | $-28.1M | -11.08% | $-3.66 | $45.2M |
What's going well?
Gross profit and net income jumped, with margins at record highs. The company is generating strong operating profits and delivered a big increase in earnings per share.
What's concerning?
Revenue is shrinking, and interest expense is extremely high, which could threaten future profits. The big jump in net income is mainly due to a large tax benefit, not core business growth.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $180.5M ▲ | $16.17B ▲ | $15.49B ▼ | $677.8M ▲ |
| Q3-2025 | $172.8M ▼ | $16.11B ▼ | $15.56B ▼ | $551.3M ▲ |
| Q2-2025 | $194.3M ▼ | $16.53B ▲ | $16B ▲ | $531.8M ▲ |
| Q1-2025 | $236.9M ▲ | $16.26B ▼ | $15.75B ▼ | $510.1M ▲ |
| Q4-2024 | $184.8M | $16.44B | $15.94B | $492.9M |
What's financially strong about this company?
The company has increased its equity and shifted all debt to long-term, giving some breathing room. No goodwill means less risk of sudden asset write-downs.
What are the financial risks or weaknesses?
Cash is extremely low compared to debt, and the company relies almost entirely on borrowed money. The sharp drop in receivables and payables may signal accounting changes or operational issues.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $127.2M ▲ | $-230.6M ▼ | $519.7M ▲ | $-295.8M ▲ | $-6.7M ▼ | $9.8M ▼ |
| Q3-2025 | $18.7M ▼ | $229.5M ▲ | $441.3M ▼ | $-656.1M ▼ | $14.7M ▼ | $140.4M ▲ |
| Q2-2025 | $21.5M ▼ | $-598.8M ▼ | $466.7M ▲ | $151.8M ▲ | $19.7M ▲ | $-651.7M ▼ |
| Q1-2025 | $22.1M ▲ | $-148.1M ▲ | $419.8M ▲ | $-300.4M ▼ | $-28.7M ▼ | $-246.5M ▲ |
| Q4-2024 | $-28.1M | $-218M | $187.1M | $16.3M | $-14.5M | $-336.1M |
What's strong about this company's cash flow?
The company can still raise debt and has some cash on hand. Last quarter showed it can generate positive cash flow when things go right.
What are the cash flow concerns?
Cash from operations collapsed, free cash flow nearly vanished, and the business now depends on borrowing to survive. Working capital is draining cash, and runway is short if the burn continues.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Originations | $30.00M ▲ | $0 ▼ | $50.00M ▲ | $0 ▼ |
Servicing | $220.00M ▲ | $210.00M ▼ | $230.00M ▲ | $240.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Onity Group Inc.'s financial evolution and strategic trajectory over the past five years.
The company has recently demonstrated a strong rebound in profitability, with much healthier margins and earnings than in prior years. It has built a sizable and growing servicing and originations platform, supported by proprietary technology, AI tools, and extensive process automation. Its balanced business model, presence in specialized segments such as reverse and non‑traditional mortgages, and improving equity base all point to a business that has meaningful competitive capabilities and is actively reshaping itself for a more technology‑driven future.
Key risks include very high leverage, modest underlying liquidity, and a cash flow profile that has not yet matched the strength of reported earnings. Profitability and margins have been volatile historically, and the latest year’s exceptionally strong results may partly reflect one‑off factors or accounting changes. The company also operates in a cyclical, rate‑sensitive, and heavily regulated industry, where changes in interest rates, housing conditions, or regulatory scrutiny can quickly affect volumes, asset values, and compliance costs.
Onity appears to be in the midst of a transformation: rebranding, sharpening its focus on technology and partnerships, and achieving a notable improvement in reported profitability. If it can sustain operational gains, continue innovating, and gradually strengthen its balance sheet and cash generation, its business model could become more resilient through future mortgage cycles. At the same time, the combination of leverage, cash flow volatility, and unusually strong recent margins introduces considerable uncertainty, making the next few years critical for proving that the current performance is durable rather than temporary.
About Onity Group Inc.
https://www.onitygroup.comOnity Group Inc., a financial services company, originates and services forward and reserve mortgage loans in the United States, the United States Virgin Islands, India, and the Philippines. It operates through the Servicing and Originations segments.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $308M ▼ | $193.1M ▲ | $127.2M ▲ | 41.3% ▲ | $15.42 ▲ | $92.1M ▲ |
| Q3-2025 | $317.9M ▲ | $91.9M ▲ | $18.7M ▼ | 5.88% ▼ | $2.19 ▼ | $65.4M ▼ |
| Q2-2025 | $278.7M ▲ | $63M ▼ | $21.5M ▼ | 7.71% ▼ | $2.55 ▼ | $67.5M ▲ |
| Q1-2025 | $276M ▲ | $88.3M ▲ | $22.1M ▲ | 8.01% ▲ | $2.68 ▲ | $51.8M ▲ |
| Q4-2024 | $253.6M | $59.3M | $-28.1M | -11.08% | $-3.66 | $45.2M |
What's going well?
Gross profit and net income jumped, with margins at record highs. The company is generating strong operating profits and delivered a big increase in earnings per share.
What's concerning?
Revenue is shrinking, and interest expense is extremely high, which could threaten future profits. The big jump in net income is mainly due to a large tax benefit, not core business growth.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $180.5M ▲ | $16.17B ▲ | $15.49B ▼ | $677.8M ▲ |
| Q3-2025 | $172.8M ▼ | $16.11B ▼ | $15.56B ▼ | $551.3M ▲ |
| Q2-2025 | $194.3M ▼ | $16.53B ▲ | $16B ▲ | $531.8M ▲ |
| Q1-2025 | $236.9M ▲ | $16.26B ▼ | $15.75B ▼ | $510.1M ▲ |
| Q4-2024 | $184.8M | $16.44B | $15.94B | $492.9M |
What's financially strong about this company?
The company has increased its equity and shifted all debt to long-term, giving some breathing room. No goodwill means less risk of sudden asset write-downs.
What are the financial risks or weaknesses?
Cash is extremely low compared to debt, and the company relies almost entirely on borrowed money. The sharp drop in receivables and payables may signal accounting changes or operational issues.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $127.2M ▲ | $-230.6M ▼ | $519.7M ▲ | $-295.8M ▲ | $-6.7M ▼ | $9.8M ▼ |
| Q3-2025 | $18.7M ▼ | $229.5M ▲ | $441.3M ▼ | $-656.1M ▼ | $14.7M ▼ | $140.4M ▲ |
| Q2-2025 | $21.5M ▼ | $-598.8M ▼ | $466.7M ▲ | $151.8M ▲ | $19.7M ▲ | $-651.7M ▼ |
| Q1-2025 | $22.1M ▲ | $-148.1M ▲ | $419.8M ▲ | $-300.4M ▼ | $-28.7M ▼ | $-246.5M ▲ |
| Q4-2024 | $-28.1M | $-218M | $187.1M | $16.3M | $-14.5M | $-336.1M |
What's strong about this company's cash flow?
The company can still raise debt and has some cash on hand. Last quarter showed it can generate positive cash flow when things go right.
What are the cash flow concerns?
Cash from operations collapsed, free cash flow nearly vanished, and the business now depends on borrowing to survive. Working capital is draining cash, and runway is short if the burn continues.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Originations | $30.00M ▲ | $0 ▼ | $50.00M ▲ | $0 ▼ |
Servicing | $220.00M ▲ | $210.00M ▼ | $230.00M ▲ | $240.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Onity Group Inc.'s financial evolution and strategic trajectory over the past five years.
The company has recently demonstrated a strong rebound in profitability, with much healthier margins and earnings than in prior years. It has built a sizable and growing servicing and originations platform, supported by proprietary technology, AI tools, and extensive process automation. Its balanced business model, presence in specialized segments such as reverse and non‑traditional mortgages, and improving equity base all point to a business that has meaningful competitive capabilities and is actively reshaping itself for a more technology‑driven future.
Key risks include very high leverage, modest underlying liquidity, and a cash flow profile that has not yet matched the strength of reported earnings. Profitability and margins have been volatile historically, and the latest year’s exceptionally strong results may partly reflect one‑off factors or accounting changes. The company also operates in a cyclical, rate‑sensitive, and heavily regulated industry, where changes in interest rates, housing conditions, or regulatory scrutiny can quickly affect volumes, asset values, and compliance costs.
Onity appears to be in the midst of a transformation: rebranding, sharpening its focus on technology and partnerships, and achieving a notable improvement in reported profitability. If it can sustain operational gains, continue innovating, and gradually strengthen its balance sheet and cash generation, its business model could become more resilient through future mortgage cycles. At the same time, the combination of leverage, cash flow volatility, and unusually strong recent margins introduces considerable uncertainty, making the next few years critical for proving that the current performance is durable rather than temporary.

CEO
Glen A. Messina
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2020-08-14 | Reverse | 1:15 |
| 2009-08-10 | Forward | 83:50 |
ETFs Holding This Stock
Summary
Showing Top 3 of 53
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3

