OPK
OPK
OPKO Health, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $148.5M ▼ | $126.8M ▲ | $-31.3M ▼ | -21.08% ▼ | $-0.04 ▼ | $-24.53M ▼ |
| Q3-2025 | $151.67M ▼ | $23.21M ▼ | $21.63M ▲ | 14.26% ▲ | $0.03 ▲ | $75.53M ▲ |
| Q2-2025 | $156.81M ▲ | $109.38M ▼ | $-148.44M ▼ | -94.66% ▼ | $-0.22 ▼ | $-69.17M ▼ |
| Q1-2025 | $149.95M ▼ | $109.79M ▼ | $-67.61M ▼ | -45.09% ▼ | $-0.1 ▼ | $-34.42M ▼ |
| Q4-2024 | $183.64M | $117.8M | $14.03M | 7.64% | $0.02 | $73.18M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $369.07M ▼ | $1.93B ▼ | $663.99M ▼ | $1.27B ▼ |
| Q3-2025 | $415.2M ▲ | $2B ▲ | $690.02M ▲ | $1.31B ▲ |
| Q2-2025 | $271.72M ▼ | $1.97B ▼ | $676.09M ▼ | $1.3B ▼ |
| Q1-2025 | $436M ▲ | $2.13B ▼ | $816.66M ▼ | $1.31B ▼ |
| Q4-2024 | $431.94M | $2.2B | $834.76M | $1.37B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-31.26M ▼ | $-25.92M ▲ | $-2.05M ▼ | $-18.34M ▼ | $-46.13M ▼ | $-28.59M ▲ |
| Q3-2025 | $21.63M ▲ | $-34.65M ▲ | $194.65M ▲ | $-16.21M ▲ | $143.48M ▲ | $-37.78M ▲ |
| Q2-2025 | $-148.44M ▼ | $-83.42M ▼ | $-2.83M ▼ | $-79.49M ▼ | $-164.28M ▼ | $-86.7M ▼ |
| Q1-2025 | $-67.61M ▼ | $-34.55M ▲ | $40.53M ▼ | $-4.02M ▲ | $4.06M ▼ | $-37.75M ▲ |
| Q4-2024 | $14.03M | $-44.41M | $115.99M | $-40.47M | $25.55M | $-49.82M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Product | $30.00M ▲ | $40.00M ▲ | $40.00M ▲ | $40.00M ▲ |
Service | $100.00M ▲ | $100.00M ▲ | $100.00M ▲ | $70.00M ▼ |
Transfer of Intellectual Property and Other | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ | $30.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Chile | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ | $20.00M ▲ |
IRELAND | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ |
ISRAEL | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
MEXICO | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Other Countries | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
SPAIN | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
UNITED STATES | $120.00M ▲ | $110.00M ▼ | $110.00M ▲ | $90.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at OPKO Health, Inc.'s financial evolution and strategic trajectory over the past five years.
OPKO’s main strengths lie in its strong liquidity, modest leverage, and solid revenue base, combined with attractive gross margins in its core products and services. On the strategic side, it has differentiated technologies in long-acting biologics and multispecific antibodies, along with specialized diagnostics. High-profile partnerships with Pfizer and Regeneron add credibility, resources, and market reach that would be difficult to achieve independently. This combination gives OPKO meaningful optionality despite its current losses.
Key risks center on persistent unprofitability and ongoing cash burn, which, if not reversed, could eventually pressure even today’s strong liquidity position. The balance sheet reflects large accumulated losses and heavy reliance on goodwill and intangible assets, which could be vulnerable if future cash flows disappoint. Operationally, the company depends on a relatively small number of key products and on the continued support of major partners, while competing against far larger players in both pharma and diagnostics. Clinical, regulatory, reimbursement, and execution risks across the pipeline add further uncertainty, and future capital needs could lead to shareholder dilution.
The outlook for OPKO is highly dependent on the execution of its innovation-led strategy. If NGENLA continues to gain traction, Rayaldee stabilizes or grows, diagnostics can be streamlined toward higher-margin segments, and key pipeline projects with Regeneron, Entera, and ModeX progress successfully, the business mix could shift toward higher-margin, more scalable pharmaceuticals, improving profitability and cash flow over time. Conversely, if product uptake lags, clinical programs falter, or cost discipline proves insufficient, the company may face prolonged losses and increasing financial pressure. Overall, OPKO appears positioned as a long-duration, higher-risk story where future outcomes are likely to be driven more by scientific and commercial milestones than by incremental cost-cutting or small operational tweaks.
About OPKO Health, Inc.
https://www.opko.comOPKO Health, Inc., a healthcare company, engages in the diagnostics and pharmaceuticals businesses in the United States, Ireland, Chile, Spain, Israel, Mexico, and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $148.5M ▼ | $126.8M ▲ | $-31.3M ▼ | -21.08% ▼ | $-0.04 ▼ | $-24.53M ▼ |
| Q3-2025 | $151.67M ▼ | $23.21M ▼ | $21.63M ▲ | 14.26% ▲ | $0.03 ▲ | $75.53M ▲ |
| Q2-2025 | $156.81M ▲ | $109.38M ▼ | $-148.44M ▼ | -94.66% ▼ | $-0.22 ▼ | $-69.17M ▼ |
| Q1-2025 | $149.95M ▼ | $109.79M ▼ | $-67.61M ▼ | -45.09% ▼ | $-0.1 ▼ | $-34.42M ▼ |
| Q4-2024 | $183.64M | $117.8M | $14.03M | 7.64% | $0.02 | $73.18M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $369.07M ▼ | $1.93B ▼ | $663.99M ▼ | $1.27B ▼ |
| Q3-2025 | $415.2M ▲ | $2B ▲ | $690.02M ▲ | $1.31B ▲ |
| Q2-2025 | $271.72M ▼ | $1.97B ▼ | $676.09M ▼ | $1.3B ▼ |
| Q1-2025 | $436M ▲ | $2.13B ▼ | $816.66M ▼ | $1.31B ▼ |
| Q4-2024 | $431.94M | $2.2B | $834.76M | $1.37B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-31.26M ▼ | $-25.92M ▲ | $-2.05M ▼ | $-18.34M ▼ | $-46.13M ▼ | $-28.59M ▲ |
| Q3-2025 | $21.63M ▲ | $-34.65M ▲ | $194.65M ▲ | $-16.21M ▲ | $143.48M ▲ | $-37.78M ▲ |
| Q2-2025 | $-148.44M ▼ | $-83.42M ▼ | $-2.83M ▼ | $-79.49M ▼ | $-164.28M ▼ | $-86.7M ▼ |
| Q1-2025 | $-67.61M ▼ | $-34.55M ▲ | $40.53M ▼ | $-4.02M ▲ | $4.06M ▼ | $-37.75M ▲ |
| Q4-2024 | $14.03M | $-44.41M | $115.99M | $-40.47M | $25.55M | $-49.82M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Product | $30.00M ▲ | $40.00M ▲ | $40.00M ▲ | $40.00M ▲ |
Service | $100.00M ▲ | $100.00M ▲ | $100.00M ▲ | $70.00M ▼ |
Transfer of Intellectual Property and Other | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ | $30.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Chile | $10.00M ▲ | $20.00M ▲ | $10.00M ▼ | $20.00M ▲ |
IRELAND | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ |
ISRAEL | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
MEXICO | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Other Countries | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
SPAIN | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
UNITED STATES | $120.00M ▲ | $110.00M ▼ | $110.00M ▲ | $90.00M ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at OPKO Health, Inc.'s financial evolution and strategic trajectory over the past five years.
OPKO’s main strengths lie in its strong liquidity, modest leverage, and solid revenue base, combined with attractive gross margins in its core products and services. On the strategic side, it has differentiated technologies in long-acting biologics and multispecific antibodies, along with specialized diagnostics. High-profile partnerships with Pfizer and Regeneron add credibility, resources, and market reach that would be difficult to achieve independently. This combination gives OPKO meaningful optionality despite its current losses.
Key risks center on persistent unprofitability and ongoing cash burn, which, if not reversed, could eventually pressure even today’s strong liquidity position. The balance sheet reflects large accumulated losses and heavy reliance on goodwill and intangible assets, which could be vulnerable if future cash flows disappoint. Operationally, the company depends on a relatively small number of key products and on the continued support of major partners, while competing against far larger players in both pharma and diagnostics. Clinical, regulatory, reimbursement, and execution risks across the pipeline add further uncertainty, and future capital needs could lead to shareholder dilution.
The outlook for OPKO is highly dependent on the execution of its innovation-led strategy. If NGENLA continues to gain traction, Rayaldee stabilizes or grows, diagnostics can be streamlined toward higher-margin segments, and key pipeline projects with Regeneron, Entera, and ModeX progress successfully, the business mix could shift toward higher-margin, more scalable pharmaceuticals, improving profitability and cash flow over time. Conversely, if product uptake lags, clinical programs falter, or cost discipline proves insufficient, the company may face prolonged losses and increasing financial pressure. Overall, OPKO appears positioned as a long-duration, higher-risk story where future outcomes are likely to be driven more by scientific and commercial milestones than by incremental cost-cutting or small operational tweaks.

CEO
Phillip Frost
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 95
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3
Price Target
Institutional Ownership
RUBRIC CAPITAL MANAGEMENT LP
Shares:47.79M
Value:$57.35M
VANGUARD GROUP INC
Shares:37.54M
Value:$45.04M
BLACKROCK, INC.
Shares:34.85M
Value:$41.82M
Summary
Showing Top 3 of 344

