OSTX - OS Therapies Incorp... Stock Analysis | Stock Taper
Logo
OS Therapies Incorporated

OSTX

OS Therapies Incorporated AMEX
$1.47 2.80% (+0.04)

Market Cap $51.77 M
52w High $2.57
52w Low $1.12
P/E -1.81
Volume 209.09K
Outstanding Shares 35.21M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q3-2025 $0 $6.75M $-6.88M 0% $-0.21 $-6.75M
Q2-2025 $0 $4.73M $-4.54M 0% $-0.18 $-4.42M
Q1-2025 $0 $5M $-3.88M 0% $-0.18 $-3.88M
Q4-2024 $0 $2.97M $-2.99M 0% $-0.04 $-2.98M
Q3-2024 $0 $2.44M $-2.88M 0% $-0.18 $-2.44M

What's going well?

The company is investing heavily in research and development, which could pay off if it leads to future products or sales. No debt means no interest burden.

What's concerning?

No revenue at all, rising operating losses, and a big jump in share count are all red flags. Costs are growing faster than any sign of business progress.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q3-2025 $1.88M $8.95M $4.25M $4.71M
Q2-2025 $2.8M $10.31M $3.56M $6.75M
Q1-2025 $2.97M $4.25M $3.64M $613.67K
Q4-2024 $5.53M $5.54M $4.73M $811.49K
Q3-2024 $1.86M $1.98M $2.68M $-707.13K

What's financially strong about this company?

No debt at all, so there's no risk of loan defaults. The company is fully funded by shareholders, and there are no hidden liabilities.

What are the financial risks or weaknesses?

Cash is running low, liabilities are rising, and most assets are intangible rather than cash or physical assets. Retained losses are very large, and equity is shrinking fast.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q3-2025 $-6.88M $-4.71M $0 $3.78M $-925.39K $-4.71M
Q2-2025 $-4.54M $-2.36M $-292.79K $2.48M $-168.99K $-2.68M
Q1-2025 $-3.88M $-3.44M $-173.64K $1.05M $-2.56M $-3.59M
Q4-2024 $-2.99M $-2.37M $0 $6.05M $3.68M $-2.37M
Q3-2024 $-2.88M $-3.38M $0 $5.15M $1.76M $-3.38M

What's strong about this company's cash flow?

Working capital changes are still helping cash flow a bit. The company isn't taking on debt and hasn't diluted shareholders with new stock this quarter.

What are the cash flow concerns?

Cash burn is accelerating, and the company is relying on outside funding to survive. With only $1.88 million left, it will need to raise more money soon or cut spending.

5-Year Trend Analysis

A comprehensive look at OS Therapies Incorporated's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a focused and differentiated oncology pipeline, particularly OST-HER2 in osteosarcoma, supported by encouraging clinical data and multiple favorable FDA designations. The proprietary tADC platform offers additional strategic depth and potential for future candidates or partnerships. Financially, the balance sheet has been significantly de-risked through the elimination of debt and a rebuild of cash, restoring positive equity and improving short-term liquidity. Taken together, OS Therapies combines a cleaner capital structure with a science-driven story targeting meaningful unmet medical needs.

! Risks

Major risks stem from the early-stage, binary nature of the business model. The company has no revenue, widening accounting losses, and persistently negative free cash flow, making it dependent on continued access to external capital. Clinical and regulatory uncertainty is high: setbacks in OST-HER2 or delays in the tADC program would materially affect the company’s prospects. Even if OST-HER2 is approved, OS Therapies must still execute on commercialization or partnering in competitive oncology markets dominated by much larger players, and shareholders face ongoing dilution risk as additional funding is raised.

Outlook

Looking forward, the company’s trajectory will be defined far more by scientific and regulatory milestones than by current financial metrics. Success in securing approval for OST-HER2 in osteosarcoma and advancing into broader HER2-positive indications could transform the revenue picture over time, while initial human data from tADC candidates would test the value of its second platform. In the near to medium term, investors should expect continued losses and cash burn, punctuated by potentially significant value inflection points around trial results, regulatory submissions, and strategic transactions. The opportunity is substantial but tightly linked to a small number of high-impact outcomes, and uncertainty remains high.