ORGO
ORGO
Organogenesis Holdings Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $225.61M ▲ | $110.84M ▲ | $43.7M ▲ | 19.37% ▲ | $0.28 ▲ | $69.71M ▲ |
| Q3-2025 | $150.86M ▲ | $93.89M ▲ | $21.57M ▲ | 14.3% ▲ | $0.11 ▲ | $27.26M ▲ |
| Q2-2025 | $100.78M ▲ | $85.72M ▼ | $-9.39M ▲ | -9.32% ▲ | $-0.1 ▲ | $-6.25M ▲ |
| Q1-2025 | $86.69M ▼ | $89.72M ▲ | $-18.84M ▼ | -21.74% ▼ | $-0.17 ▼ | $-15.89M ▼ |
| Q4-2024 | $126.66M | $85.39M | $7.67M | 6.06% | $0.05 | $14.64M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $93.68M ▲ | $598.73M ▲ | $164.81M ▲ | $433.92M ▲ |
| Q3-2025 | $64.37M ▼ | $509.83M ▲ | $123.85M ▲ | $385.98M ▲ |
| Q2-2025 | $73.08M ▼ | $461.13M ▼ | $99.91M ▲ | $361.22M ▼ |
| Q1-2025 | $109.97M ▼ | $467.39M ▼ | $99.33M ▼ | $368.07M ▼ |
| Q4-2024 | $135.57M | $497.89M | $112.57M | $385.32M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $43.7M ▲ | $39.42M ▲ | $-4.65M ▼ | $-4.81M ▲ | $29.96M ▲ | $34.77M ▲ |
| Q3-2025 | $21.57M ▲ | $3.08M ▲ | $-2.23M ▲ | $-10.21M ▼ | $-9.36M ▲ | $844K ▲ |
| Q2-2025 | $-9.39M ▲ | $-32.87M ▼ | $-3.64M ▼ | $-288K ▲ | $-36.8M ▼ | $-36.51M ▼ |
| Q1-2025 | $-18.84M ▼ | $-19.93M ▼ | $-3.63M ▼ | $-2.06M ▼ | $-25.62M ▼ | $-23.56M ▼ |
| Q4-2024 | $7.67M | $10.94M | $-3.36M | $33.65M | $41.23M | $7.58M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Advanced Wound care | $80.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Grant | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Product | $0 ▲ | $100.00M ▲ | $150.00M ▲ | $310.00M ▲ |
Surgical and Sports Medicine | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Organogenesis Holdings Inc.'s financial evolution and strategic trajectory over the past five years.
Organogenesis combines scientific depth in regenerative medicine with a portfolio of clinically validated products and a relatively strong financial foundation. It is currently profitable, has a conservative debt profile with net cash on the balance sheet, and maintains ample liquidity to absorb near‑term shocks. The company also benefits from regulatory and clinical barriers to entry, established brands in advanced wound care, and a culture of ongoing R&D, all of which support a differentiated position in a growing but specialized segment of healthcare.
Key risks center on cash generation, reimbursement, and concentration. Negative operating and free cash flow, alongside heavy SG&A and R&D, mean that sustained profitability on the income statement must eventually translate into real cash or the balance sheet cushion will erode. Shifting Medicare and CMS policies for skin substitutes can quickly affect demand and pricing, and the mixed clinical results for key pipeline assets like ReNu introduce uncertainty about future growth drivers. Historical accumulated losses, intense competition from larger players, and regulatory complexity across cell‑based and tissue products further heighten execution risk.
The overall outlook for Organogenesis appears balanced between meaningful opportunity and notable uncertainty. If the company can navigate reimbursement changes, maintain or restore growth in its wound care franchise, and successfully advance its pipeline—particularly ReNu—it has the ingredients for continued value creation supported by its technological and regulatory moat. However, near‑term revenue headwinds, ongoing cash burn, and dependence on favorable policy and clinical outcomes make the path forward uneven. How management aligns spending, capital allocation, and innovation with the evolving reimbursement and competitive landscape will be the key determinant of its longer‑term trajectory.
About Organogenesis Holdings Inc.
https://organogenesis.comOrganogenesis Holdings Inc., a regenerative medicine company develops, manufactures, and commercializes solutions for the advanced wound care, and surgical and sports medicine markets in the United States.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $225.61M ▲ | $110.84M ▲ | $43.7M ▲ | 19.37% ▲ | $0.28 ▲ | $69.71M ▲ |
| Q3-2025 | $150.86M ▲ | $93.89M ▲ | $21.57M ▲ | 14.3% ▲ | $0.11 ▲ | $27.26M ▲ |
| Q2-2025 | $100.78M ▲ | $85.72M ▼ | $-9.39M ▲ | -9.32% ▲ | $-0.1 ▲ | $-6.25M ▲ |
| Q1-2025 | $86.69M ▼ | $89.72M ▲ | $-18.84M ▼ | -21.74% ▼ | $-0.17 ▼ | $-15.89M ▼ |
| Q4-2024 | $126.66M | $85.39M | $7.67M | 6.06% | $0.05 | $14.64M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $93.68M ▲ | $598.73M ▲ | $164.81M ▲ | $433.92M ▲ |
| Q3-2025 | $64.37M ▼ | $509.83M ▲ | $123.85M ▲ | $385.98M ▲ |
| Q2-2025 | $73.08M ▼ | $461.13M ▼ | $99.91M ▲ | $361.22M ▼ |
| Q1-2025 | $109.97M ▼ | $467.39M ▼ | $99.33M ▼ | $368.07M ▼ |
| Q4-2024 | $135.57M | $497.89M | $112.57M | $385.32M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $43.7M ▲ | $39.42M ▲ | $-4.65M ▼ | $-4.81M ▲ | $29.96M ▲ | $34.77M ▲ |
| Q3-2025 | $21.57M ▲ | $3.08M ▲ | $-2.23M ▲ | $-10.21M ▼ | $-9.36M ▲ | $844K ▲ |
| Q2-2025 | $-9.39M ▲ | $-32.87M ▼ | $-3.64M ▼ | $-288K ▲ | $-36.8M ▼ | $-36.51M ▼ |
| Q1-2025 | $-18.84M ▼ | $-19.93M ▼ | $-3.63M ▼ | $-2.06M ▼ | $-25.62M ▼ | $-23.56M ▼ |
| Q4-2024 | $7.67M | $10.94M | $-3.36M | $33.65M | $41.23M | $7.58M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Advanced Wound care | $80.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Grant | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Product | $0 ▲ | $100.00M ▲ | $150.00M ▲ | $310.00M ▲ |
Surgical and Sports Medicine | $10.00M ▲ | $0 ▼ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Organogenesis Holdings Inc.'s financial evolution and strategic trajectory over the past five years.
Organogenesis combines scientific depth in regenerative medicine with a portfolio of clinically validated products and a relatively strong financial foundation. It is currently profitable, has a conservative debt profile with net cash on the balance sheet, and maintains ample liquidity to absorb near‑term shocks. The company also benefits from regulatory and clinical barriers to entry, established brands in advanced wound care, and a culture of ongoing R&D, all of which support a differentiated position in a growing but specialized segment of healthcare.
Key risks center on cash generation, reimbursement, and concentration. Negative operating and free cash flow, alongside heavy SG&A and R&D, mean that sustained profitability on the income statement must eventually translate into real cash or the balance sheet cushion will erode. Shifting Medicare and CMS policies for skin substitutes can quickly affect demand and pricing, and the mixed clinical results for key pipeline assets like ReNu introduce uncertainty about future growth drivers. Historical accumulated losses, intense competition from larger players, and regulatory complexity across cell‑based and tissue products further heighten execution risk.
The overall outlook for Organogenesis appears balanced between meaningful opportunity and notable uncertainty. If the company can navigate reimbursement changes, maintain or restore growth in its wound care franchise, and successfully advance its pipeline—particularly ReNu—it has the ingredients for continued value creation supported by its technological and regulatory moat. However, near‑term revenue headwinds, ongoing cash burn, and dependence on favorable policy and clinical outcomes make the path forward uneven. How management aligns spending, capital allocation, and innovation with the evolving reimbursement and competitive landscape will be the key determinant of its longer‑term trajectory.

CEO
Gary S. Gillheeney
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 79
Ratings Snapshot
Rating : A-
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3
Price Target
Institutional Ownership
SOLEUS CAPITAL MANAGEMENT, L.P.
Shares:12.13M
Value:$38.94M
MORGAN STANLEY
Shares:11.8M
Value:$37.87M
FIRST LIGHT ASSET MANAGEMENT, LLC
Shares:7.5M
Value:$24.07M
Summary
Showing Top 3 of 169

