OPAL - OPAL Fuels Inc. Stock Analysis | Stock Taper
Logo
OPAL Fuels Inc.

OPAL

OPAL Fuels Inc. NASDAQ
$2.55 3.46% (+0.09)

Market Cap $71.34 M
52w High $4.08
52w Low $1.30
P/E 16.97
Volume 61.57K
Outstanding Shares 29.00M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $99.75M $19.02M $4.89M 4.9% $0.08 $11.79M
Q3-2025 $83.36M $19.3M $4.07M 4.88% $0.05 $9.28M
Q2-2025 $80.46M $24.24M $3.42M 4.25% $0.03 $4.95M
Q1-2025 $85.41M $28.71M $2.38M 2.79% $-0.01 $4.79M
Q4-2024 $80.02M $27.98M $1.28M 1.61% $-0.05 $5.15M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $24.41M $959.47M $461.71M $-12.93M
Q3-2025 $29.93M $916.75M $433.95M $7.48M
Q2-2025 $29.27M $905.54M $432.29M $-25.04M
Q1-2025 $40.08M $884.92M $420.48M $57.09M
Q4-2024 $24.31M $881.08M $416.05M $-148.45M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $16.18M $1.64M $-12.55M $6.59M $-5.39M $-8.21M
Q3-2025 $11.39M $18.21M $-33.91M $16.47M $778K $-9.27M
Q2-2025 $3.42M $-7.87M $-26.75M $23.23M $-11.39M $-29.72M
Q1-2025 $2.38M $29.68M $-9.28M $-4.73M $15.67M $18.11M
Q4-2024 $1.28M $3.67M $-50.55M $51.92M $4M $-50.77M

Revenue by Products

Product Q4-2024Q1-2025Q2-2025Q3-2025
Electricity
Electricity
$0 $0 $10.00M $10.00M
Environmental Credits
Environmental Credits
$90.00M $60.00M $40.00M $40.00M
Other Products And Services
Other Products And Services
$0 $0 $0 $0
Parts
Parts
$0 $0 $0 $0
Service
Service
$10.00M $10.00M $10.00M $10.00M
Product and Service Other
Product and Service Other
$0 $0 $0 $0

Revenue by Geography

Region Q1-2024Q3-2024Q4-2024
NonUS
NonUS
$0 $10.00M $10.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at OPAL Fuels Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a net‑cash, debt‑free balance sheet; positive operating cash generation; and a differentiated competitive position as a vertically integrated RNG provider with national scale and long‑term contracts. The company has a clear strategic focus on hard‑to‑decarbonize heavy‑duty transport, a substantial physical asset base, and a visible pipeline of RNG and hydrogen projects that could support growth for years. Its end‑to‑end service model and long operating history add further credibility with large fleet and waste partners.

! Risks

Major risks center on slim profit margins, negative free cash flow due to heavy investment, and the unusual reporting of zero gross profit, which clouds margin analysis. Negative retained earnings highlight a history of cumulative losses, and the reliance on environmental credits, regulations, and a concentrated set of partners exposes the business to policy and counterparty risk. High capital intensity and complex project execution raise the stakes: delays or underperforming projects could pressure both cash flow and the value of goodwill on the balance sheet.

Outlook

The forward picture is one of cautious potential. If new RNG projects and hydrogen initiatives are delivered on time and on budget, and if supportive policy frameworks remain in place, OPAL’s revenue base and cash generation could improve as its asset network matures. In the near term, however, investors should expect a profile characterized by ongoing heavy capital spending, negative free cash flow, and sensitivity to regulatory and market developments. The company has the financial flexibility and strategic positioning to benefit from the energy transition, but outcomes will depend heavily on execution and the stability of the broader policy and technology landscape.