OTIS - Otis Worldwide Corp... Stock Analysis | Stock Taper
Logo
Otis Worldwide Corporation

OTIS

Otis Worldwide Corporation NYSE
$92.56 1.20% (+1.10)

Market Cap $36.07 B
52w High $106.83
52w Low $84.00
Dividend Yield 1.86%
Frequency Quarterly
P/E 26.45
Volume 2.32M
Outstanding Shares 389.72M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $3.8B $558M $374M 9.85% $0.96 $634M
Q3-2025 $3.69B $547M $374M 10.14% $0.96 $630M
Q2-2025 $3.6B $542M $393M 10.93% $1 $591M
Q1-2025 $3.35B $590M $243M 7.25% $0.61 $453M
Q4-2024 $3.67B $541M $337M 9.17% $0.85 $622M

What's going well?

Revenue continues to grow steadily, and the company remains solidly profitable. Operating expenses are well-controlled, and there are no major surprises in the results.

What's concerning?

Margins are under slight pressure as costs rise faster than revenue, and the higher tax rate is taking a bigger bite out of profits. Growth is slow and profits are flat, so there's little momentum.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $1.1B $10.65B $15.92B $-5.39B
Q3-2025 $840M $10.77B $16.06B $-5.42B
Q2-2025 $688M $10.49B $15.7B $-5.37B
Q1-2025 $1.92B $11.18B $16.17B $-5.13B
Q4-2024 $2.3B $11.32B $16.04B $-4.85B

What's financially strong about this company?

Cash increased by 30% this quarter, and inventory is moving faster. The company still has a large base of receivables and some tangible assets.

What are the financial risks or weaknesses?

Debt is very high compared to assets, equity is deeply negative, and current assets can't cover near-term bills. The sudden drop in deferred revenue is a concern for future cash flow.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $374M $817M $-30M $-531M $252M $772M
Q3-2025 $374M $374M $-56M $-168M $137M $337M
Q2-2025 $393M $215M $-159M $-1.29B $-1.23B $179M
Q1-2025 $243M $190M $-161M $-428M $-392M $156M
Q4-2024 $337M $690M $46M $793M $1.49B $651M

What's strong about this company's cash flow?

OTIS is producing much more cash than it reports in profits, with over $800 million from operations and $772 million in free cash flow. The company is self-funding, paying down debt, and has a growing cash balance.

What are the cash flow concerns?

A large chunk of this quarter's cash came from delaying payments to suppliers, which can't be repeated every quarter. Receivables and inventory are also rising, which could pressure future cash flow.

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
New Equipment
New Equipment
$1.16Bn $1.28Bn $1.26Bn $1.29Bn
Services
Services
$2.19Bn $2.32Bn $2.43Bn $2.50Bn

Revenue by Geography

Region Q1-2024Q2-2024Q3-2024Q4-2024
CHINA
CHINA
$420.00M $540.00M $470.00M $480.00M
Other
Other
$1.95Bn $1.99Bn $2.02Bn $2.14Bn
UNITED STATES
UNITED STATES
$1.06Bn $1.06Bn $1.06Bn $1.05Bn

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Otis Worldwide Corporation's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a leading global market position, a vast and sticky installed base, and a high‑margin service business that generates steady cash flows. Operational efficiency is strong, with improving gross and operating margins and consistently solid cash conversion. Innovation efforts are closely tied to the core franchise, using connectivity, data analytics, and modernization to reinforce customer relationships and recurring revenue. These elements together form a resilient, cash‑generative industrial profile.

! Risks

The main risks center on the balance sheet and capital structure—rising debt, negative equity, and tight liquidity leave the company more exposed to funding or macro shocks. Profitability at the net level has shown recent volatility due to non‑operating items, and cash flow, while strong, is trending slightly downward. Competitive pressure in both new equipment and digital services is persistent, and heavy ongoing returns of capital through dividends and buybacks, if not carefully matched to cash generation, could further constrain financial flexibility.

Outlook

Looking ahead, Otis appears positioned for steady, if unspectacular, growth driven by urbanization, the aging installed base, and expanding digital service offerings. The business model should continue to generate robust cash flows and benefit from modernization and connectivity trends. However, the trajectory will likely depend on balancing shareholder returns with debt management, sustaining innovation to differentiate from peers, and navigating construction and real estate cycles. Overall, the operating outlook is constructive, but the financial structure requires continued discipline to keep risk at a comfortable level.