PBHC
PBHC
Pathfinder Bancorp, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $19.61M ▼ | $9.15M ▲ | $-7.05M ▼ | -35.95% ▼ | $-1.12 ▼ | $-8.36M ▼ |
| Q3-2025 | $21.24M ▲ | $8.94M ▲ | $626K ▲ | 2.95% ▲ | $0.1 ▲ | $1.49M ▲ |
| Q2-2025 | $17.66M ▼ | $8.06M ▼ | $31K ▼ | 0.18% ▼ | $0.01 ▼ | $551K ▼ |
| Q1-2025 | $20.64M ▼ | $8.43M ▲ | $2.97M ▼ | 14.41% ▼ | $0.48 ▼ | $4.38M ▼ |
| Q4-2024 | $20.78M | $4.9M | $3.91M | 18.8% | $0.69 | $5.96M |
What's going well?
The company received a tax benefit due to losses, and there were no unusual charges distorting results. Interest income remains significant, which could help if core operations recover.
What's concerning?
Revenue fell sharply, costs ballooned, and margins collapsed. The company is now losing money at every level, and the rising share count is diluting existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $288.34M ▼ | $1.43B ▼ | $1.3B ▼ | $120.97M ▼ |
| Q3-2025 | $335.03M ▲ | $1.47B ▼ | $1.35B ▼ | $126.34M ▲ |
| Q2-2025 | $332.43M ▼ | $1.51B ▲ | $1.38B ▲ | $124.41M ▼ |
| Q1-2025 | $335.52M ▲ | $1.5B ▲ | $1.37B ▲ | $124.9M ▲ |
| Q4-2024 | $300.9M | $1.47B | $1.35B | $121.48M |
What's financially strong about this company?
The company has a large buffer of cash, investments, and receivables, and almost no inventory. Its liabilities due soon are very low, so there's little risk of a cash crunch in the short run.
What are the financial risks or weaknesses?
Receivables have exploded, which could mean customers are slow to pay or the company is taking more risk to make sales. Equity is shrinking and leverage is high, so there's little room for error if things go wrong.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-7.05M ▼ | $0 ▼ | $0 ▼ | $0 ▲ | $-40.57M ▼ | $0 ▼ |
| Q3-2025 | $626K ▲ | $7.05M ▲ | $39.16M ▲ | $-37.12M ▼ | $9.1M ▲ | $7.91M ▲ |
| Q2-2025 | $31K ▼ | $-3.74M ▼ | $-25.14M ▼ | $8.88M ▼ | $-19.99M ▼ | $-3.96M ▼ |
| Q1-2025 | $2.97M ▼ | $5.7M ▲ | $-1.87M ▼ | $16.07M ▲ | $19.9M ▲ | $5.06M ▲ |
| Q4-2024 | $3.91M | $-2.65M | $3.8M | $-4.89M | $-3.75M | $-3.1M |
What's strong about this company's cash flow?
Last quarter, the company showed positive cash flow and paid down debt, indicating some ability to generate cash in the past. If operations can be restarted or costs cut, it may recover.
What are the cash flow concerns?
This quarter, PBHC generated no cash from its business, burned through all its reserves, and now has no cash left. The company must raise money quickly or risk running out of options.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
A T M Fees Deposit Account | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
A T M Fees Surcharge | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Bank Servicing | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Banking | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Banking House Rents Collected | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Credit and Debit Card | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Credit Card Merchant Discount | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Debit Card | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Deposit Account | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Deposit Related Fees Deposit Account | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Fee Income | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Insufficient Funds Fees Deposit Account | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Investment Services Revenue | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Mortgage Banking | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Net Gains Losses On Sale Of Loans And Foreclosed Real Estate | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Insurance Commissions | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Pathfinder Bancorp, Inc.'s financial evolution and strategic trajectory over the past five years.
Pathfinder’s core strengths lie in its established presence in Central New York, its hyper-local approach to customer relationships, and a long history of building its asset base and equity over time. The bank has developed a stable core deposit franchise, bolstered by community involvement and local decision-making, which historically supported solid profitability and positive free cash flow. On the strategic side, it offers a well-rounded digital banking platform and strong business treasury services, allowing it to provide many of the conveniences of larger banks while preserving personalized service. Recent reductions in debt and continued growth in retained earnings and equity also point to a historically prudent approach to capital and balance sheet management.
The most pressing risks are tied to the abrupt deterioration in earnings and cash generation. A sharp drop in revenue, the collapse of profitability, and the thinning of free cash flow suggest that something significant has changed in the bank’s operating environment, cost structure, or credit performance. At the same time, liquidity metrics have weakened, leverage remains meaningful despite some recent improvement, and cash has moved materially lower. As a geographically concentrated community bank, Pathfinder is also exposed to local economic swings and strong competition for deposits and loans, while digital-only and larger regional players continue to raise the bar on pricing and customer experience.
The outlook for Pathfinder depends heavily on whether the recent financial setback proves temporary or structural. If the downturn in profitability is mainly driven by one-off factors—such as an outsized credit clean-up, a discrete funding shock, or transitional accounting changes—there may be scope for a gradual recovery as management normalizes credit costs, stabilizes funding, and extracts returns from recent investments and acquisitions. If, however, the earnings collapse reflects deeper issues with asset quality, funding competitiveness, or cost control, the path back to prior performance could be long and uncertain. In either case, the bank’s future will hinge on its ability to restore stable margins and cash generation while continuing to leverage its local relationships, core deposit base, and incremental digital improvements to defend and grow its position in Central New York.
About Pathfinder Bancorp, Inc.
https://www.pathfinderbank.comPathfinder Bancorp, Inc. operates as a holding company for Pathfinder Bank that provides various banking and financial products and services primarily in Oswego and Onondaga Counties, New York. The company accepts various deposits, including checking, savings, and money market deposit accounts, as well as certificates of deposit, and demand and time deposits.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $19.61M ▼ | $9.15M ▲ | $-7.05M ▼ | -35.95% ▼ | $-1.12 ▼ | $-8.36M ▼ |
| Q3-2025 | $21.24M ▲ | $8.94M ▲ | $626K ▲ | 2.95% ▲ | $0.1 ▲ | $1.49M ▲ |
| Q2-2025 | $17.66M ▼ | $8.06M ▼ | $31K ▼ | 0.18% ▼ | $0.01 ▼ | $551K ▼ |
| Q1-2025 | $20.64M ▼ | $8.43M ▲ | $2.97M ▼ | 14.41% ▼ | $0.48 ▼ | $4.38M ▼ |
| Q4-2024 | $20.78M | $4.9M | $3.91M | 18.8% | $0.69 | $5.96M |
What's going well?
The company received a tax benefit due to losses, and there were no unusual charges distorting results. Interest income remains significant, which could help if core operations recover.
What's concerning?
Revenue fell sharply, costs ballooned, and margins collapsed. The company is now losing money at every level, and the rising share count is diluting existing shareholders.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $288.34M ▼ | $1.43B ▼ | $1.3B ▼ | $120.97M ▼ |
| Q3-2025 | $335.03M ▲ | $1.47B ▼ | $1.35B ▼ | $126.34M ▲ |
| Q2-2025 | $332.43M ▼ | $1.51B ▲ | $1.38B ▲ | $124.41M ▼ |
| Q1-2025 | $335.52M ▲ | $1.5B ▲ | $1.37B ▲ | $124.9M ▲ |
| Q4-2024 | $300.9M | $1.47B | $1.35B | $121.48M |
What's financially strong about this company?
The company has a large buffer of cash, investments, and receivables, and almost no inventory. Its liabilities due soon are very low, so there's little risk of a cash crunch in the short run.
What are the financial risks or weaknesses?
Receivables have exploded, which could mean customers are slow to pay or the company is taking more risk to make sales. Equity is shrinking and leverage is high, so there's little room for error if things go wrong.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-7.05M ▼ | $0 ▼ | $0 ▼ | $0 ▲ | $-40.57M ▼ | $0 ▼ |
| Q3-2025 | $626K ▲ | $7.05M ▲ | $39.16M ▲ | $-37.12M ▼ | $9.1M ▲ | $7.91M ▲ |
| Q2-2025 | $31K ▼ | $-3.74M ▼ | $-25.14M ▼ | $8.88M ▼ | $-19.99M ▼ | $-3.96M ▼ |
| Q1-2025 | $2.97M ▼ | $5.7M ▲ | $-1.87M ▼ | $16.07M ▲ | $19.9M ▲ | $5.06M ▲ |
| Q4-2024 | $3.91M | $-2.65M | $3.8M | $-4.89M | $-3.75M | $-3.1M |
What's strong about this company's cash flow?
Last quarter, the company showed positive cash flow and paid down debt, indicating some ability to generate cash in the past. If operations can be restarted or costs cut, it may recover.
What are the cash flow concerns?
This quarter, PBHC generated no cash from its business, burned through all its reserves, and now has no cash left. The company must raise money quickly or risk running out of options.
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
A T M Fees Deposit Account | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
A T M Fees Surcharge | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Bank Servicing | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Banking | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Banking House Rents Collected | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Credit and Debit Card | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Credit Card Merchant Discount | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Debit Card | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Deposit Account | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Deposit Related Fees Deposit Account | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Fee Income | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Insufficient Funds Fees Deposit Account | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Investment Services Revenue | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Mortgage Banking | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Net Gains Losses On Sale Of Loans And Foreclosed Real Estate | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Insurance Commissions | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
5-Year Trend Analysis
A comprehensive look at Pathfinder Bancorp, Inc.'s financial evolution and strategic trajectory over the past five years.
Pathfinder’s core strengths lie in its established presence in Central New York, its hyper-local approach to customer relationships, and a long history of building its asset base and equity over time. The bank has developed a stable core deposit franchise, bolstered by community involvement and local decision-making, which historically supported solid profitability and positive free cash flow. On the strategic side, it offers a well-rounded digital banking platform and strong business treasury services, allowing it to provide many of the conveniences of larger banks while preserving personalized service. Recent reductions in debt and continued growth in retained earnings and equity also point to a historically prudent approach to capital and balance sheet management.
The most pressing risks are tied to the abrupt deterioration in earnings and cash generation. A sharp drop in revenue, the collapse of profitability, and the thinning of free cash flow suggest that something significant has changed in the bank’s operating environment, cost structure, or credit performance. At the same time, liquidity metrics have weakened, leverage remains meaningful despite some recent improvement, and cash has moved materially lower. As a geographically concentrated community bank, Pathfinder is also exposed to local economic swings and strong competition for deposits and loans, while digital-only and larger regional players continue to raise the bar on pricing and customer experience.
The outlook for Pathfinder depends heavily on whether the recent financial setback proves temporary or structural. If the downturn in profitability is mainly driven by one-off factors—such as an outsized credit clean-up, a discrete funding shock, or transitional accounting changes—there may be scope for a gradual recovery as management normalizes credit costs, stabilizes funding, and extracts returns from recent investments and acquisitions. If, however, the earnings collapse reflects deeper issues with asset quality, funding competitiveness, or cost control, the path back to prior performance could be long and uncertain. In either case, the bank’s future will hinge on its ability to restore stable margins and cash generation while continuing to leverage its local relationships, core deposit base, and incremental digital improvements to defend and grow its position in Central New York.

CEO
James A. Dowd CPA, CPA
Compensation Summary
(Year 2019)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2014-10-17 | Forward | 1647:1000 |
| 1998-02-09 | Forward | 3:2 |
ETFs Holding This Stock
Summary
Showing Top 3 of 16
Ratings Snapshot
Rating : C
Price Target
Institutional Ownership
ALLIANCEBERNSTEIN L.P.
Shares:474.13K
Value:$6.23M
MINERVA ADVISORS LLC
Shares:262.2K
Value:$3.44M
VANGUARD GROUP INC
Shares:135.24K
Value:$1.78M
Summary
Showing Top 3 of 31

