PDFS
PDFS
PDF Solutions, Inc.Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $62.4M ▲ | $43M ▲ | $-48K ▼ | -0.08% ▼ | $-0 ▼ | $7.32M ▲ |
| Q3-2025 | $57.12M ▲ | $36.45M ▲ | $1.29M ▲ | 2.27% ▲ | $0.03 ▲ | $6.94M ▲ |
| Q2-2025 | $51.73M ▲ | $35.73M ▼ | $1.15M ▲ | 2.22% ▲ | $0.03 ▲ | $3.19M ▲ |
| Q1-2025 | $47.78M ▼ | $38.38M ▲ | $-3.03M ▼ | -6.35% ▼ | $-0.08 ▼ | $-944K ▼ |
| Q4-2024 | $50.09M | $34.07M | $539K | 1.08% | $0.01 | $1.43M |
What's going well?
Revenue is growing quickly, up 9% from last quarter. Gross margins are high and even improved, showing the core business is strong. The company is investing heavily in R&D, which could pay off in future growth.
What's concerning?
Operating expenses are rising much faster than sales, eating into profits. The company swung from a solid profit to a small loss, mainly due to higher costs and a very high tax bill. If cost growth isn't controlled, future profits are at risk.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $42.22M ▲ | $418.7M ▲ | $147.68M ▲ | $271.02M ▲ |
| Q3-2025 | $35.88M ▼ | $406.4M ▲ | $142.02M ▲ | $264.38M ▲ |
| Q2-2025 | $40.4M ▼ | $391.13M ▲ | $133.61M ▼ | $257.52M ▲ |
| Q1-2025 | $54.15M ▼ | $389.97M ▲ | $140.99M ▲ | $248.98M ▲ |
| Q4-2024 | $114.89M | $315.29M | $69.25M | $246.04M |
What's financially strong about this company?
PDFS has plenty of cash, low short-term debt, and more than double the current assets needed to cover near-term bills. Shareholder equity is solid and rising, and working capital is efficient with no inventory risk.
What are the financial risks or weaknesses?
A large chunk of assets is tied up in goodwill and intangibles, which could be written down if acquisitions disappoint. Retained earnings are negative, showing the company has not been profitable over its lifetime.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-48K ▼ | $17.34M ▲ | $-9.79M ▼ | $-890K ▲ | $6.34M ▲ | $7.45M ▲ |
| Q3-2025 | $1.29M ▲ | $3.29M ▲ | $-3.32M ▼ | $-1.19M ▲ | $-1.53M ▲ | $-3.04M ▲ |
| Q2-2025 | $1.15M ▲ | $-5.21M ▼ | $-385K ▲ | $-1.31M ▼ | $-6.32M ▲ | $-13.66M ▼ |
| Q1-2025 | $-3.03M ▼ | $8.64M ▲ | $-123.86M ▼ | $67.96M ▲ | $-46.86M ▼ | $437K ▲ |
| Q4-2024 | $539K | $1.61M | $-6.12M | $-325K | $-5.83M | $-4.24M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Analytics | $90.00M ▲ | $40.00M ▼ | $50.00M ▲ | $50.00M ▲ |
Integrated Yield Ramp | $10.00M ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
Revenue by Geography
| Region | Q1-2017 | Q2-2017 | Q3-2017 | Q4-2017 |
|---|---|---|---|---|
CHINA | $0 ▲ | $0 ▲ | $10.00M ▲ | $0 ▼ |
GERMANY | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
KOREA REPUBLIC OF | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Rest of The World | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
South Korea | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
TAIWAN PROVINCE OF CHINA | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at PDF Solutions, Inc.'s financial evolution and strategic trajectory over the past five years.
The company combines strong and consistent revenue growth with very high gross margins, reflecting a differentiated offering in a specialized market. Its platform is deeply embedded with top semiconductor customers, supported by proprietary technologies, industry‑standard connectivity software, and high switching costs. The balance sheet, while more leveraged than before, still shows growing assets and equity, and the business generally generates positive operating cash flow. A robust and expanding R&D program underpins a clear innovation roadmap in AI, analytics, and advanced manufacturing.
Key risks include thin and volatile net profitability, recent negative free cash flow, and a noticeable drop in liquidity as cash has been deployed for acquisitions, capex, and buybacks while debt has increased. Accumulated past losses leave retained earnings negative, and the large rise in goodwill and intangibles introduces integration and impairment risk if acquisitions do not perform as expected. The business is also exposed to semiconductor industry cycles, customer concentration, and the need to keep pace with rapid developments in AI, cloud infrastructure, and competing analytics solutions.
PDF Solutions appears to be in the midst of a deliberate transition: from a smaller, project‑oriented company with losses and excess cash to a scaled, platform‑driven provider with recurring revenue, strategic acquisitions, and more active use of its balance sheet. If revenue growth remains robust and new AI‑enabled and cloud‑based offerings gain traction, there is room for margins, cash flow, and leverage metrics to improve over time. However, the near‑term picture is likely to remain sensitive to spending choices, integration execution, and the broader semiconductor investment cycle, making the path forward promising but not without meaningful uncertainty.
About PDF Solutions, Inc.
https://www.pdf.comPDF Solutions, Inc. provides proprietary software and physical intellectual property products for integrated circuit designs, electrical measurement hardware tools, proven methodologies, and professional services in the United States, China, Japan, Taiwan, and internationally.
Income Statement
| Period | Revenue | Operating Expense | Net Income | Net Profit Margin | Earnings Per Share | EBITDA |
|---|---|---|---|---|---|---|
| Q4-2025 | $62.4M ▲ | $43M ▲ | $-48K ▼ | -0.08% ▼ | $-0 ▼ | $7.32M ▲ |
| Q3-2025 | $57.12M ▲ | $36.45M ▲ | $1.29M ▲ | 2.27% ▲ | $0.03 ▲ | $6.94M ▲ |
| Q2-2025 | $51.73M ▲ | $35.73M ▼ | $1.15M ▲ | 2.22% ▲ | $0.03 ▲ | $3.19M ▲ |
| Q1-2025 | $47.78M ▼ | $38.38M ▲ | $-3.03M ▼ | -6.35% ▼ | $-0.08 ▼ | $-944K ▼ |
| Q4-2024 | $50.09M | $34.07M | $539K | 1.08% | $0.01 | $1.43M |
What's going well?
Revenue is growing quickly, up 9% from last quarter. Gross margins are high and even improved, showing the core business is strong. The company is investing heavily in R&D, which could pay off in future growth.
What's concerning?
Operating expenses are rising much faster than sales, eating into profits. The company swung from a solid profit to a small loss, mainly due to higher costs and a very high tax bill. If cost growth isn't controlled, future profits are at risk.
Balance Statement
| Period | Cash & Short-term | Total Assets | Total Liabilities | Total Equity |
|---|---|---|---|---|
| Q4-2025 | $42.22M ▲ | $418.7M ▲ | $147.68M ▲ | $271.02M ▲ |
| Q3-2025 | $35.88M ▼ | $406.4M ▲ | $142.02M ▲ | $264.38M ▲ |
| Q2-2025 | $40.4M ▼ | $391.13M ▲ | $133.61M ▼ | $257.52M ▲ |
| Q1-2025 | $54.15M ▼ | $389.97M ▲ | $140.99M ▲ | $248.98M ▲ |
| Q4-2024 | $114.89M | $315.29M | $69.25M | $246.04M |
What's financially strong about this company?
PDFS has plenty of cash, low short-term debt, and more than double the current assets needed to cover near-term bills. Shareholder equity is solid and rising, and working capital is efficient with no inventory risk.
What are the financial risks or weaknesses?
A large chunk of assets is tied up in goodwill and intangibles, which could be written down if acquisitions disappoint. Retained earnings are negative, showing the company has not been profitable over its lifetime.
Cash Flow Statement
| Period | Net Income | Cash From Operations | Cash From Investing | Cash From Financing | Net Change | Free Cash Flow |
|---|---|---|---|---|---|---|
| Q4-2025 | $-48K ▼ | $17.34M ▲ | $-9.79M ▼ | $-890K ▲ | $6.34M ▲ | $7.45M ▲ |
| Q3-2025 | $1.29M ▲ | $3.29M ▲ | $-3.32M ▼ | $-1.19M ▲ | $-1.53M ▲ | $-3.04M ▲ |
| Q2-2025 | $1.15M ▲ | $-5.21M ▼ | $-385K ▲ | $-1.31M ▼ | $-6.32M ▲ | $-13.66M ▼ |
| Q1-2025 | $-3.03M ▼ | $8.64M ▲ | $-123.86M ▼ | $67.96M ▲ | $-46.86M ▼ | $437K ▲ |
| Q4-2024 | $539K | $1.61M | $-6.12M | $-325K | $-5.83M | $-4.24M |
Revenue by Products
| Product | Q4-2024 | Q1-2025 | Q2-2025 | Q3-2025 |
|---|---|---|---|---|
Analytics | $90.00M ▲ | $40.00M ▼ | $50.00M ▲ | $50.00M ▲ |
Integrated Yield Ramp | $10.00M ▲ | $10.00M ▲ | $0 ▼ | $0 ▲ |
Revenue by Geography
| Region | Q1-2017 | Q2-2017 | Q3-2017 | Q4-2017 |
|---|---|---|---|---|
CHINA | $0 ▲ | $0 ▲ | $10.00M ▲ | $0 ▼ |
GERMANY | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
KOREA REPUBLIC OF | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
Rest of The World | $0 ▲ | $0 ▲ | $0 ▲ | $10.00M ▲ |
South Korea | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
TAIWAN PROVINCE OF CHINA | $0 ▲ | $0 ▲ | $0 ▲ | $0 ▲ |
UNITED STATES | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ | $10.00M ▲ |
Q4 2025 Earnings Call Summary
Read Call Summary5-Year Trend Analysis
A comprehensive look at PDF Solutions, Inc.'s financial evolution and strategic trajectory over the past five years.
The company combines strong and consistent revenue growth with very high gross margins, reflecting a differentiated offering in a specialized market. Its platform is deeply embedded with top semiconductor customers, supported by proprietary technologies, industry‑standard connectivity software, and high switching costs. The balance sheet, while more leveraged than before, still shows growing assets and equity, and the business generally generates positive operating cash flow. A robust and expanding R&D program underpins a clear innovation roadmap in AI, analytics, and advanced manufacturing.
Key risks include thin and volatile net profitability, recent negative free cash flow, and a noticeable drop in liquidity as cash has been deployed for acquisitions, capex, and buybacks while debt has increased. Accumulated past losses leave retained earnings negative, and the large rise in goodwill and intangibles introduces integration and impairment risk if acquisitions do not perform as expected. The business is also exposed to semiconductor industry cycles, customer concentration, and the need to keep pace with rapid developments in AI, cloud infrastructure, and competing analytics solutions.
PDF Solutions appears to be in the midst of a deliberate transition: from a smaller, project‑oriented company with losses and excess cash to a scaled, platform‑driven provider with recurring revenue, strategic acquisitions, and more active use of its balance sheet. If revenue growth remains robust and new AI‑enabled and cloud‑based offerings gain traction, there is room for margins, cash flow, and leverage metrics to improve over time. However, the near‑term picture is likely to remain sensitive to spending choices, integration execution, and the broader semiconductor investment cycle, making the path forward promising but not without meaningful uncertainty.

CEO
John K. Kibarian
Compensation Summary
(Year 2005)
Upcoming Earnings
ETFs Holding This Stock
Summary
Showing Top 3 of 138
Ratings Snapshot
Rating : C-
Most Recent Analyst Grades
Grade Summary
Showing Top 2 of 2
Price Target
Institutional Ownership
BLACKROCK, INC.
Shares:4.89M
Value:$165.02M
BLACKROCK INC.
Shares:4.81M
Value:$162.38M
VANGUARD GROUP INC
Shares:3.15M
Value:$106.56M
Summary
Showing Top 3 of 247

