OSRHW - OSR Holdings, Inc. Stock Analysis | Stock Taper
Logo
OSR Holdings, Inc.

OSRHW

OSR Holdings, Inc. NASDAQ
$0.05 -6.29% (-0.00)

Market Cap $1.47 M
52w High $0.06
52w Low $0.04
P/E 0
Volume 48.89K
Outstanding Shares 25.62M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $627.75K $4.07M $-2.13M -338.77% $-0.71 $-2.06M
Q2-2025 $1.14M $5.26M $-5.23M -460.16% $-1.17 $-5.23M
Q1-2025 $761.27K $3.09M $-11.39M -1.5K% $-2.54 $-2.92M
Q4-2024 $0 $2.14M $-2.02M 0% $-0.45 $-2.14M
Q3-2024 $0 $454.13K $-231K 0% $-0.06 $-454K

What's going well?

The company managed to shrink its losses significantly this quarter. Gross profit improved, and operating expenses were reduced compared to last quarter.

What's concerning?

Revenue fell almost in half, and the company is still losing much more money than it brings in. High overhead and no spending on growth areas like R&D or sales raise questions about the business model.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $2.18M $177.29M $43.13M $81.95M
Q2-2025 $1.58M $185.42M $46.26M $139.15M
Q1-2025 $1.6M $174.55M $42.27M $132.28M
Q4-2024 $66.14K $2.3M $8.79M $-6.49M
Q3-2024 $12.24K $20.93M $6.01M $14.91M

What's financially strong about this company?

The company still has positive equity and increased its cash balance this quarter. Most debt is short-term, so if business improves, they could recover quickly.

What are the financial risks or weaknesses?

Liquidity is in crisis, with far more bills due soon than cash on hand. Debt and payables ballooned, equity dropped sharply, and most assets are intangible, which may not hold value if things go wrong.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $6.18M $-2.71M $-726.63K $4.12M $592.9K $-3.15M
Q2-2025 $-14.6M $-43.77K $-18.32M $19.46M $1.52M $-43.77K
Q1-2025 $-11.39M $-64.07K $1.19M $149.38K $1.25M $-64.07K
Q4-2024 $-2.02M $-502.91K $18.97M $-18.42M $53.9K $-502.91K
Q3-2024 $-230.96K $-226.88K $-150K $270K $-106.88K $-226.88K

What's strong about this company's cash flow?

Net income turned positive this quarter, swinging from a big loss to a profit. The company was able to raise new funds through both debt and equity.

What are the cash flow concerns?

Cash burn has exploded, and profits are not turning into real cash. The business is highly dependent on outside funding and has less than one quarter of cash runway left.

5-Year Trend Analysis

A comprehensive look at OSR Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

OSR Holdings offers exposure to several high‑growth healthcare themes—cancer immunotherapy, regenerative medicine, and digital health—through a portfolio of differentiated technologies. Its hub‑and‑spoke model can, in principle, provide operating leverage and shared expertise across subsidiaries. The company has at times shown an ability to attract capital and generate large investment‑related inflows, and it is not burdened by dividend commitments, allowing flexibility in how cash is used.

! Risks

The major risks are financial and execution‑related. There is no operating revenue, persistent and worsening operating losses, negative free cash flow, and a balance sheet that now shows negative equity and weak liquidity. Aggressive swings in goodwill and intangibles highlight past valuation or acquisition missteps. Clinically, the company faces the usual biotech uncertainties: trial outcomes, regulatory decisions, and commercialization challenges, all under the constraint of limited and volatile financial resources. Dependence on external financing and asset sales heightens dilution and solvency risk if conditions tighten.

Outlook

The outlook is highly uncertain and depends on two parallel tracks: scientific and financial. On the scientific side, progress in clinical trials and device development could unlock meaningful value if key programs succeed and secure approvals or strong partnerships. On the financial side, the company will likely need ongoing access to capital and tighter control over costs to remain viable until any products become commercial. At present, the financial trajectory is negative, while the strategic and innovation story is one of potential upside if execution and funding challenges can be overcome.