PBF
PBF
PBF Energy Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $7.14B ▼ | $-260M ▼ | $78.4M ▼ | 1.1% ▼ | $0.67 ▼ | $-212.1M ▼ |
| Q3-2025 | $7.65B ▲ | $-246.7M ▼ | $170.1M ▲ | 2.22% ▲ | $1.47 ▲ | $445.4M ▲ |
| Q2-2025 | $7.48B ▲ | $-101M ▼ | $-5.2M ▲ | -0.07% ▲ | $-0.05 ▲ | $209.6M ▲ |
| Q1-2025 | $7.07B ▼ | $91M ▲ | $-401.8M ▼ | -5.69% ▼ | $-3.46 ▼ | $-335.7M ▼ |
| Q4-2024 | $7.35B | $74.7M | $-289.3M | -3.94% | $-2.54 | $-164.4M |
What's going well?
The company stayed profitable despite a tough quarter, helped by a large non-operating gain. Interest costs are coming down, which could help future results.
What's concerning?
Core business performance is deteriorating—sales dropped, margins turned negative, and profits fell sharply. The bottom line relied on a one-off gain, not ongoing operations.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $527.9M ▲ | $13.02B ▼ | $7.57B ▼ | $5.32B ▲ |
| Q3-2025 | $482M ▼ | $13.04B ▲ | $7.68B ▼ | $5.23B ▲ |
| Q2-2025 | $590.7M ▲ | $12.98B ▼ | $7.76B ▼ | $5.09B ▼ |
| Q1-2025 | $468.6M ▼ | $13.03B ▲ | $7.78B ▲ | $5.11B ▼ |
| Q4-2024 | $536.1M | $12.7B | $7.02B | $5.54B |
What's financially strong about this company?
PBF has a high-quality asset base with no goodwill, strong equity, and a conservative debt load. Inventory and receivables are down, showing good operational discipline.
What are the financial risks or weaknesses?
Liquidity is getting tighter as current assets shrink and liabilities grow. The cash cushion is not large, so a sharp downturn could put pressure on short-term operations.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $79.1M ▼ | $366.6M ▲ | $-20.8M ▲ | $-299.9M ▼ | $45.9M ▲ | $77M ▲ |
| Q3-2025 | $171.7M ▲ | $25.7M ▼ | $-88.1M ▲ | $-46.3M ▼ | $-108.7M ▼ | $-122.8M ▼ |
| Q2-2025 | $-5.4M ▲ | $191.1M ▲ | $-153.8M ▲ | $84.8M ▼ | $122.1M ▲ | $35M ▲ |
| Q1-2025 | $-405.9M ▲ | $-661.4M ▼ | $-217.5M ▲ | $811.4M ▲ | $-67.5M ▲ | $-772.4M ▼ |
| Q4-2024 | $-540.2M | $-329.7M | $-236.5M | $125.6M | $-440.6M | $-425.7M |
What's strong about this company's cash flow?
PBF's core business generated a lot of cash this quarter, with $367 million from operations and $77 million left after investments. The company is self-funding, paying down debt, and growing its cash balance.
What are the cash flow concerns?
Cash flow is volatile—last quarter was weak, and this quarter's gains could be temporary. Working capital changes, especially inventory build-up, are draining cash and could signal future issues if not managed.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Logistics Group | $90.00M ▲ | $100.00M ▲ | $100.00M ▲ | $90.00M ▼ |
Prior to elimination | $7.15Bn ▲ | $7.56Bn ▲ | $7.74Bn ▲ | $7.23Bn ▼ |
Refining Group | $7.06Bn ▲ | $7.47Bn ▲ | $7.64Bn ▲ | $7.13Bn ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at PBF Energy Inc.'s financial evolution and strategic trajectory over the past five years.
PBF’s main strengths are its high-complexity refining system, integrated logistics, and demonstrated ability to generate very strong earnings and cash flow when market conditions are favorable. Earlier years of the period were used to significantly reduce debt and build equity, providing a more solid capital base than in the past. The company is also proactively adapting to the energy transition through its renewable diesel joint venture and is pursuing structured cost and reliability improvements via the RBI program. Together, these factors give PBF the potential to be a top-tier performer among independent refiners in upcycles.
Key risks center on volatility, balance sheet pressure, and the energy transition. Profitability and cash flow have deteriorated sharply in the most recent years, with negative margins and cash burn that have forced PBF to re‑lever and draw down cash reserves. Liquidity cushions are thinner, making the company more vulnerable to further market weakness, operational incidents, or delays in project ramp‑up. Longer term, tightening environmental regulation and shifting demand for fossil fuels require ongoing investment and strategic shifts; if PBF’s projects underperform or competitors move faster, its position could erode. Dividend commitments in the face of negative free cash flow also raise questions about sustainability if conditions do not improve.
The outlook for PBF is highly dependent on both external refining conditions and internal execution. If crack spreads normalize at healthier levels, utilization improves, and the renewable diesel project and cost savings program deliver as intended, earnings and cash generation could recover meaningfully from current lows. Conversely, a prolonged period of weak margins, operational setbacks, or rising regulatory costs could keep profitability under pressure and further strain the balance sheet. Overall, PBF appears to be in a transitional phase: it has strong underlying assets and a clear operational and renewable strategy, but must navigate a challenging near-term environment and restore consistent positive cash flow to fully realize its potential.
About PBF Energy Inc.
https://www.pbfenergy.comPBF Energy Inc., together with its subsidiaries, engages in refining and supplying petroleum products. The company operates in two segments, Refining and Logistics.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $7.14B ▼ | $-260M ▼ | $78.4M ▼ | 1.1% ▼ | $0.67 ▼ | $-212.1M ▼ |
| Q3-2025 | $7.65B ▲ | $-246.7M ▼ | $170.1M ▲ | 2.22% ▲ | $1.47 ▲ | $445.4M ▲ |
| Q2-2025 | $7.48B ▲ | $-101M ▼ | $-5.2M ▲ | -0.07% ▲ | $-0.05 ▲ | $209.6M ▲ |
| Q1-2025 | $7.07B ▼ | $91M ▲ | $-401.8M ▼ | -5.69% ▼ | $-3.46 ▼ | $-335.7M ▼ |
| Q4-2024 | $7.35B | $74.7M | $-289.3M | -3.94% | $-2.54 | $-164.4M |
What's going well?
The company stayed profitable despite a tough quarter, helped by a large non-operating gain. Interest costs are coming down, which could help future results.
What's concerning?
Core business performance is deteriorating—sales dropped, margins turned negative, and profits fell sharply. The bottom line relied on a one-off gain, not ongoing operations.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $527.9M ▲ | $13.02B ▼ | $7.57B ▼ | $5.32B ▲ |
| Q3-2025 | $482M ▼ | $13.04B ▲ | $7.68B ▼ | $5.23B ▲ |
| Q2-2025 | $590.7M ▲ | $12.98B ▼ | $7.76B ▼ | $5.09B ▼ |
| Q1-2025 | $468.6M ▼ | $13.03B ▲ | $7.78B ▲ | $5.11B ▼ |
| Q4-2024 | $536.1M | $12.7B | $7.02B | $5.54B |
What's financially strong about this company?
PBF has a high-quality asset base with no goodwill, strong equity, and a conservative debt load. Inventory and receivables are down, showing good operational discipline.
What are the financial risks or weaknesses?
Liquidity is getting tighter as current assets shrink and liabilities grow. The cash cushion is not large, so a sharp downturn could put pressure on short-term operations.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $79.1M ▼ | $366.6M ▲ | $-20.8M ▲ | $-299.9M ▼ | $45.9M ▲ | $77M ▲ |
| Q3-2025 | $171.7M ▲ | $25.7M ▼ | $-88.1M ▲ | $-46.3M ▼ | $-108.7M ▼ | $-122.8M ▼ |
| Q2-2025 | $-5.4M ▲ | $191.1M ▲ | $-153.8M ▲ | $84.8M ▼ | $122.1M ▲ | $35M ▲ |
| Q1-2025 | $-405.9M ▲ | $-661.4M ▼ | $-217.5M ▲ | $811.4M ▲ | $-67.5M ▲ | $-772.4M ▼ |
| Q4-2024 | $-540.2M | $-329.7M | $-236.5M | $125.6M | $-440.6M | $-425.7M |
What's strong about this company's cash flow?
PBF's core business generated a lot of cash this quarter, with $367 million from operations and $77 million left after investments. The company is self-funding, paying down debt, and growing its cash balance.
What are the cash flow concerns?
Cash flow is volatile—last quarter was weak, and this quarter's gains could be temporary. Working capital changes, especially inventory build-up, are draining cash and could signal future issues if not managed.
Revenue by Products
| Product | Q1-2025 | Q2-2025 | Q3-2025 | Q4-2025 |
|---|---|---|---|---|
Logistics Group | $90.00M ▲ | $100.00M ▲ | $100.00M ▲ | $90.00M ▼ |
Prior to elimination | $7.15Bn ▲ | $7.56Bn ▲ | $7.74Bn ▲ | $7.23Bn ▼ |
Refining Group | $7.06Bn ▲ | $7.47Bn ▲ | $7.64Bn ▲ | $7.13Bn ▼ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at PBF Energy Inc.'s financial evolution and strategic trajectory over the past five years.
PBF’s main strengths are its high-complexity refining system, integrated logistics, and demonstrated ability to generate very strong earnings and cash flow when market conditions are favorable. Earlier years of the period were used to significantly reduce debt and build equity, providing a more solid capital base than in the past. The company is also proactively adapting to the energy transition through its renewable diesel joint venture and is pursuing structured cost and reliability improvements via the RBI program. Together, these factors give PBF the potential to be a top-tier performer among independent refiners in upcycles.
Key risks center on volatility, balance sheet pressure, and the energy transition. Profitability and cash flow have deteriorated sharply in the most recent years, with negative margins and cash burn that have forced PBF to re‑lever and draw down cash reserves. Liquidity cushions are thinner, making the company more vulnerable to further market weakness, operational incidents, or delays in project ramp‑up. Longer term, tightening environmental regulation and shifting demand for fossil fuels require ongoing investment and strategic shifts; if PBF’s projects underperform or competitors move faster, its position could erode. Dividend commitments in the face of negative free cash flow also raise questions about sustainability if conditions do not improve.
The outlook for PBF is highly dependent on both external refining conditions and internal execution. If crack spreads normalize at healthier levels, utilization improves, and the renewable diesel project and cost savings program deliver as intended, earnings and cash generation could recover meaningfully from current lows. Conversely, a prolonged period of weak margins, operational setbacks, or rising regulatory costs could keep profitability under pressure and further strain the balance sheet. Overall, PBF appears to be in a transitional phase: it has strong underlying assets and a clear operational and renewable strategy, but must navigate a challenging near-term environment and restore consistent positive cash flow to fully realize its potential.

CEO
Matthew C. Lucey
Compensation Summary
(Year 2024)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 197
Ratings Snapshot
Rating : B-
Most Recent Analyst Grades
Piper Sandler
Overweight
Citigroup
Neutral
Mizuho
Neutral
Wolfe Research
Underperform
UBS
Buy
TD Cowen
Sell
Grade Summary
Showing Top 6 of 12
Price Target
Institutional Ownership
BLACKROCK INC.
Shares:14.7M
Value:$523.21M
BLACKROCK, INC.
Shares:11.36M
Value:$404.42M
VANGUARD GROUP INC
Shares:8.78M
Value:$312.67M
Summary
Showing Top 3 of 502

