PARR - Par Pacific Holding... Stock Analysis | Stock Taper
Logo
Par Pacific Holdings, Inc.

PARR

Par Pacific Holdings, Inc. NYSE
$42.67 5.02% (+2.04)

Market Cap $2.15 B
52w High $48.40
52w Low $11.86
P/E 9.20
Volume 912.00K
Outstanding Shares 50.29M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q4-2025 $1.81B $281.99M $77.7M 4.29% $1.53 $148.95M
Q3-2025 $2.01B $200.72M $262.63M 13.05% $5.29 $401.32M
Q2-2025 $1.89B $168.49M $59.46M 3.14% $1.18 $133.16M
Q1-2025 $1.75B $164.87M $-30.4M -1.74% $-0.57 $21.14M
Q4-2024 $1.83B $166M $-55.7M -3.04% $-1.01 $-15.9M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q4-2025 $164.11M $164.11M $-1.35B $1.51B
Q3-2025 $159.41M $4.08B $2.68B $1.4B
Q2-2025 $169.19M $3.9B $2.75B $1.15B
Q1-2025 $133.75M $3.75B $2.64B $1.11B
Q4-2024 $191.92M $3.83B $2.64B $1.19B

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q4-2025 $77.7M $200.22M $-23.73M $-171.44M $5.06M $172.69M
Q3-2025 $262.63M $139.63M $-32.27M $-117.5M $-10.14M $107.35M
Q2-2025 $59.46M $133.58M $-45.87M $-52.26M $35.45M $85.45M
Q1-2025 $-30.4M $-1.4M $-40.92M $-15.85M $-58.17M $-42.33M
Q4-2024 $-55.7M $-15.47M $-47.67M $72.09M $8.95M $-63.14M

Revenue by Products

Product Q1-2025Q2-2025Q3-2025Q4-2025
Fuel Revenue
Fuel Revenue
$1.64Bn $1.83Bn $1.94Bn $1.74Bn
Other Revenue
Other Revenue
$110.00M $60.00M $70.00M $70.00M

Q4 2025 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Par Pacific Holdings, Inc.'s financial evolution and strategic trajectory over the past five years.

+ Strengths

Par Pacific combines strong reported profitability with a distinctive strategic footprint in hard-to-serve markets. Its control of the only refinery in Hawaii and key logistics and retail infrastructure gives it structural advantages that many refiners lack. Operationally, the company appears to manage costs well, with overhead kept in check relative to its scale. Its push into sustainable aviation fuel and other renewable products, supported by credible partners, positions it to participate in the energy transition rather than be purely on the defensive. At least directionally, the provided data also suggests a balance sheet that is not heavily burdened by debt.

! Risks

There are several layers of risk. First, the financial data outside the income statement—especially the balance sheet and cash flow statement—are clearly incomplete or anomalous, limiting confidence in any detailed financial conclusions. Second, refining remains a cyclical, margin-sensitive business subject to commodity price volatility, regulatory shifts, and environmental pressures. Third, Par Pacific’s geographic focus creates concentration risk in a small number of markets exposed to tourism, military spending, and local policy decisions. Finally, the success of its renewable fuels strategy is not guaranteed and involves technical, execution, feedstock, and regulatory uncertainties.

Outlook

If current profitability levels are even roughly representative and the company continues to benefit from its niche market positioning, Par Pacific is well placed to generate attractive results in favorable refining environments. The strategic move into renewable fuels, especially sustainable aviation fuel in Hawaii, offers a potential growth and diversification avenue that aligns with long-term decarbonization trends. However, the lack of reliable cash flow and balance sheet data, combined with the inherent cyclicality of refining and the challenges of executing complex renewable projects, means the forward outlook carries meaningful uncertainty. Future performance will hinge on maintaining operational discipline, navigating industry cycles, and successfully bringing its renewable initiatives to full, profitable scale.