PCYO
PCYO
Pure Cycle CorporationIncome Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $9.13M ▼ | $1.87M ▲ | $4.57M ▼ | 49.97% ▼ | $0.19 ▼ | $6.69M ▼ |
| Q4-2025 | $11.2M ▲ | $388K ▼ | $6.11M ▲ | 54.54% ▲ | $0.25 ▲ | $8.92M ▲ |
| Q3-2025 | $5.14M ▲ | $1.92M ▼ | $2.26M ▲ | 43.89% ▲ | $0.09 ▲ | $3.63M ▲ |
| Q2-2025 | $4M ▼ | $2.85M ▲ | $809K ▼ | 20.25% ▼ | $0.03 ▼ | $1.8M ▼ |
| Q1-2025 | $5.75M | $1.95M | $3.94M | 68.45% | $0.16 | $5.84M |
What's going well?
Gross margins improved to a strong 68%, showing the company can keep costs in check even when sales drop. Debt costs are very low, and there were no unusual charges.
What's concerning?
Revenue and profit both fell sharply, and operating expenses rose a lot. If this trend continues, future profits could be at risk.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $17.14M ▼ | $168.07M ▲ | $20.58M ▲ | $147.49M ▲ |
| Q4-2025 | $21.93M ▲ | $162.28M ▲ | $19.54M ▲ | $142.74M ▲ |
| Q3-2025 | $14.39M ▼ | $151.74M ▲ | $15.06M ▼ | $136.68M ▲ |
| Q2-2025 | $16.8M ▼ | $149.66M ▼ | $15.24M ▼ | $134.41M ▲ |
| Q1-2025 | $19.03M | $149.69M | $16.1M | $133.59M |
What's financially strong about this company?
PCYO has low debt, lots of equity, and enough cash to cover its short-term bills. The company is mostly funded by shareholders, and customers are now prepaying for services, which helps cash flow.
What are the financial risks or weaknesses?
Cash dropped sharply this quarter, and receivables and payables both rose, which could signal some operational strain. Retained earnings are still negative, showing the company has not been profitable over its lifetime.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $4.57M ▼ | $-979K ▼ | $-4.73M ▼ | $1.2M ▲ | $-4.51M ▼ | $-1.13M ▼ |
| Q4-2025 | $6.11M ▲ | $9.37M ▲ | $-1.3M ▼ | $-141K ▼ | $7.54M ▲ | $7.05M ▲ |
| Q3-2025 | $2.26M ▲ | $-428K ▲ | $-1.22M ▼ | $-32K ▲ | $-1.68M ▲ | $-1.52M ▼ |
| Q2-2025 | $809K ▼ | $-1.45M ▼ | $-576K ▲ | $-205K ▼ | $-2.23M ▲ | $-1.4M ▼ |
| Q1-2025 | $3.94M | $5.67M | $-6.55M | $-113K | $-3.08M | $-434K |
What's strong about this company's cash flow?
The company still has a solid cash cushion of $23.9 million. Capital spending is low, so if working capital is managed better, cash flow could recover quickly.
What are the cash flow concerns?
Cash flow from operations turned negative, and the company is now relying on debt to fund itself. Receivables are piling up, which could signal collection problems or slowing customer payments.
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Construction | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Lot Sales | $0 ▲ | $0 ▲ | $10.00M ▲ | $10.00M ▲ |
Special Facility Projects and Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Water And Wastewater | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Water and Wastewater Tap Fees | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Metered Water Usage Municipal Customers | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Wastewater Treatment Fees | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Land Development Segment | $0 ▲ | $0 ▲ | $10.00M ▲ | $10.00M ▲ |
Single Family Rentals | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Water and Wastewater Resource Development Segment | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Pure Cycle Corporation's financial evolution and strategic trajectory over the past five years.
Key strengths include a strong balance sheet with ample liquidity and low net debt, structurally high gross margins, and consistent positive net income despite volatility. Strategically, the company benefits from valuable water rights in a growing, supply-constrained region, integrated utility and development operations, and emerging recurring revenue from rental properties. Asset and equity growth suggest that value is being built over time.
Main risks relate to volatility and concentration. Revenue, operating income, and cash flows are lumpy and sensitive to project timing, housing demand, and working capital swings. Overhead costs have been rising, which could pressure margins if revenue growth stalls. The business is heavily concentrated in one region and a few large projects, with exposure to local real estate cycles, regulatory changes in water and utilities, and the success of the Sky Ranch build-out. The lack of formal R&D also raises the possibility that future differentiation will rely more on entitlements and execution than on new technology.
The forward picture is that of a specialized, asset-rich company in the midst of a long development and investment cycle. If Pure Cycle can continue building out Sky Ranch, expand its rental platform, and secure new high-value water users while keeping costs and leverage under control, its earnings and cash flows could become larger and more stable over time. However, the historical volatility in results and dependence on a concentrated geography mean that uncertainty remains high, and outcomes will likely track the pace and quality of project execution in the Denver corridor.
About Pure Cycle Corporation
https://www.purecyclewater.comPure Cycle Corporation designs, constructs, operates, and maintains water and wastewater systems in the Denver metropolitan area and Colorado Front Range in the United States. It operates in two segments, Wholesale Water and Wastewater Services, and Land Development.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q1-2026 | $9.13M ▼ | $1.87M ▲ | $4.57M ▼ | 49.97% ▼ | $0.19 ▼ | $6.69M ▼ |
| Q4-2025 | $11.2M ▲ | $388K ▼ | $6.11M ▲ | 54.54% ▲ | $0.25 ▲ | $8.92M ▲ |
| Q3-2025 | $5.14M ▲ | $1.92M ▼ | $2.26M ▲ | 43.89% ▲ | $0.09 ▲ | $3.63M ▲ |
| Q2-2025 | $4M ▼ | $2.85M ▲ | $809K ▼ | 20.25% ▼ | $0.03 ▼ | $1.8M ▼ |
| Q1-2025 | $5.75M | $1.95M | $3.94M | 68.45% | $0.16 | $5.84M |
What's going well?
Gross margins improved to a strong 68%, showing the company can keep costs in check even when sales drop. Debt costs are very low, and there were no unusual charges.
What's concerning?
Revenue and profit both fell sharply, and operating expenses rose a lot. If this trend continues, future profits could be at risk.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q1-2026 | $17.14M ▼ | $168.07M ▲ | $20.58M ▲ | $147.49M ▲ |
| Q4-2025 | $21.93M ▲ | $162.28M ▲ | $19.54M ▲ | $142.74M ▲ |
| Q3-2025 | $14.39M ▼ | $151.74M ▲ | $15.06M ▼ | $136.68M ▲ |
| Q2-2025 | $16.8M ▼ | $149.66M ▼ | $15.24M ▼ | $134.41M ▲ |
| Q1-2025 | $19.03M | $149.69M | $16.1M | $133.59M |
What's financially strong about this company?
PCYO has low debt, lots of equity, and enough cash to cover its short-term bills. The company is mostly funded by shareholders, and customers are now prepaying for services, which helps cash flow.
What are the financial risks or weaknesses?
Cash dropped sharply this quarter, and receivables and payables both rose, which could signal some operational strain. Retained earnings are still negative, showing the company has not been profitable over its lifetime.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q1-2026 | $4.57M ▼ | $-979K ▼ | $-4.73M ▼ | $1.2M ▲ | $-4.51M ▼ | $-1.13M ▼ |
| Q4-2025 | $6.11M ▲ | $9.37M ▲ | $-1.3M ▼ | $-141K ▼ | $7.54M ▲ | $7.05M ▲ |
| Q3-2025 | $2.26M ▲ | $-428K ▲ | $-1.22M ▼ | $-32K ▲ | $-1.68M ▲ | $-1.52M ▼ |
| Q2-2025 | $809K ▼ | $-1.45M ▼ | $-576K ▲ | $-205K ▼ | $-2.23M ▲ | $-1.4M ▼ |
| Q1-2025 | $3.94M | $5.67M | $-6.55M | $-113K | $-3.08M | $-434K |
What's strong about this company's cash flow?
The company still has a solid cash cushion of $23.9 million. Capital spending is low, so if working capital is managed better, cash flow could recover quickly.
What are the cash flow concerns?
Cash flow from operations turned negative, and the company is now relying on debt to fund itself. Receivables are piling up, which could signal collection problems or slowing customer payments.
Revenue by Products
| Product | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Construction | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
Lot Sales | $0 ▲ | $0 ▲ | $10.00M ▲ | $10.00M ▲ |
Special Facility Projects and Other | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Water And Wastewater | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Water and Wastewater Tap Fees | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Metered Water Usage Municipal Customers | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Wastewater Treatment Fees | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Revenue by Geography
| Region | Q2-2025 | Q3-2025 | Q4-2025 | Q1-2026 |
|---|---|---|---|---|
Land Development Segment | $0 ▲ | $0 ▲ | $10.00M ▲ | $10.00M ▲ |
Single Family Rentals | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Water and Wastewater Resource Development Segment | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Q1 2026 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at Pure Cycle Corporation's financial evolution and strategic trajectory over the past five years.
Key strengths include a strong balance sheet with ample liquidity and low net debt, structurally high gross margins, and consistent positive net income despite volatility. Strategically, the company benefits from valuable water rights in a growing, supply-constrained region, integrated utility and development operations, and emerging recurring revenue from rental properties. Asset and equity growth suggest that value is being built over time.
Main risks relate to volatility and concentration. Revenue, operating income, and cash flows are lumpy and sensitive to project timing, housing demand, and working capital swings. Overhead costs have been rising, which could pressure margins if revenue growth stalls. The business is heavily concentrated in one region and a few large projects, with exposure to local real estate cycles, regulatory changes in water and utilities, and the success of the Sky Ranch build-out. The lack of formal R&D also raises the possibility that future differentiation will rely more on entitlements and execution than on new technology.
The forward picture is that of a specialized, asset-rich company in the midst of a long development and investment cycle. If Pure Cycle can continue building out Sky Ranch, expand its rental platform, and secure new high-value water users while keeping costs and leverage under control, its earnings and cash flows could become larger and more stable over time. However, the historical volatility in results and dependence on a concentrated geography mean that uncertainty remains high, and outcomes will likely track the pace and quality of project execution in the Denver corridor.

CEO
Mark W. Harding
Compensation Summary
(Year 2025)
Upcoming Earnings
Split Record
| Date | Type | Ratio |
|---|---|---|
| 2004-04-26 | Reverse | 1:10 |
ETFs Holding This Stock
VTS.AX
Weight:0.00%
Shares:599.89K
XSU.TO
Weight:0.01%
Shares:473.67K
DFAS
Weight:0.01%
Shares:68.23K
Summary
Showing Top 3 of 54
Ratings Snapshot
Rating : A-
Price Target
Institutional Ownership
PLAISANCE CAPITAL LLC
Shares:3.95M
Value:$41.74M
MAGNOLIA GROUP, LLC
Shares:2.08M
Value:$22.02M
BLACKROCK, INC.
Shares:1.4M
Value:$14.8M
Summary
Showing Top 3 of 147

