ORRF
ORRF
Orrstown Financial Services, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $90.65M ▲ | $37.35M ▲ | $21.49M ▼ | 23.71% ▼ | $1.29 ▲ | $29.92M ▼ |
| Q3-2025 | $89.61M ▲ | $35.41M ▼ | $21.86M ▲ | 24.4% ▲ | $1.14 ▲ | $31.41M ▲ |
| Q2-2025 | $87.13M ▲ | $37M ▼ | $19.45M ▲ | 22.32% ▲ | $1.01 ▲ | $28.35M ▲ |
| Q1-2025 | $86.47M ▼ | $37.5M ▼ | $18.05M ▲ | 20.88% ▲ | $0.94 ▲ | $27.01M ▲ |
| Q4-2024 | $90.46M | $42.13M | $13.68M | 15.13% | $0.72 | $21.03M |
What's going well?
The company keeps a high portion of each sale as profit, with gross margins above 70%. Profitability is steady, and there are no major one-time charges distorting results.
What's concerning?
Operating expenses are rising faster than sales, and a 13% jump in share count dilutes existing shareholders. Heavy interest expense is also eating into profits.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $994.82M ▲ | $5.54B ▲ | $4.95B ▲ | $591.53M ▲ |
| Q3-2025 | $851.35M ▲ | $5.47B ▲ | $4.9B ▲ | $571.94M ▲ |
| Q2-2025 | $815.51M ▲ | $5.39B ▼ | $4.84B ▼ | $548.45M ▲ |
| Q1-2025 | $287.12M ▼ | $5.44B ▼ | $4.91B ▼ | $532.94M ▲ |
| Q4-2024 | $1.08B | $5.44B | $4.92B | $516.68M |
What's financially strong about this company?
The company has nearly $1 billion in cash and short-term investments, more than enough to cover its near-term bills. Equity is growing, and most assets are tangible and high quality. The sharp drop in current liabilities greatly improves their financial flexibility.
What are the financial risks or weaknesses?
Debt has increased, and net debt is higher than before. Most funding comes from liabilities rather than equity, and the reason for the huge drop in current liabilities should be understood. If the drop is temporary or due to accounting, risks could return.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $21.86M ▲ | $22.82M ▼ | $-41.03M ▲ | $52.98M ▲ | $34.77M ▲ | $22.31M ▼ |
| Q2-2025 | $19.45M ▲ | $24.48M ▲ | $-82.56M ▼ | $-79.67M ▼ | $-137.74M ▼ | $23.69M ▲ |
| Q1-2025 | $18.05M ▲ | $10.95M ▲ | $39.87M ▲ | $-12.57M ▲ | $38.25M ▲ | $8.64M ▲ |
| Q4-2024 | $13.68M ▲ | $8.36M ▲ | $32.34M ▼ | $-28.61M ▼ | $12.09M ▼ | $7.24M ▲ |
| Q3-2024 | $-7.9M | $7.5M | $101.96M | $-5.19M | $104.27M | $7.13M |
What's strong about this company's cash flow?
The company consistently generates real cash from its business, with free cash flow covering dividends and buybacks. Cash on hand is rising, and profits are backed by cash, not just accounting.
What are the cash flow concerns?
Rising reliance on short-term debt and a small decline in operating cash flow could be early warning signs. Working capital swings are negative, with customers paying slower and suppliers being paid faster.
Revenue by Products
| Product | Q3-2018 | Q1-2019 | Q2-2019 | Q3-2019 |
|---|---|---|---|---|
Products And Services Brokerage Income | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Products And Services Loan Swap Referral Fees | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Products And Services Merchant And Bankcard Fees Interchange Income | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Products And Services Non Interest Income | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Products And Services Service Charges On Deposits | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Products And Services Trust And Investment Management Income | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Orrstown Financial Services, Inc.'s financial evolution and strategic trajectory over the past five years.
The company combines accelerating revenue growth with significantly improved profitability, suggesting effective scaling and better margin management. Its balance sheet has grown stronger, with higher equity, a net cash position, and rising retained earnings, while free cash flow has stayed positive even through periods of volatility. Strategically, Orrstown benefits from a loyal regional customer base, a low‑cost deposit foundation, expanding wealth and advisory services, and ongoing technology investments that enhance both efficiency and customer experience.
Key risks include the complexity and execution challenges of integrating the Codorus merger, the large increase in goodwill and intangibles, and the sharp rise in short‑term liabilities that heightens funding and liquidity management demands. Operating cash flow has been uneven and recently weaker, even as dividends and other shareholder returns increase, which could pressure flexibility if not balanced carefully. As a regional lender, Orrstown also remains exposed to local economic conditions, credit quality swings, interest‑rate shifts, and intensifying competition from larger banks and fintechs.
The overall picture points to a bank with positive momentum: growing faster, earning more on each dollar of revenue, and using technology and acquisitions to strengthen its franchise. If management can successfully integrate recent deals, maintain asset quality, and continue upgrading its digital and advisory offerings, Orrstown is positioned to benefit from its expanded scale and deep community ties. However, the path forward is not without uncertainty, particularly around merger integration, funding stability, and the broader rate and credit environment, all of which could influence how much of the recent earnings strength proves durable.
About Orrstown Financial Services, Inc.
https://www.orrstown.comOrrstown Financial Services, Inc. operates as the holding company for Orrstown Bank that provides commercial banking and trust services in the United States. The company accepts various deposits, including checking, savings, time, demand, and money market deposits.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $90.65M ▲ | $37.35M ▲ | $21.49M ▼ | 23.71% ▼ | $1.29 ▲ | $29.92M ▼ |
| Q3-2025 | $89.61M ▲ | $35.41M ▼ | $21.86M ▲ | 24.4% ▲ | $1.14 ▲ | $31.41M ▲ |
| Q2-2025 | $87.13M ▲ | $37M ▼ | $19.45M ▲ | 22.32% ▲ | $1.01 ▲ | $28.35M ▲ |
| Q1-2025 | $86.47M ▼ | $37.5M ▼ | $18.05M ▲ | 20.88% ▲ | $0.94 ▲ | $27.01M ▲ |
| Q4-2024 | $90.46M | $42.13M | $13.68M | 15.13% | $0.72 | $21.03M |
What's going well?
The company keeps a high portion of each sale as profit, with gross margins above 70%. Profitability is steady, and there are no major one-time charges distorting results.
What's concerning?
Operating expenses are rising faster than sales, and a 13% jump in share count dilutes existing shareholders. Heavy interest expense is also eating into profits.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $994.82M ▲ | $5.54B ▲ | $4.95B ▲ | $591.53M ▲ |
| Q3-2025 | $851.35M ▲ | $5.47B ▲ | $4.9B ▲ | $571.94M ▲ |
| Q2-2025 | $815.51M ▲ | $5.39B ▼ | $4.84B ▼ | $548.45M ▲ |
| Q1-2025 | $287.12M ▼ | $5.44B ▼ | $4.91B ▼ | $532.94M ▲ |
| Q4-2024 | $1.08B | $5.44B | $4.92B | $516.68M |
What's financially strong about this company?
The company has nearly $1 billion in cash and short-term investments, more than enough to cover its near-term bills. Equity is growing, and most assets are tangible and high quality. The sharp drop in current liabilities greatly improves their financial flexibility.
What are the financial risks or weaknesses?
Debt has increased, and net debt is higher than before. Most funding comes from liabilities rather than equity, and the reason for the huge drop in current liabilities should be understood. If the drop is temporary or due to accounting, risks could return.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $21.86M ▲ | $22.82M ▼ | $-41.03M ▲ | $52.98M ▲ | $34.77M ▲ | $22.31M ▼ |
| Q2-2025 | $19.45M ▲ | $24.48M ▲ | $-82.56M ▼ | $-79.67M ▼ | $-137.74M ▼ | $23.69M ▲ |
| Q1-2025 | $18.05M ▲ | $10.95M ▲ | $39.87M ▲ | $-12.57M ▲ | $38.25M ▲ | $8.64M ▲ |
| Q4-2024 | $13.68M ▲ | $8.36M ▲ | $32.34M ▼ | $-28.61M ▼ | $12.09M ▼ | $7.24M ▲ |
| Q3-2024 | $-7.9M | $7.5M | $101.96M | $-5.19M | $104.27M | $7.13M |
What's strong about this company's cash flow?
The company consistently generates real cash from its business, with free cash flow covering dividends and buybacks. Cash on hand is rising, and profits are backed by cash, not just accounting.
What are the cash flow concerns?
Rising reliance on short-term debt and a small decline in operating cash flow could be early warning signs. Working capital swings are negative, with customers paying slower and suppliers being paid faster.
Revenue by Products
| Product | Q3-2018 | Q1-2019 | Q2-2019 | Q3-2019 |
|---|---|---|---|---|
Products And Services Brokerage Income | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Products And Services Loan Swap Referral Fees | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Products And Services Merchant And Bankcard Fees Interchange Income | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Products And Services Non Interest Income | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Products And Services Service Charges On Deposits | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Products And Services Trust And Investment Management Income | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Orrstown Financial Services, Inc.'s financial evolution and strategic trajectory over the past five years.
The company combines accelerating revenue growth with significantly improved profitability, suggesting effective scaling and better margin management. Its balance sheet has grown stronger, with higher equity, a net cash position, and rising retained earnings, while free cash flow has stayed positive even through periods of volatility. Strategically, Orrstown benefits from a loyal regional customer base, a low‑cost deposit foundation, expanding wealth and advisory services, and ongoing technology investments that enhance both efficiency and customer experience.
Key risks include the complexity and execution challenges of integrating the Codorus merger, the large increase in goodwill and intangibles, and the sharp rise in short‑term liabilities that heightens funding and liquidity management demands. Operating cash flow has been uneven and recently weaker, even as dividends and other shareholder returns increase, which could pressure flexibility if not balanced carefully. As a regional lender, Orrstown also remains exposed to local economic conditions, credit quality swings, interest‑rate shifts, and intensifying competition from larger banks and fintechs.
The overall picture points to a bank with positive momentum: growing faster, earning more on each dollar of revenue, and using technology and acquisitions to strengthen its franchise. If management can successfully integrate recent deals, maintain asset quality, and continue upgrading its digital and advisory offerings, Orrstown is positioned to benefit from its expanded scale and deep community ties. However, the path forward is not without uncertainty, particularly around merger integration, funding stability, and the broader rate and credit environment, all of which could influence how much of the recent earnings strength proves durable.

CEO
Thomas Rodney Quinn Jr.
Compensation Summary
(Year 2024)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2007-05-23 | Forward | 21:20 |
| 2005-06-01 | Forward | 21:20 |
ETFs Holding This Stock
Summary
Showing Top 3 of 103
Ratings Snapshot
Rating : A
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:1.46M
Value:$52.27M
FOURTHSTONE LLC
Shares:1.45M
Value:$52.13M
VANGUARD GROUP INC
Shares:1.13M
Value:$40.43M
Summary
Showing Top 3 of 184

