ORLY

ORLY
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $4.706B ▲ | $1.464B ▲ | $725.896M ▲ | 15.426% ▲ | $0.86 ▲ | $1.112B ▲ |
| Q2-2025 | $4.525B ▲ | $1.412B ▲ | $668.595M ▲ | 14.775% ▲ | $0.78 ▲ | $1.044B ▲ |
| Q1-2025 | $4.137B ▲ | $1.38B ▲ | $538.485M ▼ | 13.017% ▼ | $0.626 ▼ | $864.139M ▲ |
| Q4-2024 | $4.096B ▼ | $1.362B ▲ | $551.13M ▼ | 13.457% ▼ | $0.637 ▼ | $863.168M ▼ |
| Q3-2024 | $4.364B | $1.354B | $665.464M | 15.247% | $0.765 | $1.02B |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $204.513M ▲ | $16.28B ▲ | $17.174B ▲ | $-894.676M ▲ |
| Q2-2025 | $198.613M ▲ | $15.821B ▲ | $17.052B ▲ | $-1.232B ▲ |
| Q1-2025 | $191.248M ▲ | $15.294B ▲ | $16.651B ▲ | $-1.357B ▲ |
| Q4-2024 | $130.245M ▲ | $14.894B ▲ | $16.265B ▲ | $-1.371B ▲ |
| Q3-2024 | $115.613M | $14.578B | $16.017B | $-1.439B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $725.896M ▲ | $616.535M ▼ | $-301.567M ▲ | $-309.033M ▲ | $5.9M ▼ | $304.437M ▼ |
| Q2-2025 | $668.595M ▲ | $756.846M ▲ | $-309.995M ▼ | $-441.363M ▼ | $7.365M ▼ | $456.112M ▼ |
| Q1-2025 | $538.485M ▼ | $755.12M ▲ | $-285.003M ▼ | $-409.452M ▼ | $61.003M ▲ | $468.169M ▲ |
| Q4-2024 | $551.13M ▼ | $624.487M ▼ | $-283.197M ▼ | $-325.624M ▲ | $14.632M ▲ | $334.016M ▼ |
| Q3-2024 | $665.464M | $772.015M | $-261.153M | $-540.023M | $-29.429M | $513.706M |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Overall, O’Reilly looks like a mature, well‑run specialty retailer with steady revenue and profit growth, strong and stable cash generation, and a balance sheet that is intentionally geared through debt and buybacks. Its core advantages are scale, a sophisticated distribution system, deep inventory, and a service culture built around knowledgeable staff, all increasingly enhanced by data and digital tools. The main watch points are the reliance on leverage, ongoing capital needs for expansion, and the long‑term industry shift as the vehicle fleet slowly transitions toward newer technologies. Even so, the business appears to have a clear path to continue compounding its existing strengths while adapting to gradual changes in the automotive landscape.
About O'Reilly Automotive, Inc.
https://www.oreillyauto.comO'Reilly Automotive, Inc., together with its subsidiaries, operates as a retailer and supplier of automotive aftermarket parts, tools, supplies, equipment, and accessories in the United States.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $4.706B ▲ | $1.464B ▲ | $725.896M ▲ | 15.426% ▲ | $0.86 ▲ | $1.112B ▲ |
| Q2-2025 | $4.525B ▲ | $1.412B ▲ | $668.595M ▲ | 14.775% ▲ | $0.78 ▲ | $1.044B ▲ |
| Q1-2025 | $4.137B ▲ | $1.38B ▲ | $538.485M ▼ | 13.017% ▼ | $0.626 ▼ | $864.139M ▲ |
| Q4-2024 | $4.096B ▼ | $1.362B ▲ | $551.13M ▼ | 13.457% ▼ | $0.637 ▼ | $863.168M ▼ |
| Q3-2024 | $4.364B | $1.354B | $665.464M | 15.247% | $0.765 | $1.02B |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $204.513M ▲ | $16.28B ▲ | $17.174B ▲ | $-894.676M ▲ |
| Q2-2025 | $198.613M ▲ | $15.821B ▲ | $17.052B ▲ | $-1.232B ▲ |
| Q1-2025 | $191.248M ▲ | $15.294B ▲ | $16.651B ▲ | $-1.357B ▲ |
| Q4-2024 | $130.245M ▲ | $14.894B ▲ | $16.265B ▲ | $-1.371B ▲ |
| Q3-2024 | $115.613M | $14.578B | $16.017B | $-1.439B |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $725.896M ▲ | $616.535M ▼ | $-301.567M ▲ | $-309.033M ▲ | $5.9M ▼ | $304.437M ▼ |
| Q2-2025 | $668.595M ▲ | $756.846M ▲ | $-309.995M ▼ | $-441.363M ▼ | $7.365M ▼ | $456.112M ▼ |
| Q1-2025 | $538.485M ▼ | $755.12M ▲ | $-285.003M ▼ | $-409.452M ▼ | $61.003M ▲ | $468.169M ▲ |
| Q4-2024 | $551.13M ▼ | $624.487M ▼ | $-283.197M ▼ | $-325.624M ▲ | $14.632M ▲ | $334.016M ▼ |
| Q3-2024 | $665.464M | $772.015M | $-261.153M | $-540.023M | $-29.429M | $513.706M |
Five-Year Company Overview
Income Statement

Balance Sheet

Cash Flow

Competitive Edge

Innovation and R&D

Summary
Overall, O’Reilly looks like a mature, well‑run specialty retailer with steady revenue and profit growth, strong and stable cash generation, and a balance sheet that is intentionally geared through debt and buybacks. Its core advantages are scale, a sophisticated distribution system, deep inventory, and a service culture built around knowledgeable staff, all increasingly enhanced by data and digital tools. The main watch points are the reliance on leverage, ongoing capital needs for expansion, and the long‑term industry shift as the vehicle fleet slowly transitions toward newer technologies. Even so, the business appears to have a clear path to continue compounding its existing strengths while adapting to gradual changes in the automotive landscape.

CEO
Brad W. Beckham
Compensation Summary
(Year 2024)

CEO
Brad W. Beckham
Compensation Summary
(Year 2024)
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-06-10 | Forward | 15:1 |
| 2005-06-16 | Forward | 2:1 |
| 1999-12-01 | Forward | 2:1 |
| 1997-09-02 | Forward | 2:1 |
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades

Goldman Sachs
Buy

UBS
Buy

TD Cowen
Buy

Truist Securities
Buy

Guggenheim
Buy

DA Davidson
Buy

Citigroup
Buy

RBC Capital
Outperform

Evercore ISI Group
Outperform

BMO Capital
Outperform

Mizuho
Outperform

Morgan Stanley
Overweight

Wells Fargo
Overweight

JP Morgan
Overweight

Barclays
Equal Weight

Wedbush
Neutral
Grade Summary
Price Target
Institutional Ownership

VANGUARD GROUP INC
79.272M Shares
$8.06B

BLACKROCK, INC.
63.038M Shares
$6.41B

STATE STREET CORP
37.066M Shares
$3.769B

FMR LLC
26.389M Shares
$2.683B

PRINCIPAL FINANCIAL GROUP INC
23.956M Shares
$2.436B

GEODE CAPITAL MANAGEMENT, LLC
23.768M Shares
$2.417B

MORGAN STANLEY
16.626M Shares
$1.691B

BANK OF NEW YORK MELLON CORP
15.918M Shares
$1.619B

JENNISON ASSOCIATES LLC
13.889M Shares
$1.412B

WELLINGTON MANAGEMENT GROUP LLP
11.79M Shares
$1.199B

NUVEEN, LLC
11.697M Shares
$1.189B

NORGES BANK
10.812M Shares
$1.099B

BANK OF AMERICA CORP /DE/
9.651M Shares
$981.297M

INVESCO LTD.
9.437M Shares
$959.562M

NORTHERN TRUST CORP
9.345M Shares
$950.213M

AKRE CAPITAL MANAGEMENT LLC
8.612M Shares
$875.712M

GOLDMAN SACHS GROUP INC
8.323M Shares
$846.261M

MASSACHUSETTS FINANCIAL SERVICES CO /MA/
7.915M Shares
$804.749M

PRICE T ROWE ASSOCIATES INC /MD/
7.874M Shares
$800.605M

JPMORGAN CHASE & CO
7.384M Shares
$750.851M
Summary
Only Showing The Top 20




