PAAS
PAAS
Pan American Silver Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.2B ▲ | $96.26M ▲ | $458.44M ▲ | 38.29% ▲ | $1.09 ▲ | $612.17M ▲ |
| Q3-2025 | $854.6M ▲ | $63.3M ▲ | $168.6M ▼ | 19.73% ▼ | $0.44 ▼ | $383.8M ▲ |
| Q2-2025 | $811.9M ▲ | $29.4M ▲ | $189.2M ▲ | 23.3% ▲ | $0.52 ▲ | $368.7M ▲ |
| Q1-2025 | $773.2M ▼ | $22.6M ▲ | $168.7M ▲ | 21.82% ▲ | $0.46 ▲ | $345M ▼ |
| Q4-2024 | $815.1M | $-69.7M | $107.6M | 13.2% | $0.29 | $427M |
What's going well?
Revenue and profits both jumped sharply, with margins at their highest in recent memory. The company is generating strong cash and keeping costs in check.
What's concerning?
The big increase in shares outstanding dilutes each shareholder's stake. Revenue is volatile, so it's unclear if this growth is sustainable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.32B ▲ | $9.72B ▲ | $2.74B ▲ | $6.98B ▲ |
| Q3-2025 | $910.8M ▼ | $9.15B ▲ | $2.52B ▲ | $6.62B ▲ |
| Q2-2025 | $1.11B ▲ | $7.36B ▲ | $2.39B ▲ | $4.96B ▲ |
| Q1-2025 | $923M ▲ | $7.21B ▲ | $2.38B ▼ | $4.82B ▲ |
| Q4-2024 | $887.3M | $7.2B | $2.49B | $4.7B |
What's financially strong about this company?
PAAS has a big cash cushion, low debt, and no risky goodwill or intangible assets. Its assets are mostly real and tangible, and it can easily cover all its bills.
What are the financial risks or weaknesses?
Retained earnings are negative, showing past losses. Debt ticked up this quarter, and the company is not aggressively buying back shares.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $458.44M ▲ | $610.05M ▲ | $-169.91M ▲ | $-91.13M ▼ | $343.44M ▲ | $514.05M ▲ |
| Q3-2025 | $169.2M ▼ | $308.7M ▲ | $-462M ▼ | $-57.1M ▲ | $-210.7M ▼ | $217.6M ▼ |
| Q2-2025 | $189.6M ▲ | $293.4M ▲ | $-52.7M ▲ | $-61.3M ▲ | $180.8M ▲ | $233.1M ▲ |
| Q1-2025 | $169.3M ▲ | $174.8M ▼ | $-67.9M ▼ | $-69.9M ▼ | $37.3M ▼ | $106.7M ▼ |
| Q4-2024 | $107.8M | $274.1M | $201.8M | $-49.7M | $423.8M | $188.7M |
What's strong about this company's cash flow?
Operating cash flow nearly doubled, and free cash flow more than doubled from last quarter. The company is paying down debt, buying back shares, and returning cash to shareholders while growing its cash pile.
What are the cash flow concerns?
Working capital gains may be temporary, and the big jump in cash flow may not repeat every quarter. Inventory is building up, which could be a risk if sales slow.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Pan American Silver Corp.'s financial evolution and strategic trajectory over the past five years.
Pan American Silver now combines stronger profitability and cash generation with a healthier, more liquid balance sheet. It operates a diversified portfolio of mines across several countries and metals, reducing dependence on any single asset. The company has demonstrated an ability to integrate acquisitions, ramp up new high‑margin production, and still return cash to shareholders through dividends and buybacks. Its visible growth projects, especially La Colorada Skarn and increased contributions from assets like Juanicipio, together with recognized ESG performance, further enhance its strategic position.
Key risks include heavy exposure to silver and gold prices, which can quickly compress margins and free cash flow if markets weaken. Rising operating and capital costs, along with the technical complexity of large underground projects, create the potential for budget overruns and delays. The company’s geographic footprint carries political, regulatory, and social risks, and its debt load, while currently manageable, has been rising. A history of negative retained earnings also shows that strong recent results follow a period of weaker performance, underlining that profitability has not always been consistent.
The recent financial and operational trajectory suggests the company is entering a stronger phase, with solid margins, robust cash flow, and a meaningful pipeline of growth projects. If metal prices remain supportive and management executes well on major developments and cost control, Pan American Silver appears positioned to sustain healthier performance than in the past and to further strengthen its balance sheet. However, investors should expect ongoing volatility in earnings and cash flow due to commodity cycles and project risk, rather than a smooth, linear path of improvement.
About Pan American Silver Corp.
https://www.panamericansilver.comPan American Silver Corp., together with its subsidiaries, engages in the exploration, mine development, extraction, processing, refining, and reclamation of silver, gold, zinc, lead, and copper mines in Canada, Mexico, Peru, Argentina, and Bolivia.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $1.2B ▲ | $96.26M ▲ | $458.44M ▲ | 38.29% ▲ | $1.09 ▲ | $612.17M ▲ |
| Q3-2025 | $854.6M ▲ | $63.3M ▲ | $168.6M ▼ | 19.73% ▼ | $0.44 ▼ | $383.8M ▲ |
| Q2-2025 | $811.9M ▲ | $29.4M ▲ | $189.2M ▲ | 23.3% ▲ | $0.52 ▲ | $368.7M ▲ |
| Q1-2025 | $773.2M ▼ | $22.6M ▲ | $168.7M ▲ | 21.82% ▲ | $0.46 ▲ | $345M ▼ |
| Q4-2024 | $815.1M | $-69.7M | $107.6M | 13.2% | $0.29 | $427M |
What's going well?
Revenue and profits both jumped sharply, with margins at their highest in recent memory. The company is generating strong cash and keeping costs in check.
What's concerning?
The big increase in shares outstanding dilutes each shareholder's stake. Revenue is volatile, so it's unclear if this growth is sustainable.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $1.32B ▲ | $9.72B ▲ | $2.74B ▲ | $6.98B ▲ |
| Q3-2025 | $910.8M ▼ | $9.15B ▲ | $2.52B ▲ | $6.62B ▲ |
| Q2-2025 | $1.11B ▲ | $7.36B ▲ | $2.39B ▲ | $4.96B ▲ |
| Q1-2025 | $923M ▲ | $7.21B ▲ | $2.38B ▼ | $4.82B ▲ |
| Q4-2024 | $887.3M | $7.2B | $2.49B | $4.7B |
What's financially strong about this company?
PAAS has a big cash cushion, low debt, and no risky goodwill or intangible assets. Its assets are mostly real and tangible, and it can easily cover all its bills.
What are the financial risks or weaknesses?
Retained earnings are negative, showing past losses. Debt ticked up this quarter, and the company is not aggressively buying back shares.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $458.44M ▲ | $610.05M ▲ | $-169.91M ▲ | $-91.13M ▼ | $343.44M ▲ | $514.05M ▲ |
| Q3-2025 | $169.2M ▼ | $308.7M ▲ | $-462M ▼ | $-57.1M ▲ | $-210.7M ▼ | $217.6M ▼ |
| Q2-2025 | $189.6M ▲ | $293.4M ▲ | $-52.7M ▲ | $-61.3M ▲ | $180.8M ▲ | $233.1M ▲ |
| Q1-2025 | $169.3M ▲ | $174.8M ▼ | $-67.9M ▼ | $-69.9M ▼ | $37.3M ▼ | $106.7M ▼ |
| Q4-2024 | $107.8M | $274.1M | $201.8M | $-49.7M | $423.8M | $188.7M |
What's strong about this company's cash flow?
Operating cash flow nearly doubled, and free cash flow more than doubled from last quarter. The company is paying down debt, buying back shares, and returning cash to shareholders while growing its cash pile.
What are the cash flow concerns?
Working capital gains may be temporary, and the big jump in cash flow may not repeat every quarter. Inventory is building up, which could be a risk if sales slow.
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Pan American Silver Corp.'s financial evolution and strategic trajectory over the past five years.
Pan American Silver now combines stronger profitability and cash generation with a healthier, more liquid balance sheet. It operates a diversified portfolio of mines across several countries and metals, reducing dependence on any single asset. The company has demonstrated an ability to integrate acquisitions, ramp up new high‑margin production, and still return cash to shareholders through dividends and buybacks. Its visible growth projects, especially La Colorada Skarn and increased contributions from assets like Juanicipio, together with recognized ESG performance, further enhance its strategic position.
Key risks include heavy exposure to silver and gold prices, which can quickly compress margins and free cash flow if markets weaken. Rising operating and capital costs, along with the technical complexity of large underground projects, create the potential for budget overruns and delays. The company’s geographic footprint carries political, regulatory, and social risks, and its debt load, while currently manageable, has been rising. A history of negative retained earnings also shows that strong recent results follow a period of weaker performance, underlining that profitability has not always been consistent.
The recent financial and operational trajectory suggests the company is entering a stronger phase, with solid margins, robust cash flow, and a meaningful pipeline of growth projects. If metal prices remain supportive and management executes well on major developments and cost control, Pan American Silver appears positioned to sustain healthier performance than in the past and to further strengthen its balance sheet. However, investors should expect ongoing volatility in earnings and cash flow due to commodity cycles and project risk, rather than a smooth, linear path of improvement.

CEO
Michael Steinmann
Compensation Summary
(Year )
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 30
Ratings Snapshot
Rating : A-
Most Recent Analyst Grades
Grade Summary
Showing Top 4 of 4
Price Target
Institutional Ownership
VAN ECK ASSOCIATES CORP
Shares:45.14M
Value:$3.1B
FOURTH SAIL CAPITAL LP
Shares:17.9M
Value:$1.23B
VANGUARD GROUP INC
Shares:17.47M
Value:$1.2B
Summary
Showing Top 3 of 682

