PAVS
PAVS
Paranovus Entertainment Technology Ltd.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $12.41M ▲ | $2.03M ▼ | $-680.95K ▲ | -5.49% ▲ | $-0.81 ▲ | $680.1K ▲ |
| Q4-2024 | $3.09K ▼ | $5.63M ▲ | $-6.13M ▼ | -198.43K% ▼ | $-3.96 ▼ | $-952.3K ▲ |
| Q2-2024 | $68.45K ▼ | $1.17M ▼ | $-1.77M ▲ | -2.58K% ▲ | $-3.5 ▲ | $-966.74K ▲ |
| Q4-2023 | $250.85K ▼ | $17.38M ▲ | $-18.32M ▼ | -7.3K% ▼ | $-140 ▼ | $-5.66M ▼ |
| Q2-2023 | $6.29M | $10.73M | $8.2M | 130.22% | $173 | $9.77M |
What's going well?
Sales exploded this quarter, and losses shrank by nearly 90%. Gross profit turned positive, showing the business can cover its basic costs when sales are strong.
What's concerning?
The company is still losing money and has very thin margins. Revenue is extremely volatile, and interest costs are rising, which could become a problem if losses continue.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $5.21M ▲ | $37.29M ▲ | $8.85M ▲ | $23.6M ▼ |
| Q4-2024 | $5.02M ▼ | $35.56M ▲ | $6.56M ▲ | $24.26M ▼ |
| Q2-2024 | $27.26M ▲ | $33.44M ▲ | $3.45M ▲ | $29.99M ▲ |
| Q4-2023 | $944.24K ▼ | $7.73M ▼ | $2.56M ▲ | $5.58M ▼ |
| Q2-2023 | $1.04M | $11.17M | $493.08K | $10.68M |
What's financially strong about this company?
The company has more assets than liabilities, with positive equity and enough current assets to cover near-term bills. Payables are down, meaning they're paying suppliers on time.
What are the financial risks or weaknesses?
Debt has jumped sharply and most assets are goodwill or intangibles, which could lose value quickly. Retained losses are large, and cash is still low compared to liabilities.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-680.95K ▲ | $-159.34K ▲ | $-291K ▼ | $642.31K ▼ | $150.69K ▼ | $-159.34K ▲ |
| Q4-2024 | $-6.54M ▼ | $-1.7M ▼ | $110.64K ▲ | $1.17M ▼ | $156.31K ▲ | $-1.7M ▼ |
| Q2-2024 | $-1.77M ▲ | $-966.37K ▲ | $-27.16M ▼ | $27.84M ▲ | $-236.73K ▲ | $-966.37K ▼ |
| Q4-2023 | $-18.32M ▼ | $-1.4M ▲ | $543.04K ▼ | $0 | $-694.76K ▲ | $-169.62K ▲ |
| Q2-2023 | $8.2M | $-11.71M | $11.16M | $0 | $-1.01M | $-11.71M |
What's strong about this company's cash flow?
Cash burn has dropped sharply this quarter, and the company avoided diluting shareholders by not issuing new stock. Cash on hand increased slightly, giving a bit more breathing room.
What are the cash flow concerns?
The business is still losing money and burning cash, with operations not generating enough to cover costs. It relies on new debt to stay afloat, and working capital is getting worse as more cash is tied up in receivables and inventory.
5-Year Trend Analysis
A comprehensive look at Paranovus Entertainment Technology Ltd.'s financial evolution and strategic trajectory over the past five years.
The company’s main strengths lie in its strategic repositioning toward high-growth digital areas, its asset-light, software-and-services-driven model, and its willingness to streamline legacy operations. It retains positive equity, has shown some recent improvement in cash burn, and has demonstrated an ability to raise capital through the equity markets to fund its transformation. Its focus on integrating AI content and social commerce gives it a distinctive strategic narrative.
Key risks include the dramatic collapse in historical revenue, ongoing large losses, and a very tight liquidity position. The balance sheet is increasingly dominated by goodwill and intangibles, which could face impairment if new ventures disappoint. Competitive and platform risks in gaming and TikTok e-commerce are high, and the company’s small scale and funding needs limit its margin for error. Significant accumulated deficits also highlight how much value has been consumed to reach the current point.
Looking ahead, Paranovus appears to be a high-uncertainty turnaround and reinvention story. Financially, it needs to stabilize revenue, move closer to break-even, and rebuild its cash cushion to reduce dependence on external financing. Strategically, the potential upside hinges on successful launches, user adoption, and repeat business in its AI entertainment and TikTok e-commerce segments. Until those elements are clearly established, the company’s outlook remains highly contingent on execution and access to capital rather than on a proven, cash-generative business model.
About Paranovus Entertainment Technology Ltd.
https://pavs.aiParanovus Entertainment Technology Ltd. operates in the artificial intelligence (AI)-powered entertainment industry. The company focuses on providing AI-driven games and applications. The company was formerly known as Happiness Development Group Limited and changed its name to Paranovus Entertainment Technology Ltd. in March 2023.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q2-2025 | $12.41M ▲ | $2.03M ▼ | $-680.95K ▲ | -5.49% ▲ | $-0.81 ▲ | $680.1K ▲ |
| Q4-2024 | $3.09K ▼ | $5.63M ▲ | $-6.13M ▼ | -198.43K% ▼ | $-3.96 ▼ | $-952.3K ▲ |
| Q2-2024 | $68.45K ▼ | $1.17M ▼ | $-1.77M ▲ | -2.58K% ▲ | $-3.5 ▲ | $-966.74K ▲ |
| Q4-2023 | $250.85K ▼ | $17.38M ▲ | $-18.32M ▼ | -7.3K% ▼ | $-140 ▼ | $-5.66M ▼ |
| Q2-2023 | $6.29M | $10.73M | $8.2M | 130.22% | $173 | $9.77M |
What's going well?
Sales exploded this quarter, and losses shrank by nearly 90%. Gross profit turned positive, showing the business can cover its basic costs when sales are strong.
What's concerning?
The company is still losing money and has very thin margins. Revenue is extremely volatile, and interest costs are rising, which could become a problem if losses continue.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q2-2025 | $5.21M ▲ | $37.29M ▲ | $8.85M ▲ | $23.6M ▼ |
| Q4-2024 | $5.02M ▼ | $35.56M ▲ | $6.56M ▲ | $24.26M ▼ |
| Q2-2024 | $27.26M ▲ | $33.44M ▲ | $3.45M ▲ | $29.99M ▲ |
| Q4-2023 | $944.24K ▼ | $7.73M ▼ | $2.56M ▲ | $5.58M ▼ |
| Q2-2023 | $1.04M | $11.17M | $493.08K | $10.68M |
What's financially strong about this company?
The company has more assets than liabilities, with positive equity and enough current assets to cover near-term bills. Payables are down, meaning they're paying suppliers on time.
What are the financial risks or weaknesses?
Debt has jumped sharply and most assets are goodwill or intangibles, which could lose value quickly. Retained losses are large, and cash is still low compared to liabilities.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q2-2025 | $-680.95K ▲ | $-159.34K ▲ | $-291K ▼ | $642.31K ▼ | $150.69K ▼ | $-159.34K ▲ |
| Q4-2024 | $-6.54M ▼ | $-1.7M ▼ | $110.64K ▲ | $1.17M ▼ | $156.31K ▲ | $-1.7M ▼ |
| Q2-2024 | $-1.77M ▲ | $-966.37K ▲ | $-27.16M ▼ | $27.84M ▲ | $-236.73K ▲ | $-966.37K ▼ |
| Q4-2023 | $-18.32M ▼ | $-1.4M ▲ | $543.04K ▼ | $0 | $-694.76K ▲ | $-169.62K ▲ |
| Q2-2023 | $8.2M | $-11.71M | $11.16M | $0 | $-1.01M | $-11.71M |
What's strong about this company's cash flow?
Cash burn has dropped sharply this quarter, and the company avoided diluting shareholders by not issuing new stock. Cash on hand increased slightly, giving a bit more breathing room.
What are the cash flow concerns?
The business is still losing money and burning cash, with operations not generating enough to cover costs. It relies on new debt to stay afloat, and working capital is getting worse as more cash is tied up in receivables and inventory.
5-Year Trend Analysis
A comprehensive look at Paranovus Entertainment Technology Ltd.'s financial evolution and strategic trajectory over the past five years.
The company’s main strengths lie in its strategic repositioning toward high-growth digital areas, its asset-light, software-and-services-driven model, and its willingness to streamline legacy operations. It retains positive equity, has shown some recent improvement in cash burn, and has demonstrated an ability to raise capital through the equity markets to fund its transformation. Its focus on integrating AI content and social commerce gives it a distinctive strategic narrative.
Key risks include the dramatic collapse in historical revenue, ongoing large losses, and a very tight liquidity position. The balance sheet is increasingly dominated by goodwill and intangibles, which could face impairment if new ventures disappoint. Competitive and platform risks in gaming and TikTok e-commerce are high, and the company’s small scale and funding needs limit its margin for error. Significant accumulated deficits also highlight how much value has been consumed to reach the current point.
Looking ahead, Paranovus appears to be a high-uncertainty turnaround and reinvention story. Financially, it needs to stabilize revenue, move closer to break-even, and rebuild its cash cushion to reduce dependence on external financing. Strategically, the potential upside hinges on successful launches, user adoption, and repeat business in its AI entertainment and TikTok e-commerce segments. Until those elements are clearly established, the company’s outlook remains highly contingent on execution and access to capital rather than on a proven, cash-generative business model.

CEO
Xiaoyue Zhang
Compensation Summary
(Year )
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2025-12-18 | Reverse | 1:100 |
| 2022-10-11 | Reverse | 1:20 |
Ratings Snapshot
Rating : C-

