OPXS

OPXS
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $11.11M ▲ | $1.257M ▲ | $1.51M ▼ | 13.591% ▼ | $0.22 ▼ | $2.042M ▼ |
| Q2-2025 | $10.73M ▲ | $1.124M ▼ | $1.768M ▲ | 16.477% ▲ | $0.26 ▲ | $2.363M ▲ |
| Q1-2025 | $8.198M ▼ | $1.212M ▲ | $844K ▼ | 10.295% ▼ | $0.12 ▼ | $1.045M ▼ |
| Q4-2024 | $9.443M ▲ | $1.109M ▼ | $1.014M ▼ | 10.738% ▼ | $0.15 ▼ | $1.444M ▼ |
| Q3-2024 | $9.06M | $1.266M | $1.261M | 13.918% | $0.19 | $1.747M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $4.871M ▲ | $29.18M ▲ | $6.046M ▲ | $23.134M ▲ |
| Q2-2025 | $3.531M ▲ | $27.477M ▲ | $5.893M ▲ | $21.584M ▲ |
| Q1-2025 | $2.491M ▲ | $24.806M ▼ | $5.062M ▼ | $19.744M ▲ |
| Q4-2024 | $1.009M ▲ | $25.518M ▲ | $6.71M ▼ | $18.808M ▲ |
| Q3-2024 | $486K | $24.862M | $7.131M | $17.731M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.51M ▼ | $1.383M ▲ | $0 ▲ | $-43K ▼ | $1.34M ▲ | $1.383M ▲ |
| Q2-2025 | $1.768M ▲ | $1.184M ▼ | $-144K ▲ | $0 ▲ | $1.04M ▼ | $1.05M ▼ |
| Q1-2025 | $844K ▼ | $2.801M ▲ | $-319K ▼ | $-1M ▼ | $1.482M ▲ | $2.482M ▲ |
| Q4-2024 | $1.014M ▼ | $753K ▲ | $-228K ▲ | $-2K ▼ | $522.999K ▲ | $545K ▲ |
| Q3-2024 | $1.261M | $50K | $-306K | $421K | $165K | $-256K |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Applied Optics Center AOC Dallas | $0 ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
Optex Systems OPX Richardson Texas | $10.00M ▲ | $0 ▼ | $10.00M ▲ | $10.00M ▲ |
Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Optex is a small, specialized defense supplier with improving profitability, a clean balance sheet, and a strong grip on a narrow market segment. Its strength lies in being the go‑to optics and laser protection provider for key armored vehicle platforms, backed by technical know‑how, vertical integration, and long‑standing defense relationships. Financially, it operates at a modest scale: revenue and earnings have been trending better, but the business remains sensitive to contract timing and program decisions. Cash flows appear steady but not abundant, reinforcing the picture of a tightly run niche operation. Future performance will depend heavily on continued success in next‑generation military programs, the ability to extend its technologies into new applications and markets, and the stability of defense spending in its core areas.
About Optex Systems Holdings, Inc
https://www.optexsys.comOptex Systems Holdings, Inc. manufactures and sells optical sighting systems and assemblies primarily for the U.S. department of defense, foreign military applications, and commercial markets in the United States.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $11.11M ▲ | $1.257M ▲ | $1.51M ▼ | 13.591% ▼ | $0.22 ▼ | $2.042M ▼ |
| Q2-2025 | $10.73M ▲ | $1.124M ▼ | $1.768M ▲ | 16.477% ▲ | $0.26 ▲ | $2.363M ▲ |
| Q1-2025 | $8.198M ▼ | $1.212M ▲ | $844K ▼ | 10.295% ▼ | $0.12 ▼ | $1.045M ▼ |
| Q4-2024 | $9.443M ▲ | $1.109M ▼ | $1.014M ▼ | 10.738% ▼ | $0.15 ▼ | $1.444M ▼ |
| Q3-2024 | $9.06M | $1.266M | $1.261M | 13.918% | $0.19 | $1.747M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $4.871M ▲ | $29.18M ▲ | $6.046M ▲ | $23.134M ▲ |
| Q2-2025 | $3.531M ▲ | $27.477M ▲ | $5.893M ▲ | $21.584M ▲ |
| Q1-2025 | $2.491M ▲ | $24.806M ▼ | $5.062M ▼ | $19.744M ▲ |
| Q4-2024 | $1.009M ▲ | $25.518M ▲ | $6.71M ▼ | $18.808M ▲ |
| Q3-2024 | $486K | $24.862M | $7.131M | $17.731M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $1.51M ▼ | $1.383M ▲ | $0 ▲ | $-43K ▼ | $1.34M ▲ | $1.383M ▲ |
| Q2-2025 | $1.768M ▲ | $1.184M ▼ | $-144K ▲ | $0 ▲ | $1.04M ▼ | $1.05M ▼ |
| Q1-2025 | $844K ▼ | $2.801M ▲ | $-319K ▼ | $-1M ▼ | $1.482M ▲ | $2.482M ▲ |
| Q4-2024 | $1.014M ▼ | $753K ▲ | $-228K ▲ | $-2K ▼ | $522.999K ▲ | $545K ▲ |
| Q3-2024 | $1.261M | $50K | $-306K | $421K | $165K | $-256K |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Applied Optics Center AOC Dallas | $0 ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
Optex Systems OPX Richardson Texas | $10.00M ▲ | $0 ▼ | $10.00M ▲ | $10.00M ▲ |
Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Optex is a small, specialized defense supplier with improving profitability, a clean balance sheet, and a strong grip on a narrow market segment. Its strength lies in being the go‑to optics and laser protection provider for key armored vehicle platforms, backed by technical know‑how, vertical integration, and long‑standing defense relationships. Financially, it operates at a modest scale: revenue and earnings have been trending better, but the business remains sensitive to contract timing and program decisions. Cash flows appear steady but not abundant, reinforcing the picture of a tightly run niche operation. Future performance will depend heavily on continued success in next‑generation military programs, the ability to extend its technologies into new applications and markets, and the stability of defense spending in its core areas.

CEO
Danny R. Schoening
Compensation Summary
(Year 2024)

CEO
Danny R. Schoening
Compensation Summary
(Year 2024)
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2015-10-12 | Reverse | 1:1000 |
| 2015-10-07 | Reverse | 1:1000 |
| 2009-05-04 | Forward | 5:2 |
Ratings Snapshot
Rating : A-
Institutional Ownership

TOPLINE CAPITAL MANAGEMENT, LLC
679.363K Shares
$9.769M

PUNCH & ASSOCIATES INVESTMENT MANAGEMENT, INC.
319.863K Shares
$4.6M

VANGUARD GROUP INC
158.087K Shares
$2.273M

WASATCH ADVISORS LP
99.678K Shares
$1.433M

ARCHON CAPITAL MANAGEMENT LLC
83.91K Shares
$1.207M

MARSHALL WACE, LLP
78.535K Shares
$1.129M

GEODE CAPITAL MANAGEMENT, LLC
63.548K Shares
$913.82K

EAM INVESTORS, LLC
52.757K Shares
$758.646K

LPL FINANCIAL LLC
48.675K Shares
$699.947K

AMERIPRISE FINANCIAL INC
47.243K Shares
$679.354K

O'SHAUGHNESSY ASSET MANAGEMENT, LLC
37.853K Shares
$544.326K

CITADEL ADVISORS LLC
36.285K Shares
$521.778K

HUNTLEIGH ADVISORS, INC.
33.353K Shares
$479.616K

GOLDMAN SACHS GROUP INC
30.896K Shares
$444.284K

BLACKROCK, INC.
29.476K Shares
$423.865K

ESSEX INVESTMENT MANAGEMENT CO LLC
23.126K Shares
$332.552K

RITHOLTZ WEALTH MANAGEMENT
22.408K Shares
$322.227K

STATE STREET CORP
21.157K Shares
$304.238K

DIMENSIONAL FUND ADVISORS LP
18.394K Shares
$264.506K

MORGAN DEMPSEY CAPITAL MANAGEMENT LLC
16.018K Shares
$230.339K
Summary
Only Showing The Top 20

