OPBK
OPBK
OP BancorpIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $42.7M ▲ | $14.29M ▲ | $7.06M ▲ | 16.53% ▲ | $0.47 ▲ | $9.53M ▼ |
| Q3-2025 | $42.65M ▲ | $13.63M ▼ | $6.7M ▲ | 15.72% ▲ | $0.45 ▲ | $14.56M ▲ |
| Q2-2025 | $41.63M ▲ | $14.04M ▲ | $6.33M ▲ | 15.21% ▲ | $0.42 ▲ | $8.84M ▲ |
| Q1-2025 | $39.67M ▲ | $13.81M ▲ | $5.56M ▲ | 14.01% ▲ | $0.37 ▲ | $8.03M ▲ |
| Q4-2024 | $39.47M | $13.13M | $4.97M | 12.6% | $0.33 | $6.99M |
What's going well?
Profits and earnings per share both ticked up, and gross margins improved a bit. The company is consistently profitable and keeps costs under control.
What's concerning?
Revenue growth is stalled, and operating expenses are rising faster than sales. High interest costs continue to weigh on profits.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $434M ▲ | $2.65B ▲ | $2.42B ▲ | $227.89M ▲ |
| Q3-2025 | $166.87M ▼ | $2.61B ▲ | $2.39B ▲ | $221.5M ▲ |
| Q2-2025 | $205.53M ▲ | $2.56B ▲ | $2.35B ▲ | $213.72M ▲ |
| Q1-2025 | $199.02M ▲ | $2.51B ▲ | $2.3B ▲ | $210.09M ▲ |
| Q4-2024 | $135.06M | $2.37B | $2.16B | $204.99M |
What's financially strong about this company?
OPBK has a large cash reserve, no risky goodwill or intangible assets, and a history of steady profits. Debt is manageable and all long-term, with no near-term repayment pressure.
What are the financial risks or weaknesses?
Liquidity is very tight—current assets cover only a small fraction of current liabilities, which could be risky if many depositors or creditors demand cash at once. Debt also increased this quarter.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $6.7M ▲ | $23.95M ▲ | $-104.49M ▼ | $41.9M ▲ | $-38.64M ▼ | $23.39M ▲ |
| Q2-2025 | $6.33M ▲ | $-6.98M ▼ | $-23.81M ▲ | $37.32M ▼ | $6.53M ▼ | $-7.7M ▼ |
| Q1-2025 | $5.56M ▲ | $5.64M ▲ | $-81.82M ▼ | $140.09M ▲ | $63.92M ▲ | $4.22M ▼ |
| Q4-2024 | $4.97M ▼ | $5.29M ▼ | $-17.95M ▲ | $-19.16M ▼ | $-31.81M ▼ | $4.47M ▼ |
| Q3-2024 | $5.44M | $13.39M | $-56.27M | $81.95M | $39.08M | $12.81M |
What's strong about this company's cash flow?
The company bounced back from negative to positive cash flow, generating $23.4 million in free cash flow this quarter. Cash flow from operations far exceeds reported profit, showing high-quality earnings. The business has a large cash reserve and low capital spending needs.
What are the cash flow concerns?
Cash balance dropped sharply this quarter, and the company took on new debt after paying it down previously. Working capital changes helped cash flow, but these are likely temporary. Cash flow has been volatile, raising questions about consistency.
Revenue by Products
| Product | Q2-2020 | Q3-2020 | Q4-2020 | Q1-2021 |
|---|---|---|---|---|
Overdraft And Nonsufficient Funds Fees Income | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Service Fees And Transaction Based Fees Income | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at OP Bancorp's financial evolution and strategic trajectory over the past five years.
Key positives include consistent revenue growth, an expanding asset and equity base, and steady accumulation of retained earnings. The bank has remained profitable throughout the period and has, at times, generated strong free cash flow, enabling dividends and share buybacks. Strategically, it benefits from a defensible niche in Korean-American and other minority communities, supported by deep relationships, cultural alignment, and specialized expertise in small business and SBA lending. Growth has been mainly organic, highlighting the strength of its core franchise.
The main concerns center on margin compression, rising costs, and more strained liquidity. Profitability ratios have declined meaningfully even as revenue has grown, reflecting higher funding costs and operating expenses. Liquidity ratios have weakened as current assets, especially short-term investments, fell while short-term obligations rose, and leverage has moved higher from a very low base. Cash flows have also been volatile, with a notable recent drop in operating and free cash flow, increasing the importance of careful funding and risk management. Additionally, the bank faces competitive and structural risks from larger banks, fintechs, and its own niche concentration.
Looking ahead, OP Bancorp appears to be at an inflection point: it has a solid niche franchise and growing revenues but must restore efficiency and strengthen its financial cushions to fully benefit from that growth. If management can tighten cost control, stabilize margins, and translate revenue gains more consistently into cash, the underlying community-focused model provides a supportive foundation. At the same time, the bank will likely need to gradually elevate its technology and digital capabilities—guided by its new technology leadership—to remain competitive and resilient through future credit and interest rate cycles.
About OP Bancorp
https://www.myopenbank.comOP Bancorp operates as the bank holding company for Open Bank that provides banking products and services in California. It offers demand, checking, savings, money market, and time deposit accounts, as well as certificates of deposit.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $42.7M ▲ | $14.29M ▲ | $7.06M ▲ | 16.53% ▲ | $0.47 ▲ | $9.53M ▼ |
| Q3-2025 | $42.65M ▲ | $13.63M ▼ | $6.7M ▲ | 15.72% ▲ | $0.45 ▲ | $14.56M ▲ |
| Q2-2025 | $41.63M ▲ | $14.04M ▲ | $6.33M ▲ | 15.21% ▲ | $0.42 ▲ | $8.84M ▲ |
| Q1-2025 | $39.67M ▲ | $13.81M ▲ | $5.56M ▲ | 14.01% ▲ | $0.37 ▲ | $8.03M ▲ |
| Q4-2024 | $39.47M | $13.13M | $4.97M | 12.6% | $0.33 | $6.99M |
What's going well?
Profits and earnings per share both ticked up, and gross margins improved a bit. The company is consistently profitable and keeps costs under control.
What's concerning?
Revenue growth is stalled, and operating expenses are rising faster than sales. High interest costs continue to weigh on profits.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $434M ▲ | $2.65B ▲ | $2.42B ▲ | $227.89M ▲ |
| Q3-2025 | $166.87M ▼ | $2.61B ▲ | $2.39B ▲ | $221.5M ▲ |
| Q2-2025 | $205.53M ▲ | $2.56B ▲ | $2.35B ▲ | $213.72M ▲ |
| Q1-2025 | $199.02M ▲ | $2.51B ▲ | $2.3B ▲ | $210.09M ▲ |
| Q4-2024 | $135.06M | $2.37B | $2.16B | $204.99M |
What's financially strong about this company?
OPBK has a large cash reserve, no risky goodwill or intangible assets, and a history of steady profits. Debt is manageable and all long-term, with no near-term repayment pressure.
What are the financial risks or weaknesses?
Liquidity is very tight—current assets cover only a small fraction of current liabilities, which could be risky if many depositors or creditors demand cash at once. Debt also increased this quarter.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $6.7M ▲ | $23.95M ▲ | $-104.49M ▼ | $41.9M ▲ | $-38.64M ▼ | $23.39M ▲ |
| Q2-2025 | $6.33M ▲ | $-6.98M ▼ | $-23.81M ▲ | $37.32M ▼ | $6.53M ▼ | $-7.7M ▼ |
| Q1-2025 | $5.56M ▲ | $5.64M ▲ | $-81.82M ▼ | $140.09M ▲ | $63.92M ▲ | $4.22M ▼ |
| Q4-2024 | $4.97M ▼ | $5.29M ▼ | $-17.95M ▲ | $-19.16M ▼ | $-31.81M ▼ | $4.47M ▼ |
| Q3-2024 | $5.44M | $13.39M | $-56.27M | $81.95M | $39.08M | $12.81M |
What's strong about this company's cash flow?
The company bounced back from negative to positive cash flow, generating $23.4 million in free cash flow this quarter. Cash flow from operations far exceeds reported profit, showing high-quality earnings. The business has a large cash reserve and low capital spending needs.
What are the cash flow concerns?
Cash balance dropped sharply this quarter, and the company took on new debt after paying it down previously. Working capital changes helped cash flow, but these are likely temporary. Cash flow has been volatile, raising questions about consistency.
Revenue by Products
| Product | Q2-2020 | Q3-2020 | Q4-2020 | Q1-2021 |
|---|---|---|---|---|
Overdraft And Nonsufficient Funds Fees Income | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Service Fees And Transaction Based Fees Income | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at OP Bancorp's financial evolution and strategic trajectory over the past five years.
Key positives include consistent revenue growth, an expanding asset and equity base, and steady accumulation of retained earnings. The bank has remained profitable throughout the period and has, at times, generated strong free cash flow, enabling dividends and share buybacks. Strategically, it benefits from a defensible niche in Korean-American and other minority communities, supported by deep relationships, cultural alignment, and specialized expertise in small business and SBA lending. Growth has been mainly organic, highlighting the strength of its core franchise.
The main concerns center on margin compression, rising costs, and more strained liquidity. Profitability ratios have declined meaningfully even as revenue has grown, reflecting higher funding costs and operating expenses. Liquidity ratios have weakened as current assets, especially short-term investments, fell while short-term obligations rose, and leverage has moved higher from a very low base. Cash flows have also been volatile, with a notable recent drop in operating and free cash flow, increasing the importance of careful funding and risk management. Additionally, the bank faces competitive and structural risks from larger banks, fintechs, and its own niche concentration.
Looking ahead, OP Bancorp appears to be at an inflection point: it has a solid niche franchise and growing revenues but must restore efficiency and strengthen its financial cushions to fully benefit from that growth. If management can tighten cost control, stabilize margins, and translate revenue gains more consistently into cash, the underlying community-focused model provides a supportive foundation. At the same time, the bank will likely need to gradually elevate its technology and digital capabilities—guided by its new technology leadership—to remain competitive and resilient through future credit and interest rate cycles.

CEO
Sang Kyo Oh
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 72
Ratings Snapshot
Rating : A-
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
DIVERSIFY ADVISORY SERVICES, LLC
Shares:1.84M
Value:$24.25M
BLACKROCK, INC.
Shares:747.21K
Value:$9.84M
KLK CAPITAL MANAGEMENT LLC
Shares:737.5K
Value:$9.71M
Summary
Showing Top 3 of 105

