PANL
PANL
Pangaea Logistics Solutions, Ltd.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $183.88M ▲ | $-3.18M ▼ | $11.88M ▼ | 6.46% ▼ | $0.19 | $26.49M ▼ |
| Q3-2025 | $168.67M ▲ | $9.88M ▲ | $12.21M ▲ | 7.24% ▲ | $0.19 ▲ | $53.46M ▲ |
| Q2-2025 | $156.69M ▲ | $7.17M ▼ | $-2.74M ▼ | -1.75% ▼ | $-0.04 ▼ | $13.73M ▼ |
| Q1-2025 | $122.8M ▼ | $17.2M ▲ | $-1.98M ▼ | -1.61% ▼ | $-0.04 ▼ | $13.87M ▼ |
| Q4-2024 | $147.17M | $6.28M | $8.44M | 5.73% | $0.18 | $24.21M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $103.05M ▲ | $928.1M ▼ | $453.36M ▼ | $429.33M ▲ |
| Q3-2025 | $94.02M ▲ | $932.15M ▲ | $466.59M ▲ | $420.26M ▲ |
| Q2-2025 | $59.25M ▼ | $916M ▼ | $456.87M ▲ | $414.35M ▼ |
| Q1-2025 | $63.95M ▼ | $917.99M ▼ | $450.84M ▼ | $420.8M ▼ |
| Q4-2024 | $86.81M | $936.46M | $461.79M | $427.82M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $12.28M ▲ | $15.13M ▼ | $9.5M ▲ | $-15.59M ▼ | $9.03M ▼ | $14.84M ▼ |
| Q3-2025 | $12.21M ▲ | $28.56M ▲ | $4.32M ▲ | $2.15M ▲ | $35.04M ▲ | $24.62M ▲ |
| Q2-2025 | $-2.9M ▼ | $14.39M ▲ | $-1.95M ▼ | $-17.14M ▲ | $-4.7M ▲ | $13.29M ▲ |
| Q1-2025 | $-2.2M ▼ | $-4.36M ▼ | $-460.27K ▲ | $-18.04M ▼ | $-22.86M ▼ | $-4.82M ▼ |
| Q4-2024 | $9.05M | $19.28M | $-10.34M | $-15.26M | $-6.31M | $7.54M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Charter | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
operating segment | $0 ▲ | $150.00M ▲ | $160.00M ▲ | $0 ▼ |
Voyage | $110.00M ▲ | $150.00M ▲ | $160.00M ▲ | $170.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Other | $60.00M ▲ | $80.00M ▲ | $60.00M ▼ | $20.00M ▼ |
UNITED STATES | $40.00M ▲ | $50.00M ▲ | $40.00M ▼ | $50.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Pangaea Logistics Solutions, Ltd.'s financial evolution and strategic trajectory over the past five years.
PANL combines clear profitability with a very solid balance sheet, highlighted by net cash, strong liquidity, and meaningful retained earnings. Its niche focus on specialized routes and integrated logistics, supported by a unique ice-class fleet and long-term contracts, provides some insulation from pure spot-market volatility. Operational discipline, relatively low overhead costs, and strong cash generation further reinforce the company’s financial and competitive standing.
Key risks include the inherent cyclicality of dry bulk shipping, exposure to commodity and freight-rate swings, and the potential for rising regulatory and environmental compliance costs, especially for operations in sensitive Arctic regions. Interest expense already weighs on net margins, and a period of low or no capital expenditure raises questions about whether sufficient reinvestment is occurring to sustain fleet quality and growth. Competitive and geopolitical pressures on polar and specialized routes, along with possible customer concentration, add additional layers of uncertainty.
Based on the available information, PANL appears to be a financially resilient niche shipping operator with a defensible competitive position and strong current cash generation. The outlook depends heavily on management’s ability to balance shareholder returns with timely fleet renewal and infrastructure investment, and on how global trade, regulations, and polar-route geopolitics evolve. In a favorable macro and regulatory environment, the company’s specialized strengths and solid balance sheet provide a good platform for continued steady performance, but the business will remain sensitive to industry cycles and long-term capital allocation choices.
About Pangaea Logistics Solutions, Ltd.
https://www.pangaeals.comPangaea Logistics Solutions, Ltd., together with its subsidiaries, provides seaborne dry bulk logistics and transportation services to industrial customers worldwide. The company offers various dry bulk cargoes, such as grains, coal, iron ore, pig iron, hot briquetted iron, bauxite, alumina, cement clinker, dolomite, and limestone.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $183.88M ▲ | $-3.18M ▼ | $11.88M ▼ | 6.46% ▼ | $0.19 | $26.49M ▼ |
| Q3-2025 | $168.67M ▲ | $9.88M ▲ | $12.21M ▲ | 7.24% ▲ | $0.19 ▲ | $53.46M ▲ |
| Q2-2025 | $156.69M ▲ | $7.17M ▼ | $-2.74M ▼ | -1.75% ▼ | $-0.04 ▼ | $13.73M ▼ |
| Q1-2025 | $122.8M ▼ | $17.2M ▲ | $-1.98M ▼ | -1.61% ▼ | $-0.04 ▼ | $13.87M ▼ |
| Q4-2024 | $147.17M | $6.28M | $8.44M | 5.73% | $0.18 | $24.21M |
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $103.05M ▲ | $928.1M ▼ | $453.36M ▼ | $429.33M ▲ |
| Q3-2025 | $94.02M ▲ | $932.15M ▲ | $466.59M ▲ | $420.26M ▲ |
| Q2-2025 | $59.25M ▼ | $916M ▼ | $456.87M ▲ | $414.35M ▼ |
| Q1-2025 | $63.95M ▼ | $917.99M ▼ | $450.84M ▼ | $420.8M ▼ |
| Q4-2024 | $86.81M | $936.46M | $461.79M | $427.82M |
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $12.28M ▲ | $15.13M ▼ | $9.5M ▲ | $-15.59M ▼ | $9.03M ▼ | $14.84M ▼ |
| Q3-2025 | $12.21M ▲ | $28.56M ▲ | $4.32M ▲ | $2.15M ▲ | $35.04M ▲ | $24.62M ▲ |
| Q2-2025 | $-2.9M ▼ | $14.39M ▲ | $-1.95M ▼ | $-17.14M ▲ | $-4.7M ▲ | $13.29M ▲ |
| Q1-2025 | $-2.2M ▼ | $-4.36M ▼ | $-460.27K ▲ | $-18.04M ▼ | $-22.86M ▼ | $-4.82M ▼ |
| Q4-2024 | $9.05M | $19.28M | $-10.34M | $-15.26M | $-6.31M | $7.54M |
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Charter | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
operating segment | $0 ▲ | $150.00M ▲ | $160.00M ▲ | $0 ▼ |
Voyage | $110.00M ▲ | $150.00M ▲ | $160.00M ▲ | $170.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Other | $60.00M ▲ | $80.00M ▲ | $60.00M ▼ | $20.00M ▼ |
UNITED STATES | $40.00M ▲ | $50.00M ▲ | $40.00M ▼ | $50.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Pangaea Logistics Solutions, Ltd.'s financial evolution and strategic trajectory over the past five years.
PANL combines clear profitability with a very solid balance sheet, highlighted by net cash, strong liquidity, and meaningful retained earnings. Its niche focus on specialized routes and integrated logistics, supported by a unique ice-class fleet and long-term contracts, provides some insulation from pure spot-market volatility. Operational discipline, relatively low overhead costs, and strong cash generation further reinforce the company’s financial and competitive standing.
Key risks include the inherent cyclicality of dry bulk shipping, exposure to commodity and freight-rate swings, and the potential for rising regulatory and environmental compliance costs, especially for operations in sensitive Arctic regions. Interest expense already weighs on net margins, and a period of low or no capital expenditure raises questions about whether sufficient reinvestment is occurring to sustain fleet quality and growth. Competitive and geopolitical pressures on polar and specialized routes, along with possible customer concentration, add additional layers of uncertainty.
Based on the available information, PANL appears to be a financially resilient niche shipping operator with a defensible competitive position and strong current cash generation. The outlook depends heavily on management’s ability to balance shareholder returns with timely fleet renewal and infrastructure investment, and on how global trade, regulations, and polar-route geopolitics evolve. In a favorable macro and regulatory environment, the company’s specialized strengths and solid balance sheet provide a good platform for continued steady performance, but the business will remain sensitive to industry cycles and long-term capital allocation choices.

CEO
Mads Rosenberg Boye Petersen
Compensation Summary
(Year 2025)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 48
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
ROCKLAND TRUST CO
Shares:8.54M
Value:$66.31M
DIMENSIONAL FUND ADVISORS LP
Shares:2.53M
Value:$19.66M
BLACKROCK, INC.
Shares:2.38M
Value:$18.46M
Summary
Showing Top 3 of 141

