OSS
OSS
One Stop Systems, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $-12.91M ▼ | $68.96K ▼ | $8.86M ▲ | -68.66% ▼ | $0.41 ▲ | $-1.11M ▼ |
| Q3-2025 | $18.76M ▲ | $6.12M ▼ | $263.49K ▲ | 1.4% ▲ | $0.01 ▲ | $771.2K ▲ |
| Q2-2025 | $14.11M ▲ | $6.24M ▲ | $-2.02M ▼ | -14.32% ▲ | $-0.09 ▲ | $-1.45M ▲ |
| Q1-2025 | $12.26M ▼ | $5.94M ▲ | $-2.02M ▲ | -16.46% ▲ | $-0.09 ▲ | $-1.59M ▲ |
| Q4-2024 | $15.14M | $5.49M | $-3.13M | -20.71% | $-0.15 | $-2.68M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $31.17M ▲ | $52.82M ▲ | $6.82M ▼ | $46.01M ▲ |
| Q3-2025 | $6.51M ▼ | $43.06M ▲ | $16.72M ▲ | $26.34M ▲ |
| Q2-2025 | $9.49M ▲ | $39.38M ▲ | $13.17M ▲ | $26.2M ▲ |
| Q1-2025 | $9.12M ▼ | $37.11M ▲ | $11.06M ▲ | $26.05M ▼ |
| Q4-2024 | $10.01M | $36.93M | $9.76M | $27.17M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $3.77M ▲ | $-1.36M ▲ | $17.75M ▲ | $10.56M ▲ | $26.87M ▲ | $-1.01M ▲ |
| Q3-2025 | $263.49K ▲ | $-3.42M ▼ | $733.64K ▼ | $815.71K ▲ | $-1.95M ▼ | $-3.72M ▼ |
| Q2-2025 | $-2.02M ▼ | $-368.7K ▲ | $1.43M ▲ | $567.65K ▲ | $1.96M ▲ | $-529.24K ▲ |
| Q1-2025 | $-2.02M ▲ | $-1.14M ▲ | $584.5K ▲ | $129.66K ▲ | $-295.63K ▲ | $-1.15M ▲ |
| Q4-2024 | $-3.13M | $-2.25M | $-102.48K | $-39.76K | $-2.61M | $-2.32M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Product | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ | $0 ▼ |
Service | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q3-2019 | Q4-2019 | Q1-2020 | Q4-2020 |
|---|---|---|---|---|
NonUS | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ |
UNITED STATES | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at One Stop Systems, Inc.'s financial evolution and strategic trajectory over the past five years.
The main strengths are a solid, cash‑rich balance sheet with little debt, a clear technical edge in rugged, high‑performance edge computing, and entrenched relationships with defense customers and top‑tier chip partners. The company operates in a niche where its specialized know‑how matters, enjoys sole‑source positions on some programs, and has identified a large pipeline of potential future business. Its focus on AI at the edge, where data volumes and real‑time requirements are rising, aligns well with long‑term technology trends.
On the risk side, the current financial performance is weak at the operating and cash flow level, with no recognized revenue in the most recent period and ongoing cash burn despite positive reported net income. Earnings quality appears low, as profits rely heavily on non‑operating items rather than recurring business activity. Historical losses have accumulated in retained earnings, and the company is depending on external financing and existing cash to sustain operations. Customer and program concentration, reliance on defense budgets, and potential competitive responses from larger players add to the uncertainty.
The outlook is mixed and highly dependent on execution. Strategically, the company is positioned in an attractive, growing niche with credible technology and strong reference customers, suggesting meaningful long‑term opportunity if it can convert its pipeline into sizable, profitable contracts. Financially, the near‑term picture is more fragile: operations are not yet self‑funding, and the most recent period’s lack of revenue clouds visibility into the true run‑rate business. The existing cash buffer provides time, but the medium‑term trajectory will hinge on restoring consistent revenue, improving operating efficiency, and aligning cash generation with the promising strategic story.
About One Stop Systems, Inc.
https://www.onestopsystems.comOne Stop Systems, Inc. designs, manufactures, and markets high-performance computing modules and systems for edge deployments in the United States and internationally. Its systems are built using the graphical processing unit and solid-state flash technologies.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $-12.91M ▼ | $68.96K ▼ | $8.86M ▲ | -68.66% ▼ | $0.41 ▲ | $-1.11M ▼ |
| Q3-2025 | $18.76M ▲ | $6.12M ▼ | $263.49K ▲ | 1.4% ▲ | $0.01 ▲ | $771.2K ▲ |
| Q2-2025 | $14.11M ▲ | $6.24M ▲ | $-2.02M ▼ | -14.32% ▲ | $-0.09 ▲ | $-1.45M ▲ |
| Q1-2025 | $12.26M ▼ | $5.94M ▲ | $-2.02M ▲ | -16.46% ▲ | $-0.09 ▲ | $-1.59M ▲ |
| Q4-2024 | $15.14M | $5.49M | $-3.13M | -20.71% | $-0.15 | $-2.68M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $31.17M ▲ | $52.82M ▲ | $6.82M ▼ | $46.01M ▲ |
| Q3-2025 | $6.51M ▼ | $43.06M ▲ | $16.72M ▲ | $26.34M ▲ |
| Q2-2025 | $9.49M ▲ | $39.38M ▲ | $13.17M ▲ | $26.2M ▲ |
| Q1-2025 | $9.12M ▼ | $37.11M ▲ | $11.06M ▲ | $26.05M ▼ |
| Q4-2024 | $10.01M | $36.93M | $9.76M | $27.17M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $3.77M ▲ | $-1.36M ▲ | $17.75M ▲ | $10.56M ▲ | $26.87M ▲ | $-1.01M ▲ |
| Q3-2025 | $263.49K ▲ | $-3.42M ▼ | $733.64K ▼ | $815.71K ▲ | $-1.95M ▼ | $-3.72M ▼ |
| Q2-2025 | $-2.02M ▼ | $-368.7K ▲ | $1.43M ▲ | $567.65K ▲ | $1.96M ▲ | $-529.24K ▲ |
| Q1-2025 | $-2.02M ▲ | $-1.14M ▲ | $584.5K ▲ | $129.66K ▲ | $-295.63K ▲ | $-1.15M ▲ |
| Q4-2024 | $-3.13M | $-2.25M | $-102.48K | $-39.76K | $-2.61M | $-2.32M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Product | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ | $0 ▼ |
Service | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q3-2019 | Q4-2019 | Q1-2020 | Q4-2020 |
|---|---|---|---|---|
NonUS | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ |
UNITED STATES | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $20.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at One Stop Systems, Inc.'s financial evolution and strategic trajectory over the past five years.
The main strengths are a solid, cash‑rich balance sheet with little debt, a clear technical edge in rugged, high‑performance edge computing, and entrenched relationships with defense customers and top‑tier chip partners. The company operates in a niche where its specialized know‑how matters, enjoys sole‑source positions on some programs, and has identified a large pipeline of potential future business. Its focus on AI at the edge, where data volumes and real‑time requirements are rising, aligns well with long‑term technology trends.
On the risk side, the current financial performance is weak at the operating and cash flow level, with no recognized revenue in the most recent period and ongoing cash burn despite positive reported net income. Earnings quality appears low, as profits rely heavily on non‑operating items rather than recurring business activity. Historical losses have accumulated in retained earnings, and the company is depending on external financing and existing cash to sustain operations. Customer and program concentration, reliance on defense budgets, and potential competitive responses from larger players add to the uncertainty.
The outlook is mixed and highly dependent on execution. Strategically, the company is positioned in an attractive, growing niche with credible technology and strong reference customers, suggesting meaningful long‑term opportunity if it can convert its pipeline into sizable, profitable contracts. Financially, the near‑term picture is more fragile: operations are not yet self‑funding, and the most recent period’s lack of revenue clouds visibility into the true run‑rate business. The existing cash buffer provides time, but the medium‑term trajectory will hinge on restoring consistent revenue, improving operating efficiency, and aligning cash generation with the promising strategic story.

CEO
Michael Knowles
Compensation Summary
(Year 2025)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 2 of 12
Ratings Snapshot
Rating : B+
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
LYNROCK LAKE LP
Shares:1.44M
Value:$14.32M
VANGUARD GROUP INC
Shares:1.05M
Value:$10.46M
BARD ASSOCIATES INC
Shares:917.3K
Value:$9.1M
Summary
Showing Top 3 of 79

