PANL
PANL
Pangaea Logistics Solutions, Ltd.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $168.67M ▲ | $9.88M ▲ | $12.21M ▲ | 7.24% ▲ | $0.19 ▲ | $53.46M ▲ |
| Q2-2025 | $156.69M ▲ | $7.17M ▼ | $-2.74M ▼ | -1.75% ▼ | $-0.04 ▼ | $13.73M ▼ |
| Q1-2025 | $122.8M ▼ | $17.2M ▲ | $-1.98M ▼ | -1.61% ▼ | $-0.04 ▼ | $13.87M ▼ |
| Q4-2024 | $147.17M ▼ | $6.28M ▲ | $8.44M ▲ | 5.73% ▲ | $0.18 ▲ | $24.21M ▲ |
| Q3-2024 | $153.12M | $6.04M | $5.11M | 3.34% | $0.11 | $18.48M |
What's going well?
Revenue and gross profit both grew nicely, and the company turned a loss into a solid profit. Margins improved across the board, showing better cost control and stronger sales.
What's concerning?
Interest expense is extremely high, eating up much of the company's profits. Operating expenses are also rising faster than revenue, which could pressure future results if not managed.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $94.02M ▲ | $932.15M ▲ | $466.59M ▲ | $420.26M ▲ |
| Q2-2025 | $59.25M ▼ | $916M ▼ | $456.87M ▲ | $414.35M ▼ |
| Q1-2025 | $63.95M ▼ | $917.99M ▼ | $450.84M ▼ | $420.8M ▼ |
| Q4-2024 | $86.81M ▼ | $936.46M ▲ | $461.79M ▲ | $427.82M ▲ |
| Q3-2024 | $93.12M | $749.17M | $370.35M | $332.59M |
What's financially strong about this company?
Cash is up sharply, inventory is moving well, and most assets are tangible and productive. The company has a long history of profits and a healthy equity cushion.
What are the financial risks or weaknesses?
Debt is creeping up and lease obligations are significant, making up over half of the capital structure. Growth in debt should be watched if it continues.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $12.21M ▲ | $28.56M ▲ | $4.32M ▲ | $2.15M ▲ | $35.04M ▲ | $24.62M ▲ |
| Q2-2025 | $-2.9M ▼ | $14.39M ▲ | $-1.95M ▼ | $-17.14M ▲ | $-4.7M ▲ | $13.29M ▲ |
| Q1-2025 | $-2.2M ▼ | $-4.36M ▼ | $-460.27K ▲ | $-18.04M ▼ | $-22.86M ▼ | $-4.82M ▼ |
| Q4-2024 | $9.05M ▲ | $19.28M ▼ | $-10.34M ▲ | $-15.26M ▼ | $-6.31M ▼ | $7.54M ▲ |
| Q3-2024 | $6.06M | $28.45M | $-48.21M | $34.93M | $15.17M | $-20.1M |
What's strong about this company's cash flow?
Cash flow from operations more than doubled this quarter, and free cash flow is at $24.6 million. The company is paying down debt, buying back shares, and still growing its cash pile—showing both profitability and financial strength.
What are the cash flow concerns?
Receivables and inventory are rising, which could slow down future cash flow if not managed. Some of this quarter's cash boost came from working capital timing, which may not repeat.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Charter | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
operating segment | $0 ▲ | $0 ▲ | $150.00M ▲ | $160.00M ▲ |
Voyage | $260.00M ▲ | $110.00M ▼ | $150.00M ▲ | $160.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|
Other | $60.00M ▲ | $80.00M ▲ | $60.00M ▼ |
UNITED STATES | $40.00M ▲ | $50.00M ▲ | $40.00M ▼ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Pangaea Logistics Solutions, Ltd.'s financial evolution and strategic trajectory over the past five years.
PANL combines a proven ability to generate profits across the cycle with a distinctive niche in complex, high-latitude shipping and integrated logistics. It has expanded its asset base significantly, grown retained earnings and equity, and developed long-term customer relationships that provide more stable revenue than pure spot exposure. Operational innovations in Arctic shipping, fleet performance monitoring, and sustainability credentials further support its brand and its ability to command attractive contracts in specialized markets.
At the same time, the company faces several notable risks. Earnings, margins, and cash flows are highly sensitive to freight cycles, and recent years have shown sharp swings from peak to more normalized levels. Leverage and net debt have increased materially, while liquidity has eased from prior highs, reducing financial headroom. Heavy, sometimes lumpy capital spending and a steadily rising dividend have led to frequent periods of negative free cash flow. Industry-wide issues—such as regulatory changes, environmental requirements, potential competition in Arctic trades, and macroeconomic shocks—add further uncertainty.
Looking forward, PANL’s prospects hinge on two broad factors: the trajectory of global dry bulk shipping markets and the company’s execution on its growth and modernization strategy. If it can effectively utilize its expanded fleet and logistics assets, maintain its edge in high-value routes, and gradually rebuild margins and free cash flow, the enlarged balance sheet could support higher, more resilient earnings over time. Conversely, if freight conditions remain subdued or if returns on recent investments disappoint, the higher debt load and cash flow volatility could become more constraining. The setup is one of differentiated competitive positioning within a still inherently cyclical and capital-intensive sector.
About Pangaea Logistics Solutions, Ltd.
https://www.pangaeals.comPangaea Logistics Solutions, Ltd., together with its subsidiaries, provides seaborne dry bulk logistics and transportation services to industrial customers worldwide. The company offers various dry bulk cargoes, such as grains, coal, iron ore, pig iron, hot briquetted iron, bauxite, alumina, cement clinker, dolomite, and limestone.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q3-2025 | $168.67M ▲ | $9.88M ▲ | $12.21M ▲ | 7.24% ▲ | $0.19 ▲ | $53.46M ▲ |
| Q2-2025 | $156.69M ▲ | $7.17M ▼ | $-2.74M ▼ | -1.75% ▼ | $-0.04 ▼ | $13.73M ▼ |
| Q1-2025 | $122.8M ▼ | $17.2M ▲ | $-1.98M ▼ | -1.61% ▼ | $-0.04 ▼ | $13.87M ▼ |
| Q4-2024 | $147.17M ▼ | $6.28M ▲ | $8.44M ▲ | 5.73% ▲ | $0.18 ▲ | $24.21M ▲ |
| Q3-2024 | $153.12M | $6.04M | $5.11M | 3.34% | $0.11 | $18.48M |
What's going well?
Revenue and gross profit both grew nicely, and the company turned a loss into a solid profit. Margins improved across the board, showing better cost control and stronger sales.
What's concerning?
Interest expense is extremely high, eating up much of the company's profits. Operating expenses are also rising faster than revenue, which could pressure future results if not managed.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q3-2025 | $94.02M ▲ | $932.15M ▲ | $466.59M ▲ | $420.26M ▲ |
| Q2-2025 | $59.25M ▼ | $916M ▼ | $456.87M ▲ | $414.35M ▼ |
| Q1-2025 | $63.95M ▼ | $917.99M ▼ | $450.84M ▼ | $420.8M ▼ |
| Q4-2024 | $86.81M ▼ | $936.46M ▲ | $461.79M ▲ | $427.82M ▲ |
| Q3-2024 | $93.12M | $749.17M | $370.35M | $332.59M |
What's financially strong about this company?
Cash is up sharply, inventory is moving well, and most assets are tangible and productive. The company has a long history of profits and a healthy equity cushion.
What are the financial risks or weaknesses?
Debt is creeping up and lease obligations are significant, making up over half of the capital structure. Growth in debt should be watched if it continues.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q3-2025 | $12.21M ▲ | $28.56M ▲ | $4.32M ▲ | $2.15M ▲ | $35.04M ▲ | $24.62M ▲ |
| Q2-2025 | $-2.9M ▼ | $14.39M ▲ | $-1.95M ▼ | $-17.14M ▲ | $-4.7M ▲ | $13.29M ▲ |
| Q1-2025 | $-2.2M ▼ | $-4.36M ▼ | $-460.27K ▲ | $-18.04M ▼ | $-22.86M ▼ | $-4.82M ▼ |
| Q4-2024 | $9.05M ▲ | $19.28M ▼ | $-10.34M ▲ | $-15.26M ▼ | $-6.31M ▼ | $7.54M ▲ |
| Q3-2024 | $6.06M | $28.45M | $-48.21M | $34.93M | $15.17M | $-20.1M |
What's strong about this company's cash flow?
Cash flow from operations more than doubled this quarter, and free cash flow is at $24.6 million. The company is paying down debt, buying back shares, and still growing its cash pile—showing both profitability and financial strength.
What are the cash flow concerns?
Receivables and inventory are rising, which could slow down future cash flow if not managed. Some of this quarter's cash boost came from working capital timing, which may not repeat.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Charter | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
operating segment | $0 ▲ | $0 ▲ | $150.00M ▲ | $160.00M ▲ |
Voyage | $260.00M ▲ | $110.00M ▼ | $150.00M ▲ | $160.00M ▲ |
Revenue by Geography
| Region | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|
Other | $60.00M ▲ | $80.00M ▲ | $60.00M ▼ |
UNITED STATES | $40.00M ▲ | $50.00M ▲ | $40.00M ▼ |
Q3 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Pangaea Logistics Solutions, Ltd.'s financial evolution and strategic trajectory over the past five years.
PANL combines a proven ability to generate profits across the cycle with a distinctive niche in complex, high-latitude shipping and integrated logistics. It has expanded its asset base significantly, grown retained earnings and equity, and developed long-term customer relationships that provide more stable revenue than pure spot exposure. Operational innovations in Arctic shipping, fleet performance monitoring, and sustainability credentials further support its brand and its ability to command attractive contracts in specialized markets.
At the same time, the company faces several notable risks. Earnings, margins, and cash flows are highly sensitive to freight cycles, and recent years have shown sharp swings from peak to more normalized levels. Leverage and net debt have increased materially, while liquidity has eased from prior highs, reducing financial headroom. Heavy, sometimes lumpy capital spending and a steadily rising dividend have led to frequent periods of negative free cash flow. Industry-wide issues—such as regulatory changes, environmental requirements, potential competition in Arctic trades, and macroeconomic shocks—add further uncertainty.
Looking forward, PANL’s prospects hinge on two broad factors: the trajectory of global dry bulk shipping markets and the company’s execution on its growth and modernization strategy. If it can effectively utilize its expanded fleet and logistics assets, maintain its edge in high-value routes, and gradually rebuild margins and free cash flow, the enlarged balance sheet could support higher, more resilient earnings over time. Conversely, if freight conditions remain subdued or if returns on recent investments disappoint, the higher debt load and cash flow volatility could become more constraining. The setup is one of differentiated competitive positioning within a still inherently cyclical and capital-intensive sector.

CEO
Mark L. Filanowski
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 47
Ratings Snapshot
Rating : C+
Most Recent Analyst Grades
Grade Summary
Showing Top 1 of 1
Price Target
Institutional Ownership
ROCKLAND TRUST CO
Shares:8.54M
Value:$79.89M
DIMENSIONAL FUND ADVISORS LP
Shares:2.53M
Value:$23.68M
BLACKROCK, INC.
Shares:2.38M
Value:$22.24M
Summary
Showing Top 3 of 141

