OSTX
OSTX
OS Therapies IncorporatedIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $6.75M ▲ | $-6.88M ▼ | 0% | $-0.21 ▼ | $-6.75M ▼ |
| Q2-2025 | $0 | $4.73M ▼ | $-4.54M ▼ | 0% | $-0.18 | $-4.42M ▼ |
| Q1-2025 | $0 | $5M ▲ | $-3.88M ▼ | 0% | $-0.18 ▼ | $-3.88M ▼ |
| Q4-2024 | $0 | $2.97M ▲ | $-2.99M ▼ | 0% | $-0.04 ▲ | $-2.98M ▼ |
| Q3-2024 | $0 | $2.44M | $-2.88M | 0% | $-0.18 | $-2.44M |
What's going well?
The company is investing heavily in research and development, which could pay off if it leads to future products or sales. No debt means no interest burden.
What's concerning?
No revenue at all, rising operating losses, and a big jump in share count are all red flags. Costs are growing faster than any sign of business progress.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $1.88M ▼ | $8.95M ▼ | $4.25M ▲ | $4.71M ▼ |
| Q2-2025 | $2.8M ▼ | $10.31M ▲ | $3.56M ▼ | $6.75M ▲ |
| Q1-2025 | $2.97M ▼ | $4.25M ▼ | $3.64M ▼ | $613.67K ▼ |
| Q4-2024 | $5.53M ▲ | $5.54M ▲ | $4.73M ▲ | $811.49K ▲ |
| Q3-2024 | $1.86M | $1.98M | $2.68M | $-707.13K |
What's financially strong about this company?
No debt at all, so there's no risk of loan defaults. The company is fully funded by shareholders, and there are no hidden liabilities.
What are the financial risks or weaknesses?
Cash is running low, liabilities are rising, and most assets are intangible rather than cash or physical assets. Retained losses are very large, and equity is shrinking fast.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-6.88M ▼ | $-4.71M ▼ | $0 ▲ | $3.78M ▲ | $-925.39K ▼ | $-4.71M ▼ |
| Q2-2025 | $-4.54M ▼ | $-2.36M ▲ | $-292.79K ▼ | $2.48M ▲ | $-168.99K ▲ | $-2.68M ▲ |
| Q1-2025 | $-3.88M ▼ | $-3.44M ▼ | $-173.64K ▼ | $1.05M ▼ | $-2.56M ▼ | $-3.59M ▼ |
| Q4-2024 | $-2.99M ▼ | $-2.37M ▲ | $0 | $6.05M ▲ | $3.68M ▲ | $-2.37M ▲ |
| Q3-2024 | $-2.88M | $-3.38M | $0 | $5.15M | $1.76M | $-3.38M |
What's strong about this company's cash flow?
Working capital changes are still helping cash flow a bit. The company isn't taking on debt and hasn't diluted shareholders with new stock this quarter.
What are the cash flow concerns?
Cash burn is accelerating, and the company is relying on outside funding to survive. With only $1.88 million left, it will need to raise more money soon or cut spending.
5-Year Trend Analysis
A comprehensive look at OS Therapies Incorporated's financial evolution and strategic trajectory over the past five years.
Key strengths include a focused and differentiated oncology pipeline, particularly OST-HER2 in osteosarcoma, supported by encouraging clinical data and multiple favorable FDA designations. The proprietary tADC platform offers additional strategic depth and potential for future candidates or partnerships. Financially, the balance sheet has been significantly de-risked through the elimination of debt and a rebuild of cash, restoring positive equity and improving short-term liquidity. Taken together, OS Therapies combines a cleaner capital structure with a science-driven story targeting meaningful unmet medical needs.
Major risks stem from the early-stage, binary nature of the business model. The company has no revenue, widening accounting losses, and persistently negative free cash flow, making it dependent on continued access to external capital. Clinical and regulatory uncertainty is high: setbacks in OST-HER2 or delays in the tADC program would materially affect the company’s prospects. Even if OST-HER2 is approved, OS Therapies must still execute on commercialization or partnering in competitive oncology markets dominated by much larger players, and shareholders face ongoing dilution risk as additional funding is raised.
Looking forward, the company’s trajectory will be defined far more by scientific and regulatory milestones than by current financial metrics. Success in securing approval for OST-HER2 in osteosarcoma and advancing into broader HER2-positive indications could transform the revenue picture over time, while initial human data from tADC candidates would test the value of its second platform. In the near to medium term, investors should expect continued losses and cash burn, punctuated by potentially significant value inflection points around trial results, regulatory submissions, and strategic transactions. The opportunity is substantial but tightly linked to a small number of high-impact outcomes, and uncertainty remains high.
About OS Therapies Incorporated
https://ostherapies.comOS Therapies Incorporated, a clinical stage biopharmaceutical company, focuses on the identification, development, and commercialization of treatments for osteosarcoma and other solid tumors in the United States.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $0 | $6.75M ▲ | $-6.88M ▼ | 0% | $-0.21 ▼ | $-6.75M ▼ |
| Q2-2025 | $0 | $4.73M ▼ | $-4.54M ▼ | 0% | $-0.18 | $-4.42M ▼ |
| Q1-2025 | $0 | $5M ▲ | $-3.88M ▼ | 0% | $-0.18 ▼ | $-3.88M ▼ |
| Q4-2024 | $0 | $2.97M ▲ | $-2.99M ▼ | 0% | $-0.04 ▲ | $-2.98M ▼ |
| Q3-2024 | $0 | $2.44M | $-2.88M | 0% | $-0.18 | $-2.44M |
What's going well?
The company is investing heavily in research and development, which could pay off if it leads to future products or sales. No debt means no interest burden.
What's concerning?
No revenue at all, rising operating losses, and a big jump in share count are all red flags. Costs are growing faster than any sign of business progress.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $1.88M ▼ | $8.95M ▼ | $4.25M ▲ | $4.71M ▼ |
| Q2-2025 | $2.8M ▼ | $10.31M ▲ | $3.56M ▼ | $6.75M ▲ |
| Q1-2025 | $2.97M ▼ | $4.25M ▼ | $3.64M ▼ | $613.67K ▼ |
| Q4-2024 | $5.53M ▲ | $5.54M ▲ | $4.73M ▲ | $811.49K ▲ |
| Q3-2024 | $1.86M | $1.98M | $2.68M | $-707.13K |
What's financially strong about this company?
No debt at all, so there's no risk of loan defaults. The company is fully funded by shareholders, and there are no hidden liabilities.
What are the financial risks or weaknesses?
Cash is running low, liabilities are rising, and most assets are intangible rather than cash or physical assets. Retained losses are very large, and equity is shrinking fast.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-6.88M ▼ | $-4.71M ▼ | $0 ▲ | $3.78M ▲ | $-925.39K ▼ | $-4.71M ▼ |
| Q2-2025 | $-4.54M ▼ | $-2.36M ▲ | $-292.79K ▼ | $2.48M ▲ | $-168.99K ▲ | $-2.68M ▲ |
| Q1-2025 | $-3.88M ▼ | $-3.44M ▼ | $-173.64K ▼ | $1.05M ▼ | $-2.56M ▼ | $-3.59M ▼ |
| Q4-2024 | $-2.99M ▼ | $-2.37M ▲ | $0 | $6.05M ▲ | $3.68M ▲ | $-2.37M ▲ |
| Q3-2024 | $-2.88M | $-3.38M | $0 | $5.15M | $1.76M | $-3.38M |
What's strong about this company's cash flow?
Working capital changes are still helping cash flow a bit. The company isn't taking on debt and hasn't diluted shareholders with new stock this quarter.
What are the cash flow concerns?
Cash burn is accelerating, and the company is relying on outside funding to survive. With only $1.88 million left, it will need to raise more money soon or cut spending.
5-Year Trend Analysis
A comprehensive look at OS Therapies Incorporated's financial evolution and strategic trajectory over the past five years.
Key strengths include a focused and differentiated oncology pipeline, particularly OST-HER2 in osteosarcoma, supported by encouraging clinical data and multiple favorable FDA designations. The proprietary tADC platform offers additional strategic depth and potential for future candidates or partnerships. Financially, the balance sheet has been significantly de-risked through the elimination of debt and a rebuild of cash, restoring positive equity and improving short-term liquidity. Taken together, OS Therapies combines a cleaner capital structure with a science-driven story targeting meaningful unmet medical needs.
Major risks stem from the early-stage, binary nature of the business model. The company has no revenue, widening accounting losses, and persistently negative free cash flow, making it dependent on continued access to external capital. Clinical and regulatory uncertainty is high: setbacks in OST-HER2 or delays in the tADC program would materially affect the company’s prospects. Even if OST-HER2 is approved, OS Therapies must still execute on commercialization or partnering in competitive oncology markets dominated by much larger players, and shareholders face ongoing dilution risk as additional funding is raised.
Looking forward, the company’s trajectory will be defined far more by scientific and regulatory milestones than by current financial metrics. Success in securing approval for OST-HER2 in osteosarcoma and advancing into broader HER2-positive indications could transform the revenue picture over time, while initial human data from tADC candidates would test the value of its second platform. In the near to medium term, investors should expect continued losses and cash burn, punctuated by potentially significant value inflection points around trial results, regulatory submissions, and strategic transactions. The opportunity is substantial but tightly linked to a small number of high-impact outcomes, and uncertainty remains high.

CEO
Paul A. Romness
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 2 of 12
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
VANGUARD GROUP INC
Shares:540.42K
Value:$794.42K
CM MANAGEMENT, LLC
Shares:400K
Value:$588K
GEODE CAPITAL MANAGEMENT, LLC
Shares:246.04K
Value:$361.68K
Summary
Showing Top 3 of 25

