ORGNW
ORGNW
Origin Materials, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $4.66M ▼ | $17.09M ▲ | $-16.38M ▼ | -351.77% ▼ | $-0.11 ▼ | $-13.44M ▼ |
| Q2-2025 | $5.81M ▲ | $15.15M ▼ | $-12.75M ▲ | -219.28% ▲ | $-0.09 ▲ | $-9.81M ▲ |
| Q1-2025 | $5.43M ▼ | $32.74M ▲ | $-26.44M ▼ | -486.94% ▼ | $-0.18 ▼ | $-23.62M ▼ |
| Q4-2024 | $9.22M ▲ | $16.22M ▼ | $-13.52M ▲ | -146.63% ▲ | $-0.09 ▲ | $-10.43M ▲ |
| Q3-2024 | $8.2M | $32.47M | $-36.76M | -448.22% | $-0.26 | $-33.23M |
What's going well?
Other income improved this quarter, and interest costs are low. The company is still investing heavily in R&D, which could pay off if new products succeed.
What's concerning?
Sales are shrinking, losses are growing, and expenses are much higher than revenue. The company has almost no gross profit and is burning cash quickly.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $54.34M ▼ | $327.35M ▼ | $32.36M ▼ | $294.99M ▼ |
| Q2-2025 | $69.4M ▼ | $348.38M ▼ | $37.25M ▲ | $311.13M ▼ |
| Q1-2025 | $83.05M ▼ | $348.98M ▼ | $34.37M ▼ | $314.61M ▼ |
| Q4-2024 | $102.92M ▼ | $378.03M ▼ | $39.66M ▼ | $338.37M ▼ |
| Q3-2024 | $113.39M | $399.56M | $40.7M | $358.86M |
What's financially strong about this company?
The company has far more cash and investments than debt, a huge buffer of current assets over liabilities, and almost all assets are tangible. Debt is shrinking, and customers are paying faster.
What are the financial risks or weaknesses?
Cash and investments fell sharply this quarter, and the company has a history of losses (negative retained earnings). Book value per share is down, and there is no deferred revenue for future sales.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-16.38M ▼ | $-8.14M ▼ | $8.54M ▲ | $-1.53M ▼ | $-1.23M ▲ | $-13.53M ▲ |
| Q2-2025 | $-12.75M ▲ | $-7.29M ▲ | $-1.21M ▼ | $57K ▲ | $-8.54M ▲ | $-16.01M ▼ |
| Q1-2025 | $-26.44M ▼ | $-8.44M ▼ | $540K ▼ | $-4.54M ▼ | $-12.47M ▼ | $-15.43M ▼ |
| Q4-2024 | $-13.52M ▲ | $-5.71M ▲ | $9.1M ▼ | $7K ▲ | $-89K ▼ | $-9.54M ▲ |
| Q3-2024 | $-36.76M | $-13.43M | $17.25M | $-3.26M | $712K | $-15.97M |
What's strong about this company's cash flow?
Free cash flow burn improved this quarter, and the company has enough cash to last several more quarters. Working capital changes helped cash flow, and debt is being paid down.
What are the cash flow concerns?
Core business is burning more cash than before, losses are growing, and the company will need more funding if trends continue. No cash is being returned to shareholders.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Product | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ | $0 ▼ |
Service | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Origin Materials, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a still-solid, low-leverage balance sheet; a growing if modest revenue base; and a differentiated, IP-rich technology platform aimed at very large markets. Strategic relationships with major global brands and offtake agreements offer potential demand visibility. The company is also clearly committed to innovation, with rising R&D spending and a diverse pipeline of applications.
Major risks center on sustained losses, negative cash flows, and declining cash reserves, all of which could eventually require additional financing under uncertain market conditions. Operationally, scaling complex chemical plants, achieving consistent product quality, and reaching cost competitiveness are significant challenges. Competitive and regulatory dynamics in sustainable materials, along with potential delays in partner projects, add further uncertainty.
The outlook is that of a high-potential but high-uncertainty early-stage industrial company. If Origin can scale its technology, control costs, and convert its partnerships into profitable, recurring revenue, its financial profile could improve materially over time. Until there is clearer evidence of scalable profitability and stronger cash generation, however, results are likely to remain volatile and dependent on continued access to capital and successful execution of its commercialization plan.
About Origin Materials, Inc.
https://www.originmaterials.comOrigin Materials, Inc., together with its subsidiaries, operates as a carbon-negative materials company. The company develops a proprietary biomass conversion platform to convert biomass, or plant-based carbon into building block chemicals chloromethylfurfural and hydrothermal carbon, as well as other oils and extractives and other co-products.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $4.66M ▼ | $17.09M ▲ | $-16.38M ▼ | -351.77% ▼ | $-0.11 ▼ | $-13.44M ▼ |
| Q2-2025 | $5.81M ▲ | $15.15M ▼ | $-12.75M ▲ | -219.28% ▲ | $-0.09 ▲ | $-9.81M ▲ |
| Q1-2025 | $5.43M ▼ | $32.74M ▲ | $-26.44M ▼ | -486.94% ▼ | $-0.18 ▼ | $-23.62M ▼ |
| Q4-2024 | $9.22M ▲ | $16.22M ▼ | $-13.52M ▲ | -146.63% ▲ | $-0.09 ▲ | $-10.43M ▲ |
| Q3-2024 | $8.2M | $32.47M | $-36.76M | -448.22% | $-0.26 | $-33.23M |
What's going well?
Other income improved this quarter, and interest costs are low. The company is still investing heavily in R&D, which could pay off if new products succeed.
What's concerning?
Sales are shrinking, losses are growing, and expenses are much higher than revenue. The company has almost no gross profit and is burning cash quickly.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $54.34M ▼ | $327.35M ▼ | $32.36M ▼ | $294.99M ▼ |
| Q2-2025 | $69.4M ▼ | $348.38M ▼ | $37.25M ▲ | $311.13M ▼ |
| Q1-2025 | $83.05M ▼ | $348.98M ▼ | $34.37M ▼ | $314.61M ▼ |
| Q4-2024 | $102.92M ▼ | $378.03M ▼ | $39.66M ▼ | $338.37M ▼ |
| Q3-2024 | $113.39M | $399.56M | $40.7M | $358.86M |
What's financially strong about this company?
The company has far more cash and investments than debt, a huge buffer of current assets over liabilities, and almost all assets are tangible. Debt is shrinking, and customers are paying faster.
What are the financial risks or weaknesses?
Cash and investments fell sharply this quarter, and the company has a history of losses (negative retained earnings). Book value per share is down, and there is no deferred revenue for future sales.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-16.38M ▼ | $-8.14M ▼ | $8.54M ▲ | $-1.53M ▼ | $-1.23M ▲ | $-13.53M ▲ |
| Q2-2025 | $-12.75M ▲ | $-7.29M ▲ | $-1.21M ▼ | $57K ▲ | $-8.54M ▲ | $-16.01M ▼ |
| Q1-2025 | $-26.44M ▼ | $-8.44M ▼ | $540K ▼ | $-4.54M ▼ | $-12.47M ▼ | $-15.43M ▼ |
| Q4-2024 | $-13.52M ▲ | $-5.71M ▲ | $9.1M ▼ | $7K ▲ | $-89K ▼ | $-9.54M ▲ |
| Q3-2024 | $-36.76M | $-13.43M | $17.25M | $-3.26M | $712K | $-15.97M |
What's strong about this company's cash flow?
Free cash flow burn improved this quarter, and the company has enough cash to last several more quarters. Working capital changes helped cash flow, and debt is being paid down.
What are the cash flow concerns?
Core business is burning more cash than before, losses are growing, and the company will need more funding if trends continue. No cash is being returned to shareholders.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Product | $20.00M ▲ | $10.00M ▼ | $10.00M ▲ | $0 ▼ |
Service | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Origin Materials, Inc.'s financial evolution and strategic trajectory over the past five years.
Key strengths include a still-solid, low-leverage balance sheet; a growing if modest revenue base; and a differentiated, IP-rich technology platform aimed at very large markets. Strategic relationships with major global brands and offtake agreements offer potential demand visibility. The company is also clearly committed to innovation, with rising R&D spending and a diverse pipeline of applications.
Major risks center on sustained losses, negative cash flows, and declining cash reserves, all of which could eventually require additional financing under uncertain market conditions. Operationally, scaling complex chemical plants, achieving consistent product quality, and reaching cost competitiveness are significant challenges. Competitive and regulatory dynamics in sustainable materials, along with potential delays in partner projects, add further uncertainty.
The outlook is that of a high-potential but high-uncertainty early-stage industrial company. If Origin can scale its technology, control costs, and convert its partnerships into profitable, recurring revenue, its financial profile could improve materially over time. Until there is clearer evidence of scalable profitability and stronger cash generation, however, results are likely to remain volatile and dependent on continued access to capital and successful execution of its commercialization plan.

CEO
John Bissell
Compensation Summary
(Year )
Ratings Snapshot
Rating : C+
Price Target
Institutional Ownership
WEISS ASSET MANAGEMENT LP
Shares:888.49K
Value:$2.84K
JEFFERIES GROUP LLC
Shares:630K
Value:$2.02K
DAVIDSON KEMPNER PARTNERS
Shares:521.98K
Value:$1.67K
Summary
Showing Top 3 of 25

