PCYO - Pure Cycle Corporation Stock Analysis | Stock Taper
Logo
Pure Cycle Corporation

PCYO

Pure Cycle Corporation NASDAQ
$10.57 -2.13% (-0.23)

Market Cap $254.64 M
52w High $12.15
52w Low $9.65
P/E 18.54
Volume 59.89K
Outstanding Shares 24.09M

Income Statement

Period Revenue Operating Expense Net Income Net Profit Margin Earnings Per Share EBITDA
Q1-2026 $9.13M $1.87M $4.57M 49.97% $0.19 $6.69M
Q4-2025 $11.2M $388K $6.11M 54.54% $0.25 $8.92M
Q3-2025 $5.14M $1.92M $2.26M 43.89% $0.09 $3.63M
Q2-2025 $4M $2.85M $809K 20.25% $0.03 $1.8M
Q1-2025 $5.75M $1.95M $3.94M 68.45% $0.16 $5.84M

What's going well?

Gross margins improved to a strong 68%, showing the company can keep costs in check even when sales drop. Debt costs are very low, and there were no unusual charges.

What's concerning?

Revenue and profit both fell sharply, and operating expenses rose a lot. If this trend continues, future profits could be at risk.

Balance Statement

Period Cash & Short-term Total Assets Total Liabilities Total Equity
Q1-2026 $17.14M $168.07M $20.58M $147.49M
Q4-2025 $21.93M $162.28M $19.54M $142.74M
Q3-2025 $14.39M $151.74M $15.06M $136.68M
Q2-2025 $16.8M $149.66M $15.24M $134.41M
Q1-2025 $19.03M $149.69M $16.1M $133.59M

What's financially strong about this company?

PCYO has low debt, lots of equity, and enough cash to cover its short-term bills. The company is mostly funded by shareholders, and customers are now prepaying for services, which helps cash flow.

What are the financial risks or weaknesses?

Cash dropped sharply this quarter, and receivables and payables both rose, which could signal some operational strain. Retained earnings are still negative, showing the company has not been profitable over its lifetime.

Cash Flow Statement

Period Net Income Cash From Operations Cash From Investing Cash From Financing Net Change Free Cash Flow
Q1-2026 $4.57M $-979K $-4.73M $1.2M $-4.51M $-1.13M
Q4-2025 $6.11M $9.37M $-1.3M $-141K $7.54M $7.05M
Q3-2025 $2.26M $-428K $-1.22M $-32K $-1.68M $-1.52M
Q2-2025 $809K $-1.45M $-576K $-205K $-2.23M $-1.4M
Q1-2025 $3.94M $5.67M $-6.55M $-113K $-3.08M $-434K

What's strong about this company's cash flow?

The company still has a solid cash cushion of $23.9 million. Capital spending is low, so if working capital is managed better, cash flow could recover quickly.

What are the cash flow concerns?

Cash flow from operations turned negative, and the company is now relying on debt to fund itself. Receivables are piling up, which could signal collection problems or slowing customer payments.

Revenue by Products

Product Q2-2025Q3-2025Q4-2025Q1-2026
Construction
Construction
$0 $0 $0 $10.00M
Lot Sales
Lot Sales
$0 $0 $10.00M $10.00M
Special Facility Projects and Other
Special Facility Projects and Other
$0 $0 $0 $0
Water And Wastewater
Water And Wastewater
$0 $0 $0 $0
Water and Wastewater Tap Fees
Water and Wastewater Tap Fees
$0 $0 $0 $0
Metered Water Usage Municipal Customers
Metered Water Usage Municipal Customers
$0 $0 $0 $0
Wastewater Treatment Fees
Wastewater Treatment Fees
$0 $0 $0 $0

Revenue by Geography

Region Q2-2025Q3-2025Q4-2025Q1-2026
Land Development Segment
Land Development Segment
$0 $0 $10.00M $10.00M
Single Family Rentals
Single Family Rentals
$0 $0 $0 $0
Water and Wastewater Resource Development Segment
Water and Wastewater Resource Development Segment
$0 $0 $0 $0

Q1 2026 Earnings Call Summary

Read Call Summary

5-Year Trend Analysis

A comprehensive look at Pure Cycle Corporation's financial evolution and strategic trajectory over the past five years.

+ Strengths

Key strengths include a strong balance sheet with ample liquidity and low net debt, structurally high gross margins, and consistent positive net income despite volatility. Strategically, the company benefits from valuable water rights in a growing, supply-constrained region, integrated utility and development operations, and emerging recurring revenue from rental properties. Asset and equity growth suggest that value is being built over time.

! Risks

Main risks relate to volatility and concentration. Revenue, operating income, and cash flows are lumpy and sensitive to project timing, housing demand, and working capital swings. Overhead costs have been rising, which could pressure margins if revenue growth stalls. The business is heavily concentrated in one region and a few large projects, with exposure to local real estate cycles, regulatory changes in water and utilities, and the success of the Sky Ranch build-out. The lack of formal R&D also raises the possibility that future differentiation will rely more on entitlements and execution than on new technology.

Outlook

The forward picture is that of a specialized, asset-rich company in the midst of a long development and investment cycle. If Pure Cycle can continue building out Sky Ranch, expand its rental platform, and secure new high-value water users while keeping costs and leverage under control, its earnings and cash flows could become larger and more stable over time. However, the historical volatility in results and dependence on a concentrated geography mean that uncertainty remains high, and outcomes will likely track the pace and quality of project execution in the Denver corridor.