OTIS
OTIS
Otis Worldwide CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $3.8B ▲ | $558M ▲ | $374M | 9.85% ▼ | $0.96 | $634M ▲ |
| Q3-2025 | $3.69B ▲ | $547M ▲ | $374M ▼ | 10.14% ▼ | $0.96 ▼ | $630M ▲ |
| Q2-2025 | $3.6B ▲ | $542M ▼ | $393M ▲ | 10.93% ▲ | $1 ▲ | $591M ▲ |
| Q1-2025 | $3.35B ▼ | $590M ▲ | $243M ▼ | 7.25% ▼ | $0.61 ▼ | $453M ▼ |
| Q4-2024 | $3.67B | $541M | $337M | 9.17% | $0.85 | $622M |
What's going well?
Revenue continues to grow steadily, and the company remains solidly profitable. Operating expenses are well-controlled, and there are no major surprises in the results.
What's concerning?
Margins are under slight pressure as costs rise faster than revenue, and the higher tax rate is taking a bigger bite out of profits. Growth is slow and profits are flat, so there's little momentum.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.1B ▲ | $10.65B ▼ | $15.92B ▼ | $-5.39B ▲ |
| Q3-2025 | $840M ▲ | $10.77B ▲ | $16.06B ▲ | $-5.42B ▼ |
| Q2-2025 | $688M ▼ | $10.49B ▼ | $15.7B ▼ | $-5.37B ▼ |
| Q1-2025 | $1.92B ▼ | $11.18B ▼ | $16.17B ▲ | $-5.13B ▼ |
| Q4-2024 | $2.3B | $11.32B | $16.04B | $-4.85B |
What's financially strong about this company?
Cash increased by 30% this quarter, and inventory is moving faster. The company still has a large base of receivables and some tangible assets.
What are the financial risks or weaknesses?
Debt is very high compared to assets, equity is deeply negative, and current assets can't cover near-term bills. The sudden drop in deferred revenue is a concern for future cash flow.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $374M | $817M ▲ | $-30M ▲ | $-531M ▼ | $252M ▲ | $772M ▲ |
| Q3-2025 | $374M ▼ | $374M ▲ | $-56M ▲ | $-168M ▲ | $137M ▲ | $337M ▲ |
| Q2-2025 | $393M ▲ | $215M ▲ | $-159M ▲ | $-1.29B ▼ | $-1.23B ▼ | $179M ▲ |
| Q1-2025 | $243M ▼ | $190M ▼ | $-161M ▼ | $-428M ▼ | $-392M ▼ | $156M ▼ |
| Q4-2024 | $337M | $690M | $46M | $793M | $1.49B | $651M |
What's strong about this company's cash flow?
OTIS is producing much more cash than it reports in profits, with over $800 million from operations and $772 million in free cash flow. The company is self-funding, paying down debt, and has a growing cash balance.
What are the cash flow concerns?
A large chunk of this quarter's cash came from delaying payments to suppliers, which can't be repeated every quarter. Receivables and inventory are also rising, which could pressure future cash flow.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
New Equipment | $1.16Bn ▲ | $1.28Bn ▲ | $1.26Bn ▼ | $1.29Bn ▲ |
Services | $2.19Bn ▲ | $2.32Bn ▲ | $2.43Bn ▲ | $2.50Bn ▲ |
Revenue by Geography
| Region | Q1-2024 | Q2-2024 | Q3-2024 | Q4-2024 |
|---|---|---|---|---|
CHINA | $420.00M ▲ | $540.00M ▲ | $470.00M ▼ | $480.00M ▲ |
Other | $1.95Bn ▲ | $1.99Bn ▲ | $2.02Bn ▲ | $2.14Bn ▲ |
UNITED STATES | $1.06Bn ▲ | $1.06Bn ▲ | $1.06Bn ▲ | $1.05Bn ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Otis Worldwide Corporation's financial evolution and strategic trajectory over the past five years.
Key strengths include a leading global market position, a vast and sticky installed base, and a high‑margin service business that generates steady cash flows. Operational efficiency is strong, with improving gross and operating margins and consistently solid cash conversion. Innovation efforts are closely tied to the core franchise, using connectivity, data analytics, and modernization to reinforce customer relationships and recurring revenue. These elements together form a resilient, cash‑generative industrial profile.
The main risks center on the balance sheet and capital structure—rising debt, negative equity, and tight liquidity leave the company more exposed to funding or macro shocks. Profitability at the net level has shown recent volatility due to non‑operating items, and cash flow, while strong, is trending slightly downward. Competitive pressure in both new equipment and digital services is persistent, and heavy ongoing returns of capital through dividends and buybacks, if not carefully matched to cash generation, could further constrain financial flexibility.
Looking ahead, Otis appears positioned for steady, if unspectacular, growth driven by urbanization, the aging installed base, and expanding digital service offerings. The business model should continue to generate robust cash flows and benefit from modernization and connectivity trends. However, the trajectory will likely depend on balancing shareholder returns with debt management, sustaining innovation to differentiate from peers, and navigating construction and real estate cycles. Overall, the operating outlook is constructive, but the financial structure requires continued discipline to keep risk at a comfortable level.
About Otis Worldwide Corporation
https://www.otis.comOtis Worldwide Corporation manufactures, installs, and services elevators and escalators in the United States, China, and internationally. The company operates in two segments, New Equipment and Service.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $3.8B ▲ | $558M ▲ | $374M | 9.85% ▼ | $0.96 | $634M ▲ |
| Q3-2025 | $3.69B ▲ | $547M ▲ | $374M ▼ | 10.14% ▼ | $0.96 ▼ | $630M ▲ |
| Q2-2025 | $3.6B ▲ | $542M ▼ | $393M ▲ | 10.93% ▲ | $1 ▲ | $591M ▲ |
| Q1-2025 | $3.35B ▼ | $590M ▲ | $243M ▼ | 7.25% ▼ | $0.61 ▼ | $453M ▼ |
| Q4-2024 | $3.67B | $541M | $337M | 9.17% | $0.85 | $622M |
What's going well?
Revenue continues to grow steadily, and the company remains solidly profitable. Operating expenses are well-controlled, and there are no major surprises in the results.
What's concerning?
Margins are under slight pressure as costs rise faster than revenue, and the higher tax rate is taking a bigger bite out of profits. Growth is slow and profits are flat, so there's little momentum.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.1B ▲ | $10.65B ▼ | $15.92B ▼ | $-5.39B ▲ |
| Q3-2025 | $840M ▲ | $10.77B ▲ | $16.06B ▲ | $-5.42B ▼ |
| Q2-2025 | $688M ▼ | $10.49B ▼ | $15.7B ▼ | $-5.37B ▼ |
| Q1-2025 | $1.92B ▼ | $11.18B ▼ | $16.17B ▲ | $-5.13B ▼ |
| Q4-2024 | $2.3B | $11.32B | $16.04B | $-4.85B |
What's financially strong about this company?
Cash increased by 30% this quarter, and inventory is moving faster. The company still has a large base of receivables and some tangible assets.
What are the financial risks or weaknesses?
Debt is very high compared to assets, equity is deeply negative, and current assets can't cover near-term bills. The sudden drop in deferred revenue is a concern for future cash flow.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $374M | $817M ▲ | $-30M ▲ | $-531M ▼ | $252M ▲ | $772M ▲ |
| Q3-2025 | $374M ▼ | $374M ▲ | $-56M ▲ | $-168M ▲ | $137M ▲ | $337M ▲ |
| Q2-2025 | $393M ▲ | $215M ▲ | $-159M ▲ | $-1.29B ▼ | $-1.23B ▼ | $179M ▲ |
| Q1-2025 | $243M ▼ | $190M ▼ | $-161M ▼ | $-428M ▼ | $-392M ▼ | $156M ▼ |
| Q4-2024 | $337M | $690M | $46M | $793M | $1.49B | $651M |
What's strong about this company's cash flow?
OTIS is producing much more cash than it reports in profits, with over $800 million from operations and $772 million in free cash flow. The company is self-funding, paying down debt, and has a growing cash balance.
What are the cash flow concerns?
A large chunk of this quarter's cash came from delaying payments to suppliers, which can't be repeated every quarter. Receivables and inventory are also rising, which could pressure future cash flow.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
New Equipment | $1.16Bn ▲ | $1.28Bn ▲ | $1.26Bn ▼ | $1.29Bn ▲ |
Services | $2.19Bn ▲ | $2.32Bn ▲ | $2.43Bn ▲ | $2.50Bn ▲ |
Revenue by Geography
| Region | Q1-2024 | Q2-2024 | Q3-2024 | Q4-2024 |
|---|---|---|---|---|
CHINA | $420.00M ▲ | $540.00M ▲ | $470.00M ▼ | $480.00M ▲ |
Other | $1.95Bn ▲ | $1.99Bn ▲ | $2.02Bn ▲ | $2.14Bn ▲ |
UNITED STATES | $1.06Bn ▲ | $1.06Bn ▲ | $1.06Bn ▲ | $1.05Bn ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Otis Worldwide Corporation's financial evolution and strategic trajectory over the past five years.
Key strengths include a leading global market position, a vast and sticky installed base, and a high‑margin service business that generates steady cash flows. Operational efficiency is strong, with improving gross and operating margins and consistently solid cash conversion. Innovation efforts are closely tied to the core franchise, using connectivity, data analytics, and modernization to reinforce customer relationships and recurring revenue. These elements together form a resilient, cash‑generative industrial profile.
The main risks center on the balance sheet and capital structure—rising debt, negative equity, and tight liquidity leave the company more exposed to funding or macro shocks. Profitability at the net level has shown recent volatility due to non‑operating items, and cash flow, while strong, is trending slightly downward. Competitive pressure in both new equipment and digital services is persistent, and heavy ongoing returns of capital through dividends and buybacks, if not carefully matched to cash generation, could further constrain financial flexibility.
Looking ahead, Otis appears positioned for steady, if unspectacular, growth driven by urbanization, the aging installed base, and expanding digital service offerings. The business model should continue to generate robust cash flows and benefit from modernization and connectivity trends. However, the trajectory will likely depend on balancing shareholder returns with debt management, sustaining innovation to differentiate from peers, and navigating construction and real estate cycles. Overall, the operating outlook is constructive, but the financial structure requires continued discipline to keep risk at a comfortable level.

CEO
Judith F. Marks
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 722
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
JP Morgan
Overweight
Wells Fargo
Equal Weight
Barclays
Underweight
Wolfe Research
Outperform
RBC Capital
Outperform
Grade Summary
Showing Top 6 of 6
Morgan Stanley
Equal Weight
Price Target
Institutional Ownership
METATRON CAPITAL SICAV PLC
Shares:424.96M
Value:$39.33B
VANGUARD GROUP INC
Shares:48.64M
Value:$4.5B
J. STERN & CO. LLP
Shares:38.62M
Value:$3.57B
Summary
Showing Top 3 of 1,587

