PCYO - Pure Cycle Corporation Stock Analysis | Stock Taper
Logo
Pure Cycle Corporation

PCYO

Pure Cycle Corporation NASDAQ
$11.46 3.43% (+0.38)

Market Cap $276.23 M
52w High $12.15
52w Low $9.65
P/E 20.11
Volume 51.59K
Outstanding Shares 24.10M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q2-2026 $5.17M $2.35M $1.1M 21.38% $0.05 $819K
Q1-2026 $9.13M $1.87M $4.57M 49.97% $0.19 $6.69M
Q4-2025 $11.2M $388K $6.11M 54.54% $0.25 $8.92M
Q3-2025 $5.14M $1.92M $2.26M 43.89% $0.09 $3.63M
Q2-2025 $4M $2.85M $809K 20.25% $0.03 $1.8M

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q2-2026 $4.82M $166.64M $17.94M $148.7M
Q1-2026 $17.14M $168.07M $20.58M $147.49M
Q4-2025 $21.93M $162.28M $19.54M $142.74M
Q3-2025 $14.39M $151.74M $15.06M $136.68M
Q2-2025 $16.8M $149.66M $15.24M $134.41M

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q2-2026 $1.1M $-4.21M $-7.92M $-149K $-12.27M $-4.51M
Q1-2026 $4.57M $-979K $-4.73M $1.2M $-4.51M $-1.13M
Q4-2025 $6.11M $9.37M $-1.3M $-141K $7.54M $7.05M
Q3-2025 $2.26M $-428K $-1.22M $-32K $-1.68M $-1.52M
Q2-2025 $809K $-1.45M $-576K $-205K $-2.23M $-1.4M

Revenue by Products

Product Q3-2025Q4-2025Q1-2026Q2-2026
Construction
Construction
$0 $0 $10.00M $0
Lot Sales
Lot Sales
$0 $10.00M $10.00M $0
Special Facility Projects and Other
Special Facility Projects and Other
$0 $0 $0 $0
Water And Wastewater
Water And Wastewater
$0 $0 $0 $0
Water and Wastewater Tap Fees
Water and Wastewater Tap Fees
$0 $0 $0 $0
Metered Water Usage Municipal Customers
Metered Water Usage Municipal Customers
$0 $0 $0 $0
Wastewater Treatment Fees
Wastewater Treatment Fees
$0 $0 $0 $0

Revenue by Geography

Region Q3-2025Q4-2025Q1-2026Q2-2026
Land Development Segment
Land Development Segment
$0 $10.00M $10.00M $0
Single Family Rentals
Single Family Rentals
$0 $0 $0 $0
Water and Wastewater Resource Development Segment
Water and Wastewater Resource Development Segment
$0 $0 $0 $0

Q2 2026 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Pure Cycle Corporation's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a strong balance sheet with ample liquidity and low net debt, structurally high gross margins, and consistent positive net income despite volatility. Strategically, the company benefits from valuable water rights in a growing, supply-constrained region, integrated utility and development operations, and emerging recurring revenue from rental properties. Asset and equity growth suggest that value is being built over time.

! Risks

Main risks relate to volatility and concentration. Revenue, operating income, and cash flows are lumpy and sensitive to project timing, housing demand, and working capital swings. Overhead costs have been rising, which could pressure margins if revenue growth stalls. The business is heavily concentrated in one region and a few large projects, with exposure to local real estate cycles, regulatory changes in water and utilities, and the success of the Sky Ranch build-out. The lack of formal R&D also raises the possibility that future differentiation will rely more on entitlements and execution than on new technology.

Outlook

The forward picture is that of a specialized, asset-rich company in the midst of a long development and investment cycle. If Pure Cycle can continue building out Sky Ranch, expand its rental platform, and secure new high-value water users while keeping costs and leverage under control, its earnings and cash flows could become larger and more stable over time. However, the historical volatility in results and dependence on a concentrated geography mean that uncertainty remains high, and outcomes will likely track the pace and quality of project execution in the Denver corridor.