OSRHW - OSR Holdings, Inc. Stock Analysis | Stock Taper
Logo
OSR Holdings, Inc.

OSRHW

OSR Holdings, Inc. NASDAQ
$0.04 16.28% (+0.00)

Market Cap $898548
52w High $0.04
52w Low $0.03
P/E 0
Volume 40.22K
Outstanding Shares 25.67M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $381.27K $6.52M $-9.08M -2.38K% $-2.02 $-5.08M
Q3-2025 $627.75K $4.07M $-2.13M -338.77% $-0.71 $-2.06M
Q2-2025 $1.14M $5.26M $331.41K 29.19% $0.02 $-2.88M
Q1-2025 $761.27K $3.09M $-11.39M -1.5K% $-2.54 $-644.63K
Q4-2024 $-2.62M $-9.17M $6.58M -251.56% $-0.45 $8.01M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $1.7M $171.24M $44.2M $77.64M
Q3-2025 $2.18M $177.29M $43.13M $81.95M
Q2-2025 $1.58M $185.42M $46.26M $83.7M
Q1-2025 $1.6M $174.55M $42.27M $75.76M
Q4-2024 $66.14K $2.3M $8.79M $-6.49M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $19.81M $-1.07M $-2.57M $3.21M $-477.04K $-1.15M
Q3-2025 $6.18M $-2.71M $-726.63K $4.12M $592.9K $-2.81M
Q2-2025 $-14.6M $-482.61K $-528.42K $891.48K $-11.29K $-485.29K
Q1-2025 $-11.39M $-64.07K $1.19M $149.38K $1.25M $-64.07K
Q4-2024 $-1.34M $-181.03K $-187.81K $321.52K $329.31K $-502.91K

5-Year Trend Analysis

A comprehensive look at OSR Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Key positives are the company’s broad and differentiated innovation portfolio, spanning oral cancer immunotherapy, AI-driven regenerative biologics, and non-invasive glucose monitoring, all aimed at large unmet medical needs. The holding structure and platform focus give multiple potential paths to success rather than relying on a single asset. Financially, the absence of debt and the presence of cash provide some buffer against near-term shocks, and the positive gross margin shows that the company can price its offerings above direct costs when it does generate revenue.

! Risks

Major risks center on financial sustainability and execution. Operating expenses vastly exceed current revenue, and true cash burn is likely heavy, even though the cash flow statement does not capture it properly. The lack of clear R&D disclosure, equity detail, and conventional balance sheet structure makes it harder to gauge the exact capital position. Scientifically, the company operates in fields with high failure rates and strong competitors, so delays, unfavorable trial results, or regulatory setbacks are real possibilities. To keep advancing multiple complex programs, OSR is likely to need additional funding over time, which can bring dilution or strategic constraints.

Outlook

The overall picture is of a high-potential but high-uncertainty early-stage healthcare platform. If even a few of the core programs—such as Vaximm’s oral immunotherapy, Darnatein’s regenerative biologics, or Woori IO’s glucose monitoring system—achieve solid clinical and commercial validation, the business profile could change meaningfully. Until then, the company operates with a structurally loss-making financial model, incomplete transparency in its statements, and heavy dependence on external capital and partnerships. The forward-looking story is therefore promising but speculative, with outcomes heavily tied to clinical milestones, deal-making, and tighter financial discipline over the next several years.