PACK
PACK
Ranpak Holdings Corp.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $99.6M ▲ | $40.1M ▲ | $-10.4M ▼ | -10.44% ▼ | $-0.12 ▼ | $13M ▼ |
| Q2-2025 | $92.3M ▲ | $38.6M ▼ | $-7.5M ▲ | -8.13% ▲ | $-0.09 ▲ | $16.6M ▲ |
| Q1-2025 | $91.2M ▼ | $38.9M ▼ | $-10.9M ▼ | -11.95% ▼ | $-0.13 | $8M ▼ |
| Q4-2024 | $105M ▲ | $40M ▲ | $-10.8M ▼ | -10.29% ▼ | $-0.13 ▼ | $24.9M ▲ |
| Q3-2024 | $92.2M | $38.6M | $-8.1M | -8.79% | $-0.1 | $12.4M |
What's going well?
Revenue is growing at a healthy pace and gross margins are improving, showing better cost control. Operating losses are shrinking, suggesting the core business is moving in the right direction.
What's concerning?
Net losses are getting worse, mainly due to rising interest and other expenses. The company remains unprofitable, and debt costs are a heavy drag on results.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $49.9M ▲ | $1.13B ▼ | $591.8M ▼ | $537.8M ▼ |
| Q2-2025 | $49.2M ▼ | $1.14B ▲ | $599M ▲ | $539M ▼ |
| Q1-2025 | $65.5M ▼ | $1.12B ▲ | $575.4M ▲ | $544.1M ▼ |
| Q4-2024 | $76.1M ▲ | $1.1B ▼ | $556.1M ▼ | $548.1M ▼ |
| Q3-2024 | $69.5M | $1.13B | $569M | $564.3M |
What's financially strong about this company?
The company has a positive equity position and a current ratio of 1.9x, meaning it can cover near-term bills. Debt is mostly long-term and manageable, and inventory is moving well.
What are the financial risks or weaknesses?
A large chunk of assets are goodwill and intangibles, which could be written down if business weakens. Cash is limited, and retained earnings are negative, showing a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-10.4M ▼ | $8.5M ▲ | $-7.8M ▲ | $-400K ▲ | $700K ▲ | $700K ▲ |
| Q2-2025 | $-7.5M ▲ | $-3.6M ▼ | $-12.3M ▼ | $-2.1M ▲ | $-16.3M ▼ | $-13.4M ▼ |
| Q1-2025 | $-10.9M ▼ | $-1.3M ▲ | $-7.5M ▲ | $-2.8M ▼ | $-10.6M ▼ | $-8.8M ▲ |
| Q4-2024 | $-8M ▲ | $-4.5M ▼ | $-7.8M ▼ | $15.1M ▲ | $6.6M ▲ | $-12.3M ▼ |
| Q3-2024 | $-8.1M | $10.1M | $-5.6M | $-700K | $4.4M | $4.5M |
What's strong about this company's cash flow?
Operating cash flow turned positive after a tough prior quarter, and free cash flow is back in the black. The company is self-funding, paying down debt, and has a strong cash cushion.
What are the cash flow concerns?
Net losses are still large, and working capital is draining cash as receivables and inventory build up. No cash is being returned to shareholders.
Revenue by Products
| Product | Q4-2023 | Q1-2024 | Q2-2024 | Q3-2024 |
|---|---|---|---|---|
Machine Lease | $10.00M ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
Paper | $70.00M ▲ | $70.00M ▲ | $70.00M ▲ | $70.00M ▲ |
Product and Service Other | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Europe And Asia Segment | $150.00M ▲ | $50.00M ▼ | $50.00M ▲ | $50.00M ▲ |
North America Segment | $130.00M ▲ | $40.00M ▼ | $40.00M ▲ | $40.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Ranpak Holdings Corp.'s financial evolution and strategic trajectory over the past five years.
Ranpak’s key strengths include steady revenue growth, improving margins at the gross and EBITDA level, and a solid liquidity position. Strategically, it benefits from a differentiated focus on sustainable, paper‑based protective packaging and automation, a large global installed base, a recurring consumables revenue model, and a deep portfolio of patents. Its innovation pipeline in AI, robotics, and advanced materials is well aligned with powerful long‑term themes in e‑commerce, sustainability, and warehouse automation.
The main risks center on persistent bottom‑line losses, negative retained earnings, and a relatively leveraged balance sheet. Cash flow has been volatile, with free cash flow only recently turning positive and not yet proven to be durable. Rising overhead costs, especially in SG&A, could constrain the path to profitability if not controlled. Strategically, Ranpak faces competitive pressure from larger packaging and automation players and from alternative sustainable materials, while its exposure to e‑commerce and macro cycles adds cyclical risk.
Overall, Ranpak appears to be on a gradual improvement path, with strengthening unit economics and a compelling strategic position, but it is still in the middle of its transition from an investment‑heavy, loss‑making profile to a more mature, consistently cash‑generative one. The outlook depends heavily on its ability to translate innovation and revenue growth into sustainable profits while managing leverage and overhead. If it can maintain technological leadership and tighten cost discipline, its niche and business model offer meaningful upside potential; if not, balance sheet constraints and competitive pressures could limit the benefits of its strong strategic positioning.
About Ranpak Holdings Corp.
https://www.ranpak.comRanpak Holdings Corp., together with its subsidiaries, provide product protection solutions for e-commerce and industrial supply chains in North America, Europe, and Asia.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $99.6M ▲ | $40.1M ▲ | $-10.4M ▼ | -10.44% ▼ | $-0.12 ▼ | $13M ▼ |
| Q2-2025 | $92.3M ▲ | $38.6M ▼ | $-7.5M ▲ | -8.13% ▲ | $-0.09 ▲ | $16.6M ▲ |
| Q1-2025 | $91.2M ▼ | $38.9M ▼ | $-10.9M ▼ | -11.95% ▼ | $-0.13 | $8M ▼ |
| Q4-2024 | $105M ▲ | $40M ▲ | $-10.8M ▼ | -10.29% ▼ | $-0.13 ▼ | $24.9M ▲ |
| Q3-2024 | $92.2M | $38.6M | $-8.1M | -8.79% | $-0.1 | $12.4M |
What's going well?
Revenue is growing at a healthy pace and gross margins are improving, showing better cost control. Operating losses are shrinking, suggesting the core business is moving in the right direction.
What's concerning?
Net losses are getting worse, mainly due to rising interest and other expenses. The company remains unprofitable, and debt costs are a heavy drag on results.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $49.9M ▲ | $1.13B ▼ | $591.8M ▼ | $537.8M ▼ |
| Q2-2025 | $49.2M ▼ | $1.14B ▲ | $599M ▲ | $539M ▼ |
| Q1-2025 | $65.5M ▼ | $1.12B ▲ | $575.4M ▲ | $544.1M ▼ |
| Q4-2024 | $76.1M ▲ | $1.1B ▼ | $556.1M ▼ | $548.1M ▼ |
| Q3-2024 | $69.5M | $1.13B | $569M | $564.3M |
What's financially strong about this company?
The company has a positive equity position and a current ratio of 1.9x, meaning it can cover near-term bills. Debt is mostly long-term and manageable, and inventory is moving well.
What are the financial risks or weaknesses?
A large chunk of assets are goodwill and intangibles, which could be written down if business weakens. Cash is limited, and retained earnings are negative, showing a history of losses.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $-10.4M ▼ | $8.5M ▲ | $-7.8M ▲ | $-400K ▲ | $700K ▲ | $700K ▲ |
| Q2-2025 | $-7.5M ▲ | $-3.6M ▼ | $-12.3M ▼ | $-2.1M ▲ | $-16.3M ▼ | $-13.4M ▼ |
| Q1-2025 | $-10.9M ▼ | $-1.3M ▲ | $-7.5M ▲ | $-2.8M ▼ | $-10.6M ▼ | $-8.8M ▲ |
| Q4-2024 | $-8M ▲ | $-4.5M ▼ | $-7.8M ▼ | $15.1M ▲ | $6.6M ▲ | $-12.3M ▼ |
| Q3-2024 | $-8.1M | $10.1M | $-5.6M | $-700K | $4.4M | $4.5M |
What's strong about this company's cash flow?
Operating cash flow turned positive after a tough prior quarter, and free cash flow is back in the black. The company is self-funding, paying down debt, and has a strong cash cushion.
What are the cash flow concerns?
Net losses are still large, and working capital is draining cash as receivables and inventory build up. No cash is being returned to shareholders.
Revenue by Products
| Product | Q4-2023 | Q1-2024 | Q2-2024 | Q3-2024 |
|---|---|---|---|---|
Machine Lease | $10.00M ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
Paper | $70.00M ▲ | $70.00M ▲ | $70.00M ▲ | $70.00M ▲ |
Product and Service Other | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Revenue by Geography
| Region | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Europe And Asia Segment | $150.00M ▲ | $50.00M ▼ | $50.00M ▲ | $50.00M ▲ |
North America Segment | $130.00M ▲ | $40.00M ▼ | $40.00M ▲ | $40.00M ▲ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Ranpak Holdings Corp.'s financial evolution and strategic trajectory over the past five years.
Ranpak’s key strengths include steady revenue growth, improving margins at the gross and EBITDA level, and a solid liquidity position. Strategically, it benefits from a differentiated focus on sustainable, paper‑based protective packaging and automation, a large global installed base, a recurring consumables revenue model, and a deep portfolio of patents. Its innovation pipeline in AI, robotics, and advanced materials is well aligned with powerful long‑term themes in e‑commerce, sustainability, and warehouse automation.
The main risks center on persistent bottom‑line losses, negative retained earnings, and a relatively leveraged balance sheet. Cash flow has been volatile, with free cash flow only recently turning positive and not yet proven to be durable. Rising overhead costs, especially in SG&A, could constrain the path to profitability if not controlled. Strategically, Ranpak faces competitive pressure from larger packaging and automation players and from alternative sustainable materials, while its exposure to e‑commerce and macro cycles adds cyclical risk.
Overall, Ranpak appears to be on a gradual improvement path, with strengthening unit economics and a compelling strategic position, but it is still in the middle of its transition from an investment‑heavy, loss‑making profile to a more mature, consistently cash‑generative one. The outlook depends heavily on its ability to translate innovation and revenue growth into sustainable profits while managing leverage and overhead. If it can maintain technological leadership and tighten cost discipline, its niche and business model offer meaningful upside potential; if not, balance sheet constraints and competitive pressures could limit the benefits of its strong strategic positioning.

CEO
Omar Marwan Asali
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 61
Ratings Snapshot
Rating : C
Most Recent Analyst Grades
Grade Summary
Showing Top 3 of 3
Price Target
Institutional Ownership
JS CAPITAL MANAGEMENT LLC
Shares:30.53M
Value:$156.32M
SOROS CAPITAL MANAGEMENT LLC
Shares:4.63M
Value:$23.71M
G2 INVESTMENT PARTNERS MANAGEMENT LLC
Shares:3.91M
Value:$20.04M
Summary
Showing Top 3 of 139

