OPAL - OPAL Fuels Inc. Stock Analysis | Stock Taper
Logo
OPAL Fuels Inc.

OPAL

OPAL Fuels Inc. NASDAQ
$2.09 -6.28% (-0.14)

Market Cap $60.60 M
52w High $4.08
52w Low $1.26
P/E 104.50
Volume 161.13K
Outstanding Shares 29.00M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $83.36M $19.3M $4.07M 4.88% $0.05 $9.28M
Q2-2025 $80.46M $24.24M $3.42M 4.25% $0.03 $4.95M
Q1-2025 $85.41M $28.71M $2.38M 2.79% $-0.01 $4.79M
Q4-2024 $80.02M $27.98M $1.28M 1.61% $-0.05 $5.15M
Q3-2024 $84.05M $20.37M $4.98M 5.92% $0.09 $18.32M

What's going well?

Profits jumped as the company cut operating expenses and grew sales. Operating income turned positive, and net income nearly doubled. Cost discipline is clearly improving.

What's concerning?

Gross margins are shrinking as product costs rise faster than sales. Interest expense remains a heavy drag on profits, and 'other' expenses are still significant.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $29.93M $916.75M $433.95M $7.48M
Q2-2025 $29.27M $905.54M $432.29M $-25.04M
Q1-2025 $40.08M $884.92M $420.48M $57.09M
Q4-2024 $24.31M $881.08M $416.05M $-148.45M
Q3-2024 $31M $831.09M $361.21M $-180.08M

What's financially strong about this company?

The company turned its equity positive this quarter, showing improving financial health. Liquidity is adequate, and most assets are tangible, like property and equipment.

What are the financial risks or weaknesses?

Debt is climbing and cash remains limited compared to obligations. The equity cushion is thin, so any downturn could quickly put them back in the red.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $11.39M $18.21M $-33.91M $16.47M $778K $-9.27M
Q2-2025 $3.42M $-7.87M $-26.75M $23.23M $-11.39M $-29.72M
Q1-2025 $2.38M $29.68M $-9.28M $-4.73M $15.67M $18.11M
Q4-2024 $1.28M $3.67M $-50.55M $51.92M $4M $-50.77M
Q3-2024 $17.11M $17.67M $-32.47M $16.55M $1.75M $-5.4M

What's strong about this company's cash flow?

Operating cash flow turned positive, generating $18.2 million this quarter after a loss last quarter. Cash profits are real, and free cash flow burn is shrinking fast.

What are the cash flow concerns?

The company still burns cash after investments and is dependent on new debt. Working capital is a drag, and capital spending remains high.

Revenue by Products

Product Q4-2024Q1-2025Q2-2025Q3-2025
Electricity
Electricity
$0 $0 $10.00M $10.00M
Environmental Credits
Environmental Credits
$90.00M $60.00M $40.00M $40.00M
Other Products And Services
Other Products And Services
$0 $0 $0 $0
Parts
Parts
$0 $0 $0 $0
Service
Service
$10.00M $10.00M $10.00M $10.00M
Product and Service Other
Product and Service Other
$0 $0 $0 $0

Revenue by Geography

Region Q1-2024Q3-2024Q4-2024
NonUS
NonUS
$0 $10.00M $10.00M

Q3 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at OPAL Fuels Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include strong and steady revenue growth, improving operating profitability from the core business, and a rapidly expanding base of RNG and fueling assets. The vertically integrated model, backed by long-term partnerships with waste companies and large fleet customers, provides both feedstock security and demand visibility. Operational know-how in developing and operating complex projects, along with a clear focus on the energy transition, positions OPAL as a relevant player in a growing niche. The project pipeline and international expansion plans further underscore its growth potential.

! Risks

The most prominent risks sit on the financial side: high leverage, negative equity, and persistent negative free cash flow driven by heavy capital spending. Profitability at the net income level is volatile and sensitive to non-operating items and interest costs, which could worsen if rates rise or financing becomes less accessible. The business model also depends on supportive regulation and robust environmental credit markets; adverse policy changes or lower incentive values could pressure returns on existing and planned projects. Execution risk is material as well, since delays, cost overruns, or underperforming assets would directly impact both cash flow and the already stretched balance sheet.

Outlook

The overall outlook combines attractive strategic positioning with elevated financial and execution risk. If OPAL can continue to ramp projects, stabilize margins, and gradually transition from cash-burning growth to cash-generating operations, its expanding asset base and partnerships could translate into more durable earnings power. Conversely, if financing conditions tighten, policy support weakens, or projects under-deliver, the current capital structure could become a constraint. Investors and other stakeholders will likely focus on evidence of improving cash generation, prudent leverage management, and successful delivery of the project pipeline to gauge how the story evolves from here.